|
Report No. : |
327258 |
|
Report Date : |
20.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
ALBRECHT & DILL TRADING GMBH |
|
|
|
|
Registered Office : |
Ballindamm 37 D 20095 Hamburg |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
1806 |
|
|
|
|
Com. Reg. No.: |
HRB 18309 |
|
|
|
|
Legal Form : |
Private limited company |
|
|
|
|
Line of Business : |
Wholesale of coffee, tea, cocoa and
spices. |
|
|
|
|
No. of Employee : |
8 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
1,450,000 EUR |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.
|
Source
: CIA |
ALBRECHT
& DILL TRADING GMBH
Company Status: active
Ballindamm 37
D 20095 Hamburg
Telephone:040/55502220
Telefax: 040/555022244
Homepage:
www.albrecht-dill.de
E-mail: trading@albrecht-dill.de
VAT no.: DE174496334
Business relations are permissible.
LEGAL FORM Private
limited company
Date
of foundation: 1806
Registered on: 14.12.2004
Commercial Register: Local court
20355 Hamburg
under: HRB 18309
EUR 1,000,000.00
Shareholder:
Albrecht & Dill GmbH
Ballindamm 37
D 20095 Hamburg
Post Box:
53 04 40
Legal form: Private
limited company
Share capital: EUR 512,000.00
Share: EUR 600,000.00
Registered on: 05.09.1989
Reg. data: 20355 Hamburg,
HRB 42794
Shareholder:
Philipp Hoffmann
Eppendorfer Weg 92
D 20259 Hamburg
born: 06.09.1971
Share: EUR 400,000.00
Manager:
Erich-Christoph Kersten
Kröger
Kösterbergstr. 86
D 22587 Hamburg
born: 24.07.1956
Profession: Businessman
Marital status: unknown
Manager:
Philipp Hoffmann
Eppendorfer Weg 92
D 20259 Hamburg
authorized to jointly
represent the company
born: 06.09.1971
Proxy:
Sven Eric Grünewald
Straßenbahnstieg 3
D 20251 Hamburg
authorized to jointly
represent the company
born: 10.03.1971
Proxy:
Anja Evers
Rahheideweg 36
D 21279 Appel
authorized to
jointly represent the company
born: 22.11.1963
Proxy:
Carlos
Schröder-Castendyck
D 20095 Hamburg
authorized to jointly
represent the company
born: 20.01.1986
Proxy:
Gerald Tschuncky
D 20095 Hamburg
authorized to jointly
represent the company
born: 12.07.1974
Further
functions/participations of Erich-Christoph Kersten
Kröger
(Manager)
Shareholder:
Albrecht & Dill GmbH
Ballindamm 37
D 20095 Hamburg
Post Box:
53 04 40
Legal form:
Private limited company
Share capital: EUR 512,000.00
Share: EUR 409,600.00
Registered
on: 05.09.1989
Reg. data: 20355 Hamburg, HRB 42794
Shareholder:
Best of Beauty GmbH
Brandstücken 16
D 22549 Hamburg
Legal form: Private
limited company
Share capital: EUR 31,250.00
Share: EUR 12,500.00
Registered
on: 10.03.2008
Reg. data: 20355 Hamburg, HRB 104502
Shareholder:
parfum-deal Verwaltungs
GmbH
Brandstücken 16
D 22549 Hamburg
Legal form: Private
limited company in
liquidation
Share capital: EUR 25,000.00
Share: EUR 12,500.00
Registered
on: 27.01.2014
Reg. data: 20355 Hamburg, HRB 130455
Shareholder:
CK Grundstücksholding UG
(haftungsbeschränkt)
Kösterbergstr. 86
D 22587 Hamburg
Legal form: Entrepreneur
Company (limited
liability)
Share capital: EUR 500.00
Share: EUR 500.00
Registered
on: 08.08.2011
Reg. data: 80333 München, HRB 193493
Manager:
Albrecht & Dill GmbH
Ballindamm 37
D 20095 Hamburg
Post Box:
53 04 40
Legal form: Private
limited company
Share capital: EUR 512,000.00
Registered
on: 05.09.1989
Reg. data: 20355 Hamburg, HRB 42794
Manager:
CK Grundstücksholding UG
(haftungsbeschränkt)
Kösterbergstr. 86
D 22587 Hamburg
Legal form: Entrepreneur
Company (limited
liability)
Share capital: EUR 500.00
Registered
on: 08.08.2011
Reg. data: 80333 München, HRB 193493
1990 - 14.12.2004 A+D Werbegesellschaft mbH
Brandstücken 23
D 22549 Hamburg
Private limited
company
14.12.2004 - 12.05.2014 Albrecht & Dill Trading GmbH
Brandstücken 23
D 22549 Hamburg
Private limited
company
Main industrial sector
4637
Wholesale of coffee, tea, cocoa and spices
Payment experience: within periods customary in this trade
Negative information:We have no negative
information at hand.
Maximum credit: 1,450,000 EUR
The
maximum credit is our recommendation for
the maximum credit limit
for the inquired
company.
Balance sheet year: 2013
Type of ownership: Tenant
Address Ballindamm 37
D 20095 Hamburg
Real Estate of: Erich-Christoph Kersten Kröger
Type of ownership: unknown
Address Kösterbergstr. 86
D 22587 Hamburg
Land register documents were not available.
Principal bank
COMMERZBANK VORMALS DRESDNER BANK, 20349 HAMBURG
Sort. code: 20080000
BIC: DRESDEFF200
Further bank
UNICREDIT BANK - HYPOVEREINSBANK, 20454
HAMBURG
Sort. code: 20030000
BIC: HYVEDEMM300
Turnover: 2013 EUR 134,479,939.00
2014 EUR 135,000,000.00
Profit: 2013 EUR 301,247.00
further business figures:
Equipment: *EUR 56,000.00
Ac/ts receivable: EUR 14,885,990.00
Liabilities: EUR 26,099,955.00
Employees:
8
The business figures marked with an asterisk
are estimates based
on average values in the line of business.
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 21.18
Liquidity ratio: 0.58
Return on total capital [%]: 6.42
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 20.68
Liquidity ratio: 0.76
Return on total capital [%]: 8.44
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 28.66
Liquidity ratio: 0.30
Return
on total capital [%]: 7.23
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 29.80
Liquidity ratio: 0.34
Return on total capital [%]: 10.57
Equity ratio
The equity ratio indicates the portion of the
equity as compared
to the total capital. The higher the equity
ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a company.
Liquidity
ratio
The liquidity ratio shows the proportion
between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the company's financial dependancy from
external creditors.
Return on
total capital
The return on total capital shows the
efficiency and return on
the total capital employed in the company. The
higher the return
on total capital, the more economically does
the company work
with the invested capital.
Type of
balance
sheet: Company balance sheet
Financial
year: 01.01.2013 - 31.12.2013
ASSETS EUR 34,300,541.52
Fixed assets
EUR 403,059.00
Intangible assets
EUR 103,317.00
Tangible assets
EUR 299,742.00
Current assets
EUR 33,895,540.05
Stocks
EUR 18,631,077.02
Accounts receivable
EUR 14,885,989.52
Liquid means
EUR 378,473.51
Remaining
other assets EUR 1,942.47
Accruals (assets)
EUR 1,942.47
LIABILITIES EUR 34,300,541.52
Shareholders' equity
EUR 7,299,270.08
Capital
EUR 1,000,000.00
Subscribed capital (share capital)
EUR 1,000,000.00
Reserves
EUR 5,500,000.00
Retained earnings / revenue reserves EUR 5,500,000.00
Balance sheet profit/loss (+/-)
EUR 799,270.08
Profit / loss brought forward
EUR 498,022.70
Annual surplus / annual deficit
EUR 301,247.38
Provisions EUR 872,722.09
Liabilities
EUR 26,099,954.81
Other liabilities
EUR 28,594.54
Deferred taxes (not included under
provisions/liabilities)
EUR 28,594.54
Guarantees and other commitments
EUR 609,796.00
Liability from creation of a security
interest for third parties
EUR 609,796.00
PROFIT AND LOSS
ACCOUNT (cost-summary method) according to Comm.
Code (HGB)
Sales
EUR 134,479,938.67
Other operating income
EUR 720,274.11
Cost of materials
EUR 129,034,388.52
Raw materials and supplies, purchased
goods
EUR 128,989,136.12
Purchased services
EUR 45,252.40
Gross result (+/-)
EUR 6,165,824.26
Staff
expenses EUR 1,052,852.72
Wages and salaries
EUR 975,841.16
Social security contributions and
expenses for pension plans and
benefits
EUR 77,011.56
Total depreciation
EUR 60,700.28
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 60,700.28
Other operating expenses EUR 2,475,487.67
Operating result from continuing
operations
EUR 2,576,783.59
Interest result (+/-)
EUR -217,600.53
Interest and similar income
EUR 145,334.78
Interest and similar expenses
EUR 362,935.31
Financial result (+/-)
EUR -217,600.53
Result from ordinary operations (+/-)
EUR 2,359,183.06
Extraordinary expenses
EUR 1,896,832.49
Extraordinary result (+/-)
EUR -1,896,832.49
Income tax / refund of income tax (+/-)EUR -161,103.19
Tax (+/-)
EUR -161,103.19
Annual surplus / annual deficit
EUR 301,247.38
Type of
balance
sheet: Company balance sheet
Financial
year: 01.01.2012 - 31.12.2012
ASSETS EUR 39,067,554.62
Fixed assets
EUR 275,189.60
Intangible assets
EUR 93,878.60
Concessions, licences, rights
EUR 93,878.60
Tangible assets
EUR 143,811.00
Other tangible assets / fixtures and
fittings
EUR 143,811.00
Financial assets
EUR 37,500.00
Shares in participations /
subsidiaries and the like
EUR 37,500.00
Shares in investee companies
EUR 37,500.00
Current assets
EUR 38,792,365.02
Stocks
EUR 16,685,944.67
Other / unspecified stocks
EUR 16,685,944.67
Accounts receivable
EUR 21,563,931.70
Other debtors and assets
EUR 21,563,931.70
Liquid means
EUR 542,488.65
LIABILITIES EUR 39,067,554.62
Shareholders' equity
EUR 8,048,022.70
Capital
EUR 1,000,000.00
Subscribed capital (share capital)
EUR 1,000,000.00
Reserves
EUR 3,750,000.00
Retained earnings / revenue reserves EUR 3,750,000.00
Balance sheet profit/loss (+/-)
EUR 3,298,022.70
Profit / loss brought forward
EUR 2,085.71
Annual surplus / annual deficit
EUR 3,295,936.99
Provisions
EUR 1,895,872.23
Other / unspecified provisions
EUR 1,895,872.23
Liabilities
EUR 29,077,093.34
Other liabilities
EUR 29,077,093.34
Liabilities due to shareholders
EUR 32,544.92
Unspecified other liabilities
EUR 29,044,548.42
Other liabilities
EUR 46,566.35
Deferred taxes (not included under
provisions/liabilities)
EUR 46,566.35
Guarantees and other commitments
EUR 624,615.33
Liability from creation of a security
interest for third parties
EUR 624,615.33
PROFIT AND
LOSS ACCOUNT (cost-summary method) according to Comm.
Code (HGB)
Sales
EUR 117,881,652.34
Other operating income
EUR 1,316,192.33
Cost of materials EUR 110,308,127.84
Raw materials and supplies, purchased
goods
EUR 110,188,229.53
Purchased services
EUR 119,898.31
Gross result (+/-) EUR 8,889,716.83
Staff expenses
EUR 1,806,194.53
Wages and salaries
EUR 1,722,130.24
Social security contributions and
expenses for pension plans and
benefits EUR 84,064.29
Total depreciation
EUR 44,092.48
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 44,092.48
Other operating expenses
EUR 1,830,032.10
Operating result from continuing
operations
EUR 5,209,397.72
Interest result (+/-)
EUR -319,532.76
Interest and similar income
EUR 54,880.92
Interest and similar expenses
EUR 374,413.68
Financial result (+/-)
EUR -319,532.76
Result from ordinary operations (+/-)
EUR 4,889,864.96
Income tax / refund of income tax
(+/-)EUR -1,587,797.29
Other taxes / refund of taxes
EUR -6,130.68
Tax (+/-)
EUR -1,593,927.97
Annual surplus / annual deficit
EUR 3,295,936.99
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.82 |
|
|
1 |
Rs.101.26 |
|
Euro |
1 |
Rs.72.36 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.