MIRA INFORM REPORT

 

 

Report No. :

327383

Report Date :

19.06.2015

 

IDENTIFICATION DETAILS

 

Name :

BMM CEMENTS LIMITED

 

 

Registered Office :

No.101, 1st Floor, Pride Elite No.10, Museum Road, Bangalore - 560001,  Karnataka

Tel. No.:

91-80-41495660/61/63

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.08.2007

 

 

Com. Reg. No.:

08-043746

 

 

Capital Investment / Paid-up Capital :

Rs. 1038.129 Million

 

 

CIN No.:

[Company Identification No.]

U40300KA2007PLC043746

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCB2257L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Cement

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca(11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007. The company is into mining to establish a power generation plant for captive use and creating a steel plant from the captive ore mine. It has a moderate track record.

 

The company has incurred huge accumulated losses which has leverage the balance sheet profile of the company.

 

Rating further considers the recent delays in debt servicing, due to strained liquidity position.

 

Moreover, there is unfavourable gap between trade payable and receivables.

 

Business is active. Payment terms are slow are delayed.

 

In the view of weak financial base, the company can be considered for business dealings on safe and secure trade terms and condition

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA RATING

Rating

Term Facilities and Fund Based Facilities [ICRA (D)]

Rating Explanation

Lowest Credit Quality Very Low Prospect of Recovery

Date

March, 2014

 

 

Rating Agency Name

ICRA RATING

Rating

Non Fund Based Facilities [ICRA (D)]

Rating Explanation

Instruments with This Rating are in Default or Excepted to be in Default on Maturity

Date

March, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Management non co-operative [91-80-41495660]

 

LOCATIONS

 

Registered Office/Corporate office :

No.101, 1st Floor, Pride Elite No.10, Museum Road, Bangalore - 560001,  Karnataka, India

Tel. No.:

91-80-41495660

Fax No.:

91-80-41495664

E-Mail :

suman@bmm.in

 

 

Factory :

Gudipadu (Village and Post), Yadiki Mandalam, Anantapur, Tadipatri – 515408, Andhra Pradesh, India

Tel No:

91-8558-200272

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Dinesh Kumar Singh

Designation :

Director

Address :

No.7, 201, Shravani Pride, Basavanagudi, Market Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

14.01.1971

Date of Appointment :

02.05.2013

DIN No.:

00208064

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U13201KA1999PTC024827

H.K.T. MINING PRIVATE LIMITED

Managing director

30/04/2007

26/02/1999

-

Amalgamated

NO

2

U67120KA1999PTC025712

SINGHI FINLEASE PRIVATE LIMITED

Director

15/09/1999

15/09/1999

-

Active

NO

3

U67120KA2001PTC028490

SNEHFIN INVESTMENTS PRIVATE LIMITED

Director

22/01/2001

22/01/2001

-

Active

NO

4

U13100KA2002PLC030365

B.M.M. ISPAT LIMITED

Managing director

30/04/2012

15/04/2002

-

Active

NO

5

U01010KA2004PTC033519

SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED

Director

02/04/2007

16/11/2004

-

Strike off

NO

6

U70101KA2005PTC037125

SHRAVANEE PROPERTIES PRIVATE LIMITED

Director

02/09/2005

02/09/2005

-

Active

NO

7

U45203KA2006PTC040944

RANJITPURA INFRASTRUCTURE PRIVATE LIMITED

Director

28/09/2007

03/08/2007

-

Active

NO

8

U67120KA2007PTC043709

SINGHI HOLDINGS PRIVATE LIMITED

Director

27/08/2007

27/08/2007

-

Active

NO

9

U40300KA2007PLC043746

BMM Cements Limited

Director

02/05/2013

30/08/2007

-

Active

NO

10

U70101KA2007PTC041769

SNEH SHELTERS PRIVATE LIMITED

Director

26/09/2009

02/09/2008

-

Active

NO

11

U74899DL1995PTC070930

B. P.O .FINANCE AND INVESTMENTS PRIVATE LIMITED

Additional director

11/09/2009

11/09/2009

03/05/2010

Active

NO

12

U70101WB1986PTC101350

PANCHMUKHI PROPERTIES Private LIMITED

Additional director

11/09/2009

11/09/2009

03/05/2010

Active

NO

13

U40100KA2010PTC055239

BMM ENERGY PRIVATE LIMITED

Director

21/09/2010

21/09/2010

-

Active

NO

14

U70100KA2012PTC065798

BMM CONSTRUCTION & PROJECTS PRIVATE LIMITED

Director

07/09/2012

07/09/2012

-

Active

NO

 

 

Name :

Ms. Snehalata Singh

Designation :

Director

Address :

No.7, 201, Shravani Pride, Basavanagudi, Market Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

08.12.1972

Date of Appointment :

10.08.2012

DIN No.:

00208131

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120KA1999PTC025712

SINGHI FINLEASE PRIVATE LIMITED

Director

15/09/1999

15/09/1999

-

Active

NO

2

U67120KA2001PTC028490

SNEHFIN INVESTMENTS PRIVATE LIMITED

Director

22/01/2001

22/01/2001

-

Active

NO

3

U13100KA2002PLC030365

B.M.M. ISPAT LIMITED

Whole-time director

02/04/2012

15/04/2002

-

Active

NO

4

U13201KA1999PTC024827

H.K.T. MINING PRIVATE LIMITED

Director

06/05/2003

06/05/2003

-

Amalgamated

NO

5

U01010KA2004PTC033519

SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED

Director

16/11/2004

16/11/2004

-

Strike off

NO

6

U70101KA2005PTC037125

SHRAVANEE PROPERTIES PRIVATE LIMITED

Director

02/09/2005

02/09/2005

-

Active

NO

7

U14107KA2007PTC043429

LOKAPUR LIMESTONE MINING PRIVATE LIMITED

Director

20/07/2007

20/07/2007

-

Strike off

NO

8

U67120KA2007PTC043709

SINGHI HOLDINGS PRIVATE LIMITED

Director

27/08/2007

27/08/2007

-

Active

NO

9

U40300KA2007PLC043746

BMM Cements Limited

Director

10/08/2012

30/08/2007

-

Active

NO

10

U45203KA2006PTC040944

RANJITPURA INFRASTRUCTURE PRIVATE LIMITED

Director

25/09/2008

29/08/2008

03/02/2009

Active

NO

11

U70101KA2007PTC041769

SNEH SHELTERS PRIVATE LIMITED

Director

26/09/2009

02/09/2008

-

Active

NO

12

U70101WB1986PTC101350

PANCHMUKHI PROPERTIES Private LIMITED

Additional director

11/09/2009

11/09/2009

03/05/2010

Active

NO

13

U74899DL1995PTC070930

B. P.O .FINANCE AND INVESTMENTS PRIVATE LIMITED

Additional director

11/09/2009

11/09/2009

03/05/2010

Active

NO

14

U40100KA2010PTC055239

BMM ENERGY PRIVATE LIMITED

Additional director

03/09/2012

03/09/2012

-

Active

NO

15

U70100KA2012PTC065798

BMM CONSTRUCTION & PROJECTS PRIVATE LIMITED

Director

07/09/2012

07/09/2012

-

Active

NO

 

 

Name :

Mr. Laxmipat Dudheria

Designation :

Director

Address :

No.7, 202, Shravani Pride, Basavanagudi, Market Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

24.08.1962

Date of Appointment :

30.08.2007

DIN No.:

00300443

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120KA2001PTC029030

VSL SECURITIES PRIVATE LIMITED

Director

21/05/2001

21/05/2001

-

Active

NO

2

U13100KA2002PLC030365

B.M.M. ISPAT LIMITED

Director

12/07/2004

12/07/2004

-

Active

NO

3

U01010KA2004PTC033519

SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED

Director

16/11/2004

16/11/2004

-

Strike off

NO

4

U45200KA2006PTC040470

VSL REALTIES PRIVATE LIMITED

Director

11/09/2006

11/09/2006

-

Active

NO

5

U14107KA2007PTC043429

LOKAPUR LIMESTONE MINING PRIVATE LIMITED

Director

20/07/2007

20/07/2007

-

Strike off

NO

6

U40300KA2007PLC043746

BMM Cements Limited

Director

30/08/2007

30/08/2007

-

Active

NO

7

U13201KA1999PTC024827

H.K.T. MINING PRIVATE LIMITED

Director

25/07/2008

07/01/2008

-

Amalgamated

NO

8

U51109WB1994PTC066645

POLSON TIE-UP PVT. LTD.

Director

09/09/2009

09/09/2009

-

Active

NO

9

U40100KA2010PTC055239

BMM ENERGY PRIVATE LIMITED

Director

21/09/2010

21/09/2010

-

Active

NO

 

 

Name :

Mr. Narasimha Murthy Karnam

Designation :

Whole Time Director

Address :

Singh Sadan, Infantry Road, Bellary – 583104, Karnataka, India

Date of Birth/Age :

13.03.1972

Date of Appointment :

25.08.2012

DIN No.:

03645923

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40300KA2007PLC043746

BMM Cements Limited

Director

25/08/2012

17/10/2011

-

Active

NO

 

 

Name :

Mr. Prakash Panangala

Designation :

Director

Address :

No.6 (New No.9), Dhanmal Street, Chetpet, Chennai – 600031, Tamilnadu, India

Date of Birth/Age :

30.05.1961

Date of Appointment :

29.09.2014

DIN No.:

00038729

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999TG1996PLC025571

VALLOUREC HEAT EXCHANGER TUBES LIMITED

Director

06/04/2006

06/04/2006

31/03/2008

Active

NO

2

U13100KA2002PLC030365

B.M.M. ISPAT LIMITED

Director

30/09/2014

09/08/2007

-

Active

NO

3

U92132TG2004PTC044170

DEEP ROOTS ENTERTAINMENT AND MOVIES PRIVATE LIMITED

Director

05/05/2008

05/05/2008

-

Active

NO

4

U40300KA2007PLC043746

BMM Cements Limited

Director

29/09/2014

02/05/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Prakrti Sarvouy

Designation :

Secretary

Address :

Flat No 403, Mahaveer Glacier Apartment, 1st Main, Vijay Park Road, KNP Layout, Arekere, Bannerghatta Road, Bangalore – 500076, Karnataka, India

Date of Birth/Age :

11.03.1983

Date of Appointment :

01.01.2014

PAN No.:

CAIPS9670J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Singh Holdings Private Limited, India

102052705

Laxmipat Dudheria, India

10000

Ravi Jain

100

VSl Securities Private Limited, india

1750000

Chetan T V

100

Varsha Dudheria

10

Nisha Dudheria

10

Total

103812925

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cement

 

 

Products :

  • Pellets
  • Sponge Iron
  • TMT bars

 

Item Code No.

Product Description

Cement

25232910

Power

84101100

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of Hyderabad

Branch

Industrial Finance Branch, 1st Floor, Sheriff House, # 85, Richmond Road, Bangalore – 560025, Karnataka - , India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee Term Loan From bank

(The Loan Is Secured By First Pari Passu Charge on The Fixed Assets And Second Charge On The Current Assets. Term Loan Is Further Secured By Personal Guarantees of Promoter/Directors.)

1832.453

2395.180

Short-term borrowings

 

 

Working capital Loans From Banks

(First Charge On The Entire Current Assets Of The Company. Second Charge On The Entire Fixed Assets Of The Company. Personal Guarantee Of Mr. Dinesh Kumar Singhi And Ms Snehalata Singhi)

193.438

233.456

Total

2025.891

2628.636

 

Auditors :

 

Name :

T.D. Jain and D.I. Sakaria

Chartered Accountants

Address :

#34, 3rd Floor, Keshava Nivas,1st Main, Gandhinagar, Bangalore– 560009, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFO2177L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Singhi Holdings Private Limited

 

 

Related Party:

B.M.M. Ispat Limited

(CIN No: U13100KA2002PLC030365)

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

132000000

Equity Shares

Rs.10/- each

Rs. 1320.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

103812925

Equity Shares

Rs.10/- each

Rs. 1038.129 Million

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

132000000

Equity Shares

Rs.10/- each

Rs. 1320.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

102062925

Equity Shares

Rs.10/- each

Rs. 1020.629 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1020.629

1277.629

1277.629

(b) Reserves & Surplus

(511.004)

(161.038)

415.187

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

509.625

1116.591

1692.816

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3001.593

2524.932

2130.996

(b) Deferred tax liabilities (Net)

94.932

158.289

0.000

(c) Other long term liabilities

6.197

4.679

2.646

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3102.722

2687.900

2133.642

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

193.438

233.456

15.790

(b) Trade payables

152.737

196.554

30.281

(c) Other current liabilities

931.149

1102.148

418.382

(d) Short-term provisions

0.627

0.480

0.271

Total Current Liabilities (4)

1277.951

1532.638

464.724

 

 

 

 

TOTAL

4890.298

5337.129

4291.182

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3955.309

3070.938

115.732

(ii) Intangible Assets

6.966

11.490

0.365

(iii) Capital work-in-progress

0.000

1240.111

3382.798

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

552.001

258.221

0.000

(d)  Long-term Loan and Advances

51.144

56.879

436.944

(e) Other Non-current assets

0.000

44.945

0.039

Total Non-Current Assets

4565.420

4682.584

3935.878

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

152.903

196.978

79.898

(c) Trade receivables

132.706

104.410

26.869

(d) Cash and cash equivalents

13.966

68.599

11.988

(e) Short-term loans and advances

25.255

262.105

236.549

(f) Other current assets

0.048

22.453

0.000

Total Current Assets

324.878

654.545

355.304

 

 

 

 

TOTAL

4890.298

5337.129

4291.182

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1494.912

894.961

0.000

 

 

Other Income

5.144

2.520

0.000

 

 

TOTAL                                    

1500.056

897.481

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

223.633

170.588

0.000

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

30.660

0.335

0.000

 

 

Employees benefits expense

108.850

72.323

0.000

 

 

Other expenses

1234.036

679.755

0.000

 

 

TOTAL (B)

1597.179

923.001

0.000

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(97.123)

(25.520)

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

371.905

315.982

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(469.028)

(341.502)

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

481.719

492.591

 

0.000

 

 

 

 

 

 

TOTAL PROFIT BEFORE EXTRAORDINARY BEFORE TAX

0.000

(834.093)

0.000

 

 

 

 

 

Add:

EXTRAORDINARY BEFORE TAX

0.000

(0.352)

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(950.747)

(834.445)

0.000

 

 

 

 

 

Less

TAX                                                                 

(293.781)

(258.220)

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(656.966)

(576.225)

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(8.76)

(8.000)

0.000

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

689.600

914.988

234.000

Cash generated from operations

NA

NA

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(43.95)

(64.39)

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(6.50)

(2.89)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.92)

(21.74)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.87)

(0.75)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

7.62

3.29

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.25

0.43

0.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1277.629

1277.629

1020.629

Reserves & Surplus

415.187

(161.038)

(511.004)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1692.816

1116.591

509.625

 

 

 

 

long-term borrowings

2130.996

2524.932

3001.593

Short term borrowings

15.790

233.456

193.438

CURRENT MATURITIES OF LONG-TERM DEBTS

234.000

914.988

689.600

Total borrowings

2380.786

3673.376

3884.631

Debt/Equity ratio

1.406

3.290

7.623

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

894.961

1494.912

 

-------

67.037

 

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

894.961

1494.912

Profit/Loss

(576.225)

(656.966)

 

(64.39)%

(43.95)%

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

No

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

OVERVIEW AND REVIEW OF OPERATIONS:

 

The Company is engaged in the business of manufacturing of cement. The Company had started commercial operations of its 25MW Captive Power Plant in July, 2013. During the period, the Company reported net loss of Rs. 657.000 Million on total income of Rs.150.000 Million as against loss of Rs. 576.200 Million on total income of Rs. 897.400 Million in FY 2013.The year under the report was challenging due to mismatch in the demand and supply scenario in the market coupled with volatile raw material prices, high operating cost and increase in logistics and HSD prices. During the year, the Company has produced 348628 MT of cement. The cement production was on lower side as the plant operation has not yet stabilized and supply of power from the state grid was also disrupted due to power crisis in the State. The Company is expecting to improve its operational performance in the current financial year with commissioning of 25 MW captive power plant. The Company was self-sufficient in its power requirement and excess was sold to state grids.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and Advances from Related Parties

1169.140

129.751

Total

1169.140

129.751

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10379432

30/11/2012 *

1,680,000,000.00

STATE BANK OF HYDERABAD

INDUSTRIAL FINANCE BRANCH, 1ST FLOOR,, SHERIFF HO 
USE, # 85, RICHMOND ROAD,, BANGALORE, Karnataka - 
560025, INDIA

B66631722

2

10361991

07/05/2012

270,000,000.00

STATE BANK OF HYDERABAD

INDUSTRIAL FINANCE BRANCH, SHERIFF HOUSE, 1ST FLOO 
, N0 85, RICHMOND ROAD,, BENGALURU, Karnataka - 5 
60025, INDIA

B42179572

3

10201237

08/12/2011 *

2,350,000,000.00

STATE BANK OF HYDERABAD

INDUSTRIAL FINANCE BRANCH, "SHERIFF HOUSE", NO.85 
, RICHMOND ROAD, BANGALORE, Karnataka - 560025, IN 
DIA

B30444301

 

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Office Building
  • Plant and Equipment
  • Other Plan and Equipment
  • Furniture and Fixture
  • Vehicle
  • Motor Vehicle
  • Computer Equipment
  • Office Equipment

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.84

UK Pound

1

Rs.100.99

Euro

1

Rs.72.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

MAN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PJA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.