MIRA INFORM REPORT

 

 

Report No. :

328003

Report Date :

19.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SCHOTT GLASS INDIA PRIVATE LIMITED

 

 

Registered Office :

Dynasty, A-Wing, 303 and 304, 3rd Floor, Opposite Sangam, Theatre, Andheri – Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-28266100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.12.1997

 

 

Com. Reg. No.:

11 -112295

 

 

Capital Investment / Paid-up Capital :

Rs. 951.678 Million

 

 

CIN No.:

[Company Identification No.]

U26100MH1997PTC112295

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01425E

 

 

PAN No.:

[Permanent Account No.]

AADCS8583L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Neutral Glasses 

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of “Schott Glaswerke Beteiligungs Gmbh”. It is an established company having moderate track.

 

The company possesses a moderate financial profile marked by consecutive losses since 2011-12 due to which the reserves of the company are gradually deteriorating during 2014.

 

The ratings also take into consideration the established brand position in India, as the plant established in India is a dedicated unit for manufacturing special glass tubes for pharmaceutical packaging branded as “Fiolax” which are used almost by all pharmaceutical companies in India.”

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of technical, managerial and financial support from its holding company, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rupesh Shah

Designation :

Accounts Manager

Contact No.:

91-2644-220216

Date :

18.06.2015

 

 

LOCATIONS

 

Registered Office :

Dynasty, A-Wing, 303 and 304, 3rd Floor, Opposite Sangam, Theatre, Andheri – Kurla Road, Andheri [East], Mumbai – 400059, Maharashtra, India

Tel No.:

91-22-28266100 / 40947000

Fax No.:

91-22-28266097 / 40947001

E-Mail :

 akash.chaurasia@schott.com

rupen.shah@schott.com

Website :

http://www.schott.com

Location :

Owned

 

 

Factory :

Village-Ankhi, Taluka-Jambusar, District-Bharuch, Gujarat, India

Tel. No.:

91-2644220216 / 222573

Fax No.:

91-2644220227

E-Mail :

pti-jambus@schott.com

Location :

Owned

 

 

Pune Office :

307, South Wing, Sacred World, Wanwadi Pune - 411040 India

Tel. No.:

91-20-40091695

Fax No.:

91-20-40092273

 

 

Tubing division :

2nd Floor, Sidcup Tower, Race Course, Baroda – 390007, Gujarat, India

Tel. No.:

91-265-2334391/2336952

Fax No.:

91-265-2330982

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Supransu Bandyopadhyay

Designation :

Whole time director 

Address :

401, Srimadh Apartment, Nilkantha Society, Beside Krishna Duplex, Vasna Road, Vadodara – 390015, Gujarat, India

Date of Birth/Age :

28.05.1961

Date of Appointment :

13.11.2008

DIN No.:

02434434

 

 

Name :

Mr. Stefan Anreas Laetsch

Designation :

Director

Address :

Novel Century, Tower 11 and 12, Lane 81, Xin Geng Road, Xuhui District, Shama Xujiahlii, Shanghai, 200030, China_

Date of Birth/Age :

04.08.1963

Date of Appointment :

18.05.2010

DIN No.:

03067795

 

 

Name :

Mr. Georg Helmut Sparschuh

Designation :

Director

Address :

401 Sangeet Flats, 18, Abhishek Colony, Near Bank Race Course, Vadodara - 39007, Gujarat, India

Date of Birth/Age :

25.02.1961

Date of Appointment :

25.08.2011

DIN No.:

03602395

 

 

Name :

Mr. Patrick Markschlaeger

Designation :

Director

Address :

14 A, Fuchsturmweg, Jena, Germany 07749

Date of Birth/Age :

30.04.1966

Date of Appointment :

12.03.2013

DIN No.:

06513162

 

 

KEY EXECUTIVES

 

Name :

Mr. Rupesh Shah

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Neutral Glasses 

 

 

Products :

Products Description

ITC Code

Glass Tubes of Fused Quartz or Other Fused Silica

700231

Tubes of other glass having a linear coefficient of expansion not exceeding 5*10-6 per Kelvin within a temperature range of 00 to 300  - Item Code Number

70023200

Laboratory Glassware having a Linear Coefficient of expansion not exceeding 5*10-6 per Kelvin within   temperature range of 00 C to 3000 C

70172000

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • China
  • Korea
  • Indonesia
  • Bangladesh
  • Thailand

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Germany
  • Malaysia
  • China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Deutsche Bank, Hazarimal Somani Marg, Fort,  Mumbai - 400001, Maharashtra, India

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

2nd Floor Shivalik Ishaan, Near C.N. Vidhyalaya, Ambavadi, Ahemdabad-380015, Gujarat, India

PAN.:

ACHFS9118A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Schott Glaswerke Betriligungs GmbH

 

 

Ultimate Holding Company:

Schott AG, Mainz, Germany

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

95990000

Equity Shares

Rs. 10/- each

Rs. 959.900 Million

10000

Preference Share

Rs. 10/- each

Rs. 0.100 Million

 

Total

 

Rs. 960.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

95167769

Equity Shares

Rs. 10/- each

Rs.951.678 Million

162

Preference Share

Rs. 10/- each

Rs.0.001 Million

 

Total

 

Rs. 951.679 Million

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

951.678

671.679

671.681

(b) Reserves & Surplus

189.310

147.966

168.722

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1140.988

819.645

840.403

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

733.677

148.177

384.776

(b) Deferred tax liabilities (Net)

88.243

85.248

70.182

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

77.461

87.116

84.129

Total Non-current Liabilities (3)

899.381

320.541

539.087

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

107.518

848.788

552.349

(b) Trade payables

218.586

230.155

299.375

(c) Other current liabilities

257.448

395.806

202.025

(d) Short-term provisions

14.693

4.524

1.105

Total Current Liabilities (4)

598.245

1479.273

1054.854

 

 

 

 

TOTAL

2638.614

2619.459

2434.344

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1200.277

1283.032

1468.797

(ii) Intangible Assets

1.639

1.114

1.395

(iii) Capital work-in-progress

113.002

231.531

23.619

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

78.665

79.814

178.057

(e) Other Non-current assets

0.000

0.000

2.074

Total Non-Current Assets

1393.583

1595.491

1673.942

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

539.192

508.150

345.378

(c) Trade receivables

494.533

389.631

326.163

(d) Cash and cash equivalents

67.479

6.140

5.441

(e) Short-term loans and advances

134.609

113.629

83.420

(f) Other current assets

9.218

6.418

0.000

Total Current Assets

1245.031

1023.968

760.402

 

 

 

 

TOTAL

2638.614

2619.459

2434.344

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1722.044

1708.030

1526.143

 

Other Income

NA

NA

NA

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

447.942

350.467

248.634

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

118.914

96.172

99.118

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

329.028

254.295

92.915

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

258.624

203.044

138.521

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

70.404

51.251

(45.606)

 

 

 

 

 

Less

TAX (H)

99.060

72.007

(23.961)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(28.656)

(20.756)

(21.645)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

127.917

715.383

581.521

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (0.30)

(0.22)

NA

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1850.000

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

165.181

347.791

181.992

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(1.66)

(1.22)

(1.42)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.79

2.15

(1.89)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.06

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.88

1.64

1.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.08

0.69

0.72

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

671.681

671.679

951.678

Reserves & Surplus

168.722

147.966

189.310

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

840.403

819.645

1140.988

 

 

 

 

long-term borrowings

384.776

148.177

733.677

Short term borrowings

552.349

848.788

107.518

Current maturities of long-term debts

181.992

347.791

165.181

Total borrowings

1119.117

1344.756

1006.376

Debt/Equity ratio

1.332

1.641

0.882

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1526.143

1708.030

1722.044

 

 

11.918

0.820

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1526.143

1708.030

1722.044

Profit

(21.645)

(20.756)

(28.656)

 

(1.42%)

(1.22%)

(1.66%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 305 ACME Plaza, Opposite Sangamtheatre Andheri Kurla Road, Andheri East, Mumbai – 400059, Maharashtra India to the present address w.e.f. 01.12.2006

 

 

LITIGATION DETAILS

 

CASE DETAILS

BENCH:-BOMBAY

 

Lodging No.:-

ITXAL/195/2012

Filing Date:-

13/02/2012

Reg. No.:-

ITXA/1160/2012

Reg. Date:-

11/10/2012

 

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX - 8

Respondent:-

SCHOTT GLASS INDIA PRIVATE LIMITED

 

 

Petn.Adv.:-

Arvind Pinto (1892)

 

 

District:-

MUMBAI

 

 

Bench:-

DIVISION

Status:-

Pre-Admission

Category:-

TAX APPEALS

 

Next Date:-

05/05/2014

Stage:-

FOR ADMISSION

 

Coram:-

HON'BLE SHRI JUSTICE S.C. DHARMADHIKARI

 

HON'BLE SHRI JUSTICE GIRISH S. KULKARNI

 

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other external commercial borrowing

733.647

148.116

Bonds

0.030

0.061

 

 

 

SHORT TERM BORROWING

 

 

Rupee term loan from banks

50.000

390.000

Working capital loans from banks

57.518

458.788

Total

 

 

 

841.195

996.965

 

 

BACKGROUND

 

Subject is a 100% subsidiary of Schott Glaswerke Beteiligungs GmbH was incorporated on 5 December 1997. The Company has two divisions, Tubing Division and Trade Division. The Company has acquired the neutral glass tube manufacturing unit of Bharat Glass Tube Limited on 28 January 1998. The Company produces Clear (NGC), Amber (NGA) and Fiolax Clear glass for pharma packaging. The Company has started its Trading Division from October 1998 in Mumbai and is mainly in the business of marketing the products for different Schott Business Units.

 


 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90147260

19/03/1999

407,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD.

NETWORK SERVICE CENTRE, SUDAM KALU; AHIRE MARG; 
WORLI, MUMBAI, Maharashtra - 400025, INDIA

-

2

90142227

29/09/1998

500,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD.

52/60; MAHATMA GANDHI ROAD, FORT; MUMBAI, Maharashtra - 400001, INDIA

-

 

*Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Computer equipments
  • Office equipment
  • Leasehold improvements

 

Intangible assets

 

  • Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.85

UK Pound

1

Rs.100.99

Euro

1

Rs.72.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.