MIRA INFORM REPORT

 

 

Report No. :

327871

Report Date :

19.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MACCAFERRI ENVIRONMENTAL SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

D 40, MIDC, Ranjangaon, Taluka Shirur, Pune – 441220, Maharashtra

Tel. No.:

91-2138-2670327

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.04.1998

 

 

Com. Reg. No.:

11-131124

 

 

Capital Investment / Paid-up Capital :

Rs. 629.682 Million

 

 

CIN No.:

[Company Identification No.]

U45200PN1998PTC131124

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM5896L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of civil and environmental engineering application. Trader of yarn, wire, polyester.

 

 

No. of Employees :

225 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1998 and engaged in the business of manufacturing of civil and environmental engineering application, trading of yarn, wire and polyester.

 

It is an established company having moderate track record.

 

The company has incurred an accumulated loss during the financial year December 2013.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mayur Jain

Designation :

Division Manager

Contact No.:

91-8411944333

Date :

18.06.2015

 

 

LOCATIONS

 

Registered Office :

D 40, MIDC, Ranjangaon, Taluka Shirur, Pune – 441220, Maharashtra, India

Tel. No.:

91-2138-2670327/2670332

Mobile No.:

91-8411944333 (Mr. Mayur Jain)

Fax No.:

91-2138-2670337

E-Mail :

mayur@maccaferri-india.com

Website :

http://www.maccaferri-india.com

 

 

Corporate Office :

14th Floor, Vatika Professional Point, Golf Course Ext Road, Gurgaon – 122001, Haryana, India 

 

 

Regional Offices  :

Located at:

 

Ø  Mumbai

Ø  Ahmedabad

Ø  Kolkata

Ø  Chennai

Ø  Pune

 

 

Headquarter :

Via Kennedy 10 40069, Zola Predos (Bologna), Italy

Tel. No.:

39-0516436000

Fax No.:

39-0516436201

 

 

 

DIRECTORS

 

AS ON 29.06.2013

 

Name :

Mr. Marco Finelli Italian

Designation :

Director

Address :

Via Belmeloro – 5, 40100 Bologna, Italy 

Date of Appointment :

04.11.1998

DIN No.:

01481866

 

 

Name :

Mr. Luigi Penzo Italian

Designation :

Director

Address :

Via Puglie, 12 40056, Crespellanc, (Bologna), Italy

Date of Appointment :

20.01.2004

DIN No.:

01520008

 

 

Name :

Mr. Vikramjit Roy

Designation :

Managing Director

Address :

B-158, 2nd Floor, Shivalik, New Delhi – 110017, India

Date of Appointment :

30.01.2007

PAN No.:

ADCPR5412J

DIN No.:

00637663

 

 

Name :

Mr. Ashish Gharpure

Designation :

Additional director

Address :

Flat No 7, 3rd Floor, Dini Homes, Plot No 53, Sector 21, Nerul, Navi Mumbai-400706, Maharashtra, India

Date of Appointment :

01.01.2009

PAN No.:

ACSPG7899P

DIN No.:

02509781

 

 

Name :

Mr. Francesco Lipartiti Italian

Designation :

Director

Address :

LE A. Moro n.163, Stato Libero, Torrremaggio, RE NA , Italy

Date of Appointment :

30.06.2011

DIN No.:

03553576

 

 

KEY EXECUTIVES

 

Name :

Mr. Mayur Jain

Designation :

Division Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.06.2013

 

Names of Shareholders

 

No. of Shares

Officine Maccaferri Spa, Italy

 

6296811

Maccaferi Limited, UK

 

1

 

 

 

Total

 

6296812

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.06.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of civil and environmental engineering application. Trader of yarn, wire, polyester.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Japan
  • Dubai
  • UAE
  • Peru

 

 

Imports :

 

Products :

Raw Material

Countries :

  • South Korea
  • Qatar
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Tata Steel – Mumbai, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Punj Lloyd Limited, Gurgaon

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

225 (Approximately)

 

 

Bankers :

Banker Name

BNP Paribas Bank

Branch Address

Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from banks

50.000

0.000

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

60.000

0.000

Loans repayable on demand from banks

265.973

282.276

Other loans and advances

25.474

13.178

Total

401.447

295.454

 

Auditors :

 

Name :

S V Ghatalia and Associates

Chartered Accountants

Address :

Golf View Corporate Tower B, Sector-42, Sector Road, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-4644000

Fax No.:

91-124-4644050

PAN No. :

AACFS6921Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Officine Maccaferri SPA, Italy

 

 

Associates :

Felsinea Factor S.P.A., Italy

 

 

Fellow Subsidiaries :

Ø  Maccaferri De Maxico

Ø  Maccaferri Malaysia Sdn Bhd, Malaysia

Ø  Maccaferri Inc, USA

Ø  France Maccaferri SAS, France

Ø  Maccaferri Gabions CIS

Ø  Maccaferri SA (Pty) Limited, South Africa

Ø  Maccaferri New Zealand Limited, New Zealand

Ø  Maccaferri Pty Limited, Australia

Ø  Maccaferri (Nepal) Private Limited

Ø  Linear Composites Limited, United Kingdom

Ø  SAS Frances Maccaferri

 

 

CAPITAL STRUCTURE

 

AS ON 29.06.2013

 

Authorised Capital : Rs. 1200.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 1190.766 Million

 

 

AS ON 30.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6300000

Equity Shares

Rs.10/- each

Rs. 630.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6296821

Equity Shares

Rs.100/- each

Rs. 629.682 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

629.682

629.682

629.682

(b) Reserves & Surplus

(153.971)

(185.722)

(206.894)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

475.711

443.960

422.788

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.572

3.315

37.174

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

51.572

3.315

37.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

351.447

295.454

355.981

(b) Trade payables

486.600

323.472

257.608

(c) Other current liabilities

117.274

114.519

87.287

(d) Short-term provisions

9.760

9.544

6.801

Total Current Liabilities (4)

965.081

742.989

707.677

 

 

 

 

TOTAL

1492.364

1190.264

1167.639

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

249.220

235.690

253.846

(ii) Intangible Assets

1.359

1.838

2.826

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

55.440

50.800

40.921

(e) Other Non-current assets

95.440

61.257

62.986

Total Non-Current Assets

401.459

349.585

360.579

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

176.278

145.498

159.097

(c) Trade receivables

601.508

503.253

371.891

(d) Cash and cash equivalents

20.037

49.615

71.925

(e) Short-term loans and advances

136.109

63.613

64.891

(f) Other current assets

156.973

78.700

139.256

Total Current Assets

1090.905

840.679

807.060

 

 

 

 

TOTAL

1492.364

1190.264

1167.639

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

72.369

74.204

118.407

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

40.619

39.957

37.443

 

 

 

 

 

Less

Add

PRIOR PERIOD ITMES

0.000

0.000

1.529

 

 

 

 

 

 

PROFIT BEFORE TAX

31.750

34.247

79.435

 

 

 

 

 

Less

TAX                                                                 

0.000

13.075

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

31.750

21.172

79.435

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.04

3.36

12.62

 

Particulars

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

1920.000

1600.000

 

 

 

 

 

Expected Sales (2015-16): Rs. 2500.000 Million

 

The above information has been parted by Mr. Mayur Jain (Division Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

 

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

2.13

2.88

3.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

0.67

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.13

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

629.682

629.682

629.682

Reserves & Surplus

(206.894)

(185.722)

(153.971)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

422.788

443.960

475.711

 

 

 

 

long-term borrowings

0.000

0.000

50.000

Short term borrowings

355.981

295.454

351.447

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

355.981

295.454

401.447

Debt/Equity ratio

0.842

0.665

0.844

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from B 602, Great Eastern Summit, Part 1, Sector 15, CBD Belapur, Navi Mumbai, Maharashtra, India to the present address w.e.f. 01.06.2007.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90157404

07/02/2000

153,000.00

CORPORATION BANK

OVERSEAS BRANCH, EARNEST HOUSE; NARIMAN POINT, MUMBAI,

Maharashtra - 400021,

INDIA

-

2

90157215

23/08/2002 *

10,000,000.00

CORPORATION BANK

OVERSEAS BRANCH, EARNEST HOUSE; NARIMAN POINT, MUMBAI,

 Maharashtra - 400021,

 INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Factory Equipments
  • Furniture and Fixture
  • Vehicles
  • Computer Equipments
  • Leasehold Improvements

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.85

UK Pound

1

Rs. 100.100

Euro

1

Rs. 72.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.