|
Report No. : |
327672 |
|
Report Date : |
19.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
TRICOM FRUIT PRODUCTS LIMITED |
|
|
|
|
Registered
Office : |
Gat No. 336-341, Village Andori, Taluka Khandala, Shirval, Pandarpur Road, Satara – 415521, Maharashtra |
|
Tel. No.: |
91-2169-266251/ 52/ 61 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
20.01.1995 |
|
|
|
|
Com. Reg. No.: |
11-139099 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 170.941 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L67120PN1995PLC139099 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Processing of Fruit Products. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Under Liquidation |
|
|
|
|
Payment Behaviour : |
-- |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in 1995. However, company is under
liquidation process as per the status shown in Registrar of Companies. As per the financial of 2015, the Company has incurred huge
accumulated losses from its operations which have eroded the networth of the
company. Since the company is under liquidation process, it can be considered
for business dealings on fully safe and secured trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED BY
|
Name : |
Mr. Sunil Rawat |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-66907800 |
|
Date : |
17.06.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Gat No. 336-341, Village Andori, Taluka Khandala, Shirval, Pandarpur Road, Satara – 415521, Maharashtra, India |
|
Tel. No.: |
91-2169-266251/ 52/ 61 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Pune Office : |
Office No. 212, Ganaraj Market, Opposite Union Bank of India, Market Yard, Pune - 411037, Maharashtra, India |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. Chetan Kothari |
|
Designation : |
Chairman and Managing Director |
|
Brief Resume : |
A Chartered Accountant by profession, Mr. Kothari has rich experience spanning nearly two decades of experience in corporate affairs. A first generation entrepreneur, he has successfully set up a fast-growing IT-ITeS Company in the country. As a promoter of Tricom Fruit Products Limited, Mr. Kothari provides the overall strategic business direction to the Company. |
|
Other Directorship : |
Directorships in: · Tricom India Limited · Tricom Infotech (India) Private Limited · Tricom Infotech Solutions Limited · Tricom LPO Private Limited · eDATA Processing Private Limited (formerly known as Tricom I.T. Services Private Limited) · Tricom Data Processing Private Limited (formerly known as Mastiff Tech Private Limited) · Adilnath Finance Private Limited · Opec Share And Stock Brokers Private Limited · Gaparik Trade and Finance Resources Private Limited |
|
|
|
|
Name : |
Mr. P V. Naik |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Paresh Pathak |
|
Designation : |
Director |
|
Brief Resume : |
Mr. Paresh Pathak is a Commerce Graduate with more than 20 years of experience in Business. |
|
Other Directorship : |
· Directorships in: · Tricom India Limited · eDATA Processing Private Limited (formerly known as Tricom I.T. Services Private Limited) · Tricom Data Processing Private Limited (formerly known as Mastiff Tec Private Limited) · Tricom Infotech Solutions Limited · Welplace Portfolio And Financial Consultancy Services Limited |
|
|
|
|
Name : |
Mr. Rajesh Panamburkar |
|
Designation : |
Director |
|
Brief Resume : |
Mr. Rajesh Panamburkar is a Practicing Chartered Accountant by profession. His expertise lies in the areas of corporate advisory, management audit, finance and taxation. |
|
Other Directorship : |
Directorships In : · Tricom India Limited |
|
|
|
|
Name : |
Ms. Chetna Kothari |
|
Designation : |
Additional Director |
|
Date of Appointment : |
14.08.2014 |
|
Brief Resume : |
She is a B.Com graduate from Mumbai University and a home maker by profession. Under the guidance and support of her husband, she has successfully held the position of a director in Companies like Adilnath Finance Private Limited and she is also a Promoter of Tricom Fruit Products Limited and Tricom India Limited. She recently appointed as woman Director in Tricom India Limited. |
|
Other Directorship : |
Directorships In : · Adilnath Finance Private Limited · Tricom India Limited |
KEY EXECUTIVES
|
Name : |
Mr. Sunil Rawat |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
As a % |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1397387 |
8.17 |
|
|
933730 |
5.46 |
|
|
2331117 |
13.64 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
2331117 |
13.64 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
3628127 |
21.22 |
|
|
|
|
|
|
1568448 |
9.18 |
|
|
9121288 |
53.36 |
|
|
445070 |
2.60 |
|
|
445070 |
2.60 |
|
|
14762933 |
86.36 |
|
Total
Public shareholding (B) |
14762933 |
86.36 |
|
Total
(A)+(B) |
17094050 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
17094050 |
100.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
Sl. No. |
Name of the Shareholders |
Details of Shares held |
|
|
No. of Shares held |
As a % |
||
|
1 |
Chetna Chetan Kothari |
3,70,000 |
2.16 |
|
2 |
Foram Chetan Kothari |
10,000 |
0.06 |
|
3 |
Nidhi Chetan Kothari |
3,04,800 |
1.78 |
|
4 |
Adilnath Finance Private Limited |
4,20,000 |
2.46 |
|
5 |
Tricom Infotech India Private Limited |
2,500 |
0.01 |
|
6 |
Gaparik Trade and Finance Resources |
4,82,500 |
2.82 |
|
7 |
Dinesh Patadia Financial and Investment |
22,127 |
0.13 |
|
8 |
Rids Textiles Limited |
6,603 |
0.04 |
|
9 |
Chetan S Kothari |
5,86,875 |
3.43 |
|
10 |
Hiren S Kothari |
125 |
0.00 |
|
11 |
Chetan Shantilal Kothari |
1,25,587 |
0.73 |
|
Total |
23,31,117 |
13.64 |
|
Shareholding of
securities (including shares, warrants, convertible securities) of persons belonging
to the category Public and holding more than 1% of the total number of shares
|
Sl. No. |
Name of the
Shareholders |
No. of Shares held |
Shares as % |
|
|
1 |
Atlanta Share Shopee Limited |
217042 |
1.27 |
|
|
2 |
Bipin Kumar Sinha HUF |
290900 |
1.70 |
|
|
3 |
Dhanashree Shreenivas Talwalkar |
187500 |
1.10 |
|
|
4 |
Gandharv Syntex Private Limited |
400000 |
2.34 |
|
|
5 |
IL & FS Trust Company Limited |
625955 |
3.66 |
|
|
6 |
Kamlesh Vijaykumar Ganeriwala |
280000 |
1.64 |
|
|
7 |
Limegreen Tradecom Private Limited |
500000 |
2.92 |
|
|
8 |
Malti Rahul Bhatia |
240000 |
1.40 |
|
|
9 |
Minal Rohit Shah |
318096 |
1.86 |
|
|
10 |
Nilesh Chandulal Panchamia |
250000 |
1.46 |
|
|
11 |
Premnath Amarnath Bhatia |
240000 |
1.40 |
|
|
12 |
Rahul Premnath Bhatia |
240000 |
1.40 |
|
|
13 |
Rajiv Bhatia |
320000 |
1.87 |
|
|
14 |
Rajiv Premnath Bhatia |
480000 |
2.81 |
|
|
15 |
Rohan Kamlesh Ganeriwala |
188000 |
1.10 |
|
|
16 |
Satyabhama Vijaykumar Ganeriwala |
238057 |
1.39 |
|
|
17 |
Vinod Kumar Kedia (HUF) |
580000 |
3.39 |
|
|
Total |
5595550 |
32.73 |
Details of Locked-in
Shares
|
Sl. No. |
Name of the
Shareholders |
No. of Shares |
Locked-in Shares as % |
|
1 |
Adilnath Finance Private Limited |
4,20,000 |
2.46 |
|
2 |
Gaparik Trade And Finance Resour |
4,80,000 |
2.81 |
|
3 |
Hemant Kumar Gualti |
75,000 |
0.44 |
|
4 |
Malti Bhatia |
1,50,000 |
0.88 |
|
5 |
Mini R Gulati |
75,000 |
0.44 |
|
6 |
Nidhi Chetan Kothari |
3,04,800 |
1.78 |
|
7 |
Nishi Gulati |
75,000 |
0.44 |
|
8 |
Prem Bhatia |
1,60,000 |
0.94 |
|
9 |
Rahul Bhatia |
1,50,000 |
0.88 |
|
10 |
Rajiv Bhatia |
3,20,000 |
1.87 |
|
11 |
Rajkumar Gulati |
75,000 |
0.44 |
|
12 |
Rajkumar Gulati HUF |
75,000 |
0.44 |
|
13 |
Chetna Kothari |
3,60,000 |
2.11 |
|
Total |
27,19,800 |
15.91 |
BUSINESS DETAILS
|
Line of Business : |
Processing of Fruit Products. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Not Divulged |
|
Countries : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
Not Divulged |
|
Countries : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Bank of India ·
Bank of Baroda |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors 1 : |
|
|
Name : |
J.L. Bhatt and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Auditors 2 : |
|
|
Name : |
Koshal and Associates Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Entities having
significant influence over the Company : |
·
Rids Textile Limited ·
Dinesh Patadia Finance and Investment
Private Limited ·
Tricom India Limited ·
Adilnath Finance Private Limited ·
Trio Mercantile and Trading Limited ·
Tricom Infotech Solutions Limited ·
Tricom IT Services Private Limited ·
Tricom Data Processing Private Limited
(Previously Known as Mastiff Tech Private Limited) ·
Tricom LPO Private Limited ·
Tricom Document Management Inc. ·
Tricom Software Services, Inc. ·
Tricom Litigation Coding Services, Inc. ·
Tricom Search Services, Inc. ·
Tricom Data Services, Inc. ·
Pacific Data Centers, Inc. ·
Tricom Infotech Solutions (Cyprus) Limited ·
Tricom Infotech Solutions, Inc. ·
Grand Imaging and Technology Inc. ·
Kothari Financial Services ·
Manshanti Enterprises |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 170.941 Million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 250.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,939,050 |
Equity Shares |
Rs. 10/- each |
Rs. 159.391
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
170.941 |
159.391 |
159.391 |
|
(b) Reserves & Surplus |
(511.531) |
(466.171) |
(71.643) |
|
(c) Money received against share warrants |
0.000 |
35.109 |
35.109 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(340.590) |
(271.671) |
122.857 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
708.368 |
706.273 |
361.839 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
708.368 |
706.273 |
361.839 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
203.015 |
|
(b)
Trade payables |
179.137 |
178.330 |
94.618 |
|
(c)
Other current liabilities |
66.910 |
40.895 |
270.866 |
|
(d)
Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
246.047 |
219.225 |
568.499 |
|
|
|
|
|
|
TOTAL |
613.825 |
653.827 |
1053.195 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
577.684 |
599.297 |
613.851 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
1.419 |
1.419 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.090 |
0.090 |
0.100 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
1.504 |
1.527 |
1.499 |
|
(e)
Other Non-current assets |
1.710 |
0.613 |
0.810 |
|
Total
Non-Current Assets |
580.988 |
602.946 |
617.679 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
13.131 |
16.304 |
76.734 |
|
(c)
Trade receivables |
7.427 |
6.578 |
261.312 |
|
(d)
Cash and cash equivalents |
0.192 |
1.458 |
2.028 |
|
(e)
Short-term loans and advances |
5.716 |
6.537 |
13.237 |
|
(f)
Other current assets |
6.371 |
20.004 |
82.205 |
|
Total
Current Assets |
32.837 |
50.881 |
435.516 |
|
|
|
|
|
|
TOTAL |
613.825 |
653.827 |
1053.195 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
2.771 |
11.011 |
190.098 |
|
|
|
Other Income |
0.372 |
6.806 |
1.884 |
|
|
|
TOTAL |
3.143 |
17.817 |
191.982 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1.014 |
2.675 |
54.752 |
|
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
106.955 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
2.159 |
58.050 |
74.777 |
|
|
|
Employees benefits expense |
1.705 |
4.231 |
12.781 |
|
|
|
Other expenses |
9.603 |
200.086 |
25.579 |
|
|
|
TOTAL |
14.481 |
265.042 |
274.844 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
(11.338) |
(247.225) |
(82.862) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
57.282 |
3.860 |
125.103 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(68.620) |
(251.085) |
(207.965) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
25.304 |
16.222 |
16.283 |
|
|
|
|
|
|
|
|
|
|
EXCEPTIONAL ITEMS |
(5.720) |
(127.214) |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(99.644) |
(394.521) |
(224.248) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.007 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(99.644) |
(394.528) |
(224.248) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
1.477 |
11.027 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Packing Material |
NA |
0.000 |
0.048 |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
|
|
|
|
|
|
Basic
|
(5.83) |
(34.85) |
(19.81) |
|
|
|
Diluted
|
(5.02) |
(25.92) |
(14.73) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
0.829 |
223.606 |
|
|
|
|
|
|
Cash generated from operations |
NA |
16.842 |
(63.488) |
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2014 |
30.09.2014 |
31.12.2014 |
31.03.2015 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
0.810 |
0.080 |
0.700 |
1.190 |
|
Total Expenditure |
2.700 |
2.630 |
2.750 |
6.400 |
|
PBIDT (Excl OI) |
(1.890) |
(2.550) |
(2.050) |
(5.210) |
|
Other Income |
0.000 |
0.040 |
0.040 |
0.300 |
|
Operating Profit |
(1.890) |
(2.510) |
(2.010) |
(4.910) |
|
Interest |
13.720 |
14.080 |
14.510 |
14.980 |
|
Exceptional Items |
(5.720) |
0.000 |
0.000 |
0.000 |
|
PBDT |
(21.330) |
(16.590) |
(16.520) |
(19.890) |
|
Depreciation |
6.390 |
6.370 |
6.380 |
6.180 |
|
Profit Before Tax |
(27.720) |
(22.960) |
(22.900) |
(26.070) |
|
Tax |
0.000 |
0.000 |
0.000 |
0.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
(27.720) |
(22.960) |
(22.900) |
(26.070) |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
(27.720) |
(22.960) |
(22.900) |
(26.070) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(3595.96) |
(3583.04) |
(117.96) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
(409.17) |
(2245.25) |
(43.59) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(16.24) |
(60.48) |
(21.32) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29 |
1.45 |
(1.83) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
(2.08) |
(2.60) |
6.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.13 |
0.23 |
0.77 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
STOCK
PRICES
|
Face Value |
Rs. 10.00/- |
|
|
|
|
Market Value |
Rs. 3.66/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
159.391 |
159.391 |
170.941 |
|
Reserves & Surplus |
(71.643) |
(466.171) |
(511.531) |
|
Money received against share warrants |
0.000 |
35.109 |
35.109 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
87.748 |
(271.671) |
(305.481) |
|
|
|
|
|
|
Long-term borrowings |
361.839 |
706.273 |
708.368 |
|
Short term borrowings |
203.015 |
0.000 |
0.000 |
|
Total
borrowings |
788.460 |
707.102 |
708.368 |
|
Debt/Equity ratio |
8.986 |
(2.603) |
(2.319) |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
190.098 |
11.011 |
2.771 |
|
|
|
(94.208) |
(74.834) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
190.098 |
11.011 |
2.771 |
|
Profit/ (Loss) |
(224.248) |
(394.528) |
(99.644) |
|
|
(117.96%) |
(3583.04%) |
(3595.96%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
Presentation
Date: 10.07.2014 |
|
Lodging No: CAL/315/2014 Filing Date: 10.07.2014 Reg. No.: CA/332/2014 Reg. Date: 19.08.2014 |
|
Main Matter Lodging No: CPL/442/2013 Reg. No.: CP/424/2014 |
|
Petitioner: STREAMLINE SHIPPING COMPANY PVT LTD Respondent: TRICOM FRUIT
PRODUCTS LIMITED Petn. Adv : RMP LEGAL (I2207) District: MUMBAI |
|
Bench: SINGLE Status: Pre-Admission Category:
CA-FOR OTHERS Next Date: 19.06.2015
Stage: COMPANY APPLN. FOR APPT. OF PROVISIONAL LIQUIDATOR Coram: ACCORDING TO SITTING LIST |
|
Act: Companies Act & Rules 1956 UNDER SECTION: 433, 434 439 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
2 |
10257599 |
26/03/2014 * |
20,000,000.00 |
EDELWEISS ASSET
RECONSTRUCTION COMPANY LIMITED |
EDELWEISS HOUSE,
OFF. C.S.T ROAD, KALINA, MUMBAI, MAHARASHTRA - 400098, INDIA |
C38880522 |
|
3 |
10246630 |
26/03/2014 * |
20,000,000.00 |
EDELWEISS ASSET RECONSTRUCTION
COMPANY LIMITED |
EDELWEISS HOUSE,
OFF. C.S.T ROAD, KALINA, MUMBAI, MAHARASHTRA - 400098, INDIA |
C19960954 |
|
4 |
10181161 |
26/03/2014 * |
573,600,000.00 |
EDELWEISS ASSET
RECONSTRUCTION COMPANY LIMITED |
EDELWEISS HOUSE, OFF.
C.S.T ROAD, KALINA, MUMBAI, MAHARASHTRA - 400098, INDIA |
C19961184 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Fixed Deposits |
46.440 |
31.044 |
|
Inter-corporate Deposits |
122.902 |
111.675 |
|
Loans and advances from related parties |
22.500 |
22.490 |
|
|
|
|
|
Total |
191.842 |
165.209 |
OUTLOOK (AS ON 31.03.2014):
The Company is going to start its activities and also have confidence that in spite of many difficulties comes across industry will perform better in view of its strong fundamentals and its activity turn into better progress which meets expectations of investors.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
i) Bank Guarantees issued to Custom authorities
/DGFT |
5.443 |
5.443 |
|
ii) Appeals filed at different forums/ authorities
in respect of disputed demands: Income Tax |
48.033 |
0.000 |
FIXED ASSETS:
·
Land
·
Vehicle
·
Furniture and Fixtures
·
Strapping machine
·
Weighing machine
·
Office Equipments
·
Computer and Equipments
·
Electrical Installation
·
Building
·
Factory Building
·
Laboratory Equipment
·
Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.85 |
|
|
1 |
Rs. 101.00 |
|
Euro |
1 |
Rs. 72.46 |
INFORMATION DETAILS
|
Information Gathered
by : |
PPT |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
BVA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.