MIRA INFORM REPORT

 

 

Report No. :

327258

Report Date :

20.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ALBRECHT & DILL TRADING GMBH

 

 

Registered Office :

Ballindamm 37 D 20095 Hamburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

1806

 

 

Com. Reg. No.:

HRB 18309

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Wholesale of coffee, tea, cocoa and spices.

 

 

No. of Employee :

8

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

1,450,000 EUR

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

 

Company name and address

 

ALBRECHT & DILL TRADING GMBH

 

 

 Company Status:      active

                      Ballindamm 37

                      D 20095 Hamburg

                      Telephone:040/55502220

                      Telefax:  040/555022244

                      Homepage: www.albrecht-dill.de

                      E-mail:   trading@albrecht-dill.de

 

 VAT no.:             DE174496334

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 

Summary

 

 LEGAL FORM               Private limited company

 Date of foundation:      1806

 Registered on:             14.12.2004

 Commercial Register:   Local court 20355 Hamburg

 under:                          HRB 18309

 

 

 Share capital

 

EUR          1,000,000.00

 

 Shareholder:

                      Albrecht & Dill GmbH

                      Ballindamm 37

                      D 20095 Hamburg

                      Post Box:

                      53 04 40

                      Legal form: Private limited company

                      Share capital:     EUR            512,000.00

                      Share:             EUR            600,000.00

                      Registered on: 05.09.1989

                      Reg. data: 20355 Hamburg, HRB 42794

 Shareholder:

                      Philipp Hoffmann

                      Eppendorfer Weg 92

                      D 20259 Hamburg

                      born: 06.09.1971

                      Share:             EUR            400,000.00

 Manager:

                      Erich-Christoph Kersten Kröger

                      Kösterbergstr. 86

                      D 22587 Hamburg

                      born: 24.07.1956

                      Profession: Businessman

                      Marital status: unknown

 Manager:

                      Philipp Hoffmann

                      Eppendorfer Weg 92

                      D 20259 Hamburg

                      authorized to jointly represent the company

                      born: 06.09.1971

 Proxy:

                      Sven Eric Grünewald

                      Straßenbahnstieg 3

                      D 20251 Hamburg

                      authorized to jointly represent the company

                      born: 10.03.1971

 Proxy:

                      Anja Evers

                      Rahheideweg 36

                      D 21279 Appel

                      authorized to jointly represent the company

                      born: 22.11.1963

 Proxy:

                      Carlos Schröder-Castendyck

                      D 20095 Hamburg

                      authorized to jointly represent the company

                      born: 20.01.1986

 Proxy:

                      Gerald Tschuncky

                      D 20095 Hamburg

                      authorized to jointly represent the company

                      born: 12.07.1974

 

 Further functions/participations of Erich-Christoph Kersten

 Kröger (Manager)

 

 Shareholder:

                      Albrecht & Dill GmbH

                      Ballindamm 37

                      D 20095 Hamburg

                      Post Box:

                      53 04 40

                      Legal form: Private limited company

                      Share capital:     EUR            512,000.00

                      Share:             EUR            409,600.00

                      Registered

                      on:         05.09.1989

                      Reg. data:  20355 Hamburg, HRB 42794

 Shareholder:

                      Best of Beauty GmbH

                      Brandstücken 16

                      D 22549 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR             31,250.00

                      Share:             EUR             12,500.00

                      Registered

                      on:         10.03.2008

                      Reg. data:  20355 Hamburg, HRB 104502

 Shareholder:

                      parfum-deal Verwaltungs GmbH

                      Brandstücken 16

                      D 22549 Hamburg

                      Legal form: Private limited company in

                                  liquidation

                      Share capital:     EUR             25,000.00

                      Share:             EUR             12,500.00

                      Registered

                      on:         27.01.2014

                      Reg. data:  20355 Hamburg, HRB 130455

 Shareholder:

                      CK Grundstücksholding UG

                      (haftungsbeschränkt)

                      Kösterbergstr. 86

                      D 22587 Hamburg

                      Legal form: Entrepreneur Company (limited

                                  liability)

                      Share capital:     EUR                500.00

                      Share:             EUR                500.00

                      Registered

                      on:         08.08.2011

                      Reg. data:  80333 München, HRB 193493

 Manager:

                      Albrecht & Dill GmbH

                      Ballindamm 37

                      D 20095 Hamburg

                      Post Box:

                      53 04 40

                      Legal form: Private limited company

                      Share capital:     EUR            512,000.00

                      Registered

                      on:         05.09.1989

                      Reg. data:  20355 Hamburg, HRB 42794

 Manager:

                      CK Grundstücksholding UG

                      (haftungsbeschränkt)

                      Kösterbergstr. 86

                      D 22587 Hamburg

                      Legal form: Entrepreneur Company (limited

                                  liability)

                      Share capital:     EUR                500.00

                      Registered

                      on:         08.08.2011

                      Reg. data:  80333 München, HRB 193493

 

 

 COMPANY HISTORY

 

 1990 - 14.12.2004        A+D Werbegesellschaft mbH

                          Brandstücken 23

                          D 22549 Hamburg

                          Private limited company

 14.12.2004 - 12.05.2014  Albrecht & Dill Trading GmbH

                          Brandstücken 23

                          D 22549 Hamburg

                          Private limited company

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 4637    Wholesale of coffee, tea, cocoa and spices

 

 

 FINANCIAL INFORMATION

 

 Payment experience:  within periods customary in this trade

 

 Negative information:We have no negative information at hand.

 

 Maximum credit:      1,450,000 EUR

 

                     The maximum credit is our recommendation for

                      the maximum credit limit for the inquired

                      company.

 

 

Balance sheet year:  2013

 

 

 REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Ballindamm 37

                      D 20095 Hamburg

 

 Real Estate of:      Erich-Christoph Kersten Kröger

 Type of ownership:   unknown

 Address              Kösterbergstr. 86

                      D 22587 Hamburg

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 COMMERZBANK VORMALS DRESDNER BANK, 20349 HAMBURG

 Sort. code: 20080000

 BIC: DRESDEFF200

 

 Further bank

 UNICREDIT BANK - HYPOVEREINSBANK, 20454 HAMBURG

 Sort. code: 20030000

 BIC: HYVEDEMM300

 

 

 FINANCIAL FIGURES

 

 Turnover:            2013               EUR        134,479,939.00

                      2014               EUR        135,000,000.00

 Profit:              2013               EUR            301,247.00

 further business figures:

 Equipment:                             *EUR             56,000.00

 Ac/ts receivable:                       EUR         14,885,990.00

 Liabilities:                            EUR         26,099,955.00

 Employees:                                                      8

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 21.18

 Liquidity ratio:                   0.58

 Return on total capital [%]:       6.42

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 20.68

 Liquidity ratio:                   0.76

 Return on total capital [%]:       8.44

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 28.66

 Liquidity ratio:                   0.30

 Return on total capital [%]:       7.23

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 29.80

 Liquidity ratio:                   0.34

 Return on total capital [%]:      10.57

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         34,300,541.52

  Fixed assets                           EUR            403,059.00

   Intangible assets                     EUR            103,317.00

   Tangible assets                       EUR            299,742.00

  Current assets                         EUR         33,895,540.05

   Stocks                                EUR         18,631,077.02

   Accounts receivable                   EUR         14,885,989.52

   Liquid means                          EUR            378,473.51

  Remaining other assets                 EUR              1,942.47

   Accruals (assets)                     EUR              1,942.47

 

 LIABILITIES                             EUR         34,300,541.52

  Shareholders' equity                   EUR          7,299,270.08

   Capital                               EUR          1,000,000.00

    Subscribed capital (share capital)   EUR          1,000,000.00

   Reserves                              EUR          5,500,000.00

    Retained earnings / revenue reserves EUR          5,500,000.00

   Balance sheet profit/loss (+/-)       EUR            799,270.08

    Profit / loss brought forward        EUR            498,022.70

    Annual surplus / annual deficit      EUR            301,247.38

  Provisions                             EUR            872,722.09

  Liabilities                            EUR         26,099,954.81

  Other liabilities                      EUR             28,594.54

   Deferred taxes (not included under

   provisions/liabilities)               EUR             28,594.54

  Guarantees and other commitments       EUR            609,796.00

   Liability from creation of a security

   interest for third parties            EUR            609,796.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        134,479,938.67

  Other operating income                 EUR            720,274.11

  Cost of materials                      EUR        129,034,388.52

   Raw materials and supplies, purchased

   goods                                 EUR        128,989,136.12

   Purchased services                    EUR             45,252.40

  Gross result (+/-)                     EUR          6,165,824.26

  Staff expenses                         EUR          1,052,852.72

   Wages and salaries                    EUR            975,841.16

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR             77,011.56

  Total depreciation                     EUR             60,700.28

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             60,700.28

  Other operating expenses               EUR          2,475,487.67

  Operating result from continuing

  operations                             EUR          2,576,783.59

  Interest result (+/-)                  EUR           -217,600.53

   Interest and similar income           EUR            145,334.78

   Interest and similar expenses         EUR            362,935.31

  Financial result (+/-)                 EUR           -217,600.53

  Result from ordinary operations (+/-)  EUR          2,359,183.06

  Extraordinary expenses                 EUR          1,896,832.49

  Extraordinary result (+/-)             EUR         -1,896,832.49

  Income tax / refund of income tax (+/-)EUR           -161,103.19

  Tax (+/-)                              EUR           -161,103.19

  Annual surplus / annual deficit        EUR            301,247.38

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         39,067,554.62

  Fixed assets                           EUR            275,189.60

   Intangible assets                     EUR             93,878.60

    Concessions, licences, rights        EUR             93,878.60

   Tangible assets                       EUR            143,811.00

    Other tangible assets / fixtures and

    fittings                             EUR            143,811.00

   Financial assets                      EUR             37,500.00

    Shares in participations /

    subsidiaries and the like            EUR             37,500.00

     Shares in investee companies        EUR             37,500.00

  Current assets                         EUR         38,792,365.02

   Stocks                                EUR         16,685,944.67

    Other / unspecified stocks           EUR         16,685,944.67

   Accounts receivable                   EUR         21,563,931.70

    Other debtors and assets             EUR         21,563,931.70

   Liquid means                          EUR            542,488.65

 

 LIABILITIES                             EUR         39,067,554.62

  Shareholders' equity                   EUR          8,048,022.70

   Capital                               EUR          1,000,000.00

    Subscribed capital (share capital)   EUR          1,000,000.00

   Reserves                              EUR          3,750,000.00

    Retained earnings / revenue reserves EUR          3,750,000.00

   Balance sheet profit/loss (+/-)       EUR          3,298,022.70

    Profit / loss brought forward        EUR              2,085.71

    Annual surplus / annual deficit      EUR          3,295,936.99

  Provisions                             EUR          1,895,872.23

   Other / unspecified provisions        EUR          1,895,872.23

  Liabilities                            EUR         29,077,093.34

   Other liabilities                     EUR         29,077,093.34

    Liabilities due to shareholders      EUR             32,544.92

    Unspecified other liabilities        EUR         29,044,548.42

  Other liabilities                      EUR             46,566.35

   Deferred taxes (not included under

   provisions/liabilities)               EUR             46,566.35

  Guarantees and other commitments       EUR            624,615.33

   Liability from creation of a security

   interest for third parties            EUR            624,615.33

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

 

  Sales                                  EUR        117,881,652.34

  Other operating income                 EUR          1,316,192.33

  Cost of materials                      EUR        110,308,127.84

   Raw materials and supplies, purchased

   goods                                 EUR        110,188,229.53

   Purchased services                    EUR            119,898.31

  Gross result (+/-)                     EUR          8,889,716.83

  Staff expenses                         EUR          1,806,194.53

   Wages and salaries                    EUR          1,722,130.24

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR             84,064.29

  Total depreciation                     EUR             44,092.48

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             44,092.48

  Other operating expenses               EUR          1,830,032.10

  Operating result from continuing

  operations                             EUR          5,209,397.72

  Interest result (+/-)                  EUR           -319,532.76

   Interest and similar income           EUR             54,880.92

   Interest and similar expenses         EUR            374,413.68

  Financial result (+/-)                 EUR           -319,532.76

  Result from ordinary operations (+/-)  EUR          4,889,864.96

  Income tax / refund of income tax (+/-)EUR         -1,587,797.29

  Other taxes / refund of taxes          EUR             -6,130.68

  Tax (+/-)                              EUR         -1,593,927.97

  Annual surplus / annual deficit        EUR          3,295,936.99


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.101.26

Euro

1

Rs.72.36

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.