MIRA INFORM REPORT

 

 

Report No. :

328238

Report Date :

20.06.2015

 

IDENTIFICATION DETAILS

 

Name :

CHANDIGARH DISTILLERS AND BOTTLERS LIMITED (w.e.f.27.12.2008)

 

 

Formerly Known As :

CHANDIGARH DISTILLERS AND BOTTLERS PRIVATE LIMITED (w.e.f.04.12.2008)

CHANDIGARH DISTILLERS AND BOTTLERS LIMITED

 

 

Registered Office :

Banur, Teh. Mohali, Sas Nagar, Punjab - 140601

Tel. No.:

91-172-5059999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.04.1986

 

 

Com. Reg. No.:

16-006814

 

 

Capital Investment / Paid-up Capital :

Rs. 175.000 Million

 

 

CIN No.:

[Company Identification No.]

U15520PB1986PLC006814

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCC3752B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Bottling of potable alcohol and country liquor

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company incorporated in the year 1986 having fine track.

 

Rating takes into consideration the sound financial risk profile marked by strong reserves, consistence track record of growth and profitability.

 

Company has reported increase in sales turnover and profit in financial year 2014.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

In a view of long standing experience and strong financials, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term = “A”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

28.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management Non-cooperative (91-172-5059999)


 

LOCATIONS

 

Registered Office :

Banur, Teh. Mohali, Sas Nagar, Punjab – 140601, India

Tel. No.:

91-172-5059999

Fax No.:

91-172/2602863

E-Mail :

vbakshi@cdbgroup.in

rajeev@cbdgroup.in

Website :

www.cbdgroup.in

 

 

Corporate Office  :

S.C.O. 140-141, City Subcenter, Sector 34-A, Chandigarh - 160022, Punjab, India

E-Mail :

anilsharma@cbdgroup.in

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr.  Vivek Bakshi

Designation :

Director

Address :

House No. 1473, Phase 3-B-2, Sas Nagar, Mohali, Chandigarh  - 160059, Punjab, India

Date of Birth/Age :

14.11.1962

Date of Appointment :

25.08.2006

DIN No.:

00660864

Other Directorship:

 

 

Name :

Mr. Amit Kumar Modi

Designation :

Managing Director

Address :

House No. 133, Sector 9-B,, Chandigarh - 160009, Punjab India

Date of Birth/Age :

03.02.1965

Date of Appointment :

02.03.2009

DIN No.:

00888544

Other Directorship:

 

 

Name :

Supriya Modi

Designation :

Director

Address :

House No. 133, Sector 9-B, Chandigarh, Chandigarh - 160009, Punjab , India

Date of Appointment :

15.03.2015

DIN No.:

00942466

Other Directorship:

 

 

Name :

Mr. Harjinder Singh

Designation :

Whole-Time Director

Address :

H. No. 665, Phase 3b1, Mohali, Chandigarh  - 160059, Punjab, India

Date of Birth/Age :

27.07.1966

Date of Appointment :

19.11.2008

DIN No.:

00955738

Other Directorship:

 

 

Name :

Mr. Gautam Khanna

Designation :

Director

Address :

House No. 344, Sector 9, Chandigarh, Chandigarh - 160009, Punjab , India

Date of Appointment :

15.03.2015

DIN No.:

01220530

 

 

Name :

Mr. Pushpinder Singh Mamik

Designation :

Whole-Time Director

Address :

House No. 5572, Sector 38 West, Chandigarh, Chandigarh - 160036, Punjab, India

Date of Appointment :

24.10.214

DIN No.:

01422613

 

 

Name :

Mr. Jasnik Singh Kakkar

Designation :

Director

Address :

H.No.2660, Ist Floor, Sector-69, Mohali, Chandigarh - 160062, , India

Date of Appointment :

15.03.2015

DIN No.:

02063553

 

 

KEY EXECUTIVES

 

Name :

Mr.  Vivek Bakshi

Designation :

Secretary

Address :

House No. 1473, Phase 3-B-2, Sas Nagar, Mohali, Chandigarh  - 160059, Punjab, India

Date of Appointment :

06.04.1993

PAN No.:

ABEPB7797G

 

 

Name :

Mr. Ravinder Talwar

Designation :

CFO

Address :

House No. 1598/1, Sector-33d,, Chandigarh -160033, Punjab, India

Date of Appointment :

27.08.2014

PAN No.:

ABMPT4018N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Punjab Distillers Bottlers Private Limited, India

 

864247

Jagdamba Organics Private Limited, India

 

350000

Himalayan Capital Services Private Limited, India

 

307400

Amit Kumar Modi

 

76117

Supriya Modi

 

76117

Soham Modi

 

76117

Ravinder Talwar

 

1

Jatinder Arora

 

1

Total

 

1750000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

86.95

Directors or relatives of Directors

13.04

Other top fifty shareholders

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Bottling of potable alcohol and country liquor

 

 

Products :

Item Code No.

Product Description

2207

Rectified Spirit

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Axis Bank Limited, SCO 343-344, Sector 35B, Chandigarh – 160022, Punjab, India
  • Canara Bank, Sector 35-B, Chandigarh, Punjab – 160035, India
  • Corporation Bank, Industrial Finance Branch, 16/10, (F/F), Main Arya Samaj Road, Carol Bagh, New Delhi – 110005, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from banks

369.119

399.934

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

93.153

76.168

 

 

 

Total

462.272

476.102

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

NAYYAR MALIK and Company

Chartered Accountants

Address :

370a, Sant Nagar, East of Kailash, New Delhi, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFL6210Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

  • Ralam Hydro Power Private Limited

CIN No.: U40101hp2007ptc030650

 

  • Akm Real Estate Developers Private Limited

CIN No.: U45200CH2007PTC030991

 

  • Bihar Distillers and Bottlers Private Limited

CIN No.: U15500ch2011ptc032998

 

 

Related Party :

  • Jagdamba Organics Private Limited

CIN No.: U01115HP1988PTC008384

 

  • Himalayan Capital Services Private Limited

CIN No.: U67120CH1996PTC017546

 

 

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,750,000

Equity Shares

Rs.100/- each

Rs. 175.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,750,000

Equity Shares

Rs.10/- each

Rs.175.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

175.000

175.000

175.000

(b) Reserves & Surplus

1393.804

1280.257

1125.311

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1568.804

1455.257

1300.311

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

509.119

469.934

526.269

(b) Deferred tax liabilities (Net)

255.942

247.836

229.799

(c) Other long term liabilities

83.130

74.057

31.180

(d) long-term provisions

18.173

16.207

13.548

Total Non-current Liabilities (3)

866.364

808.034

800.796

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

93.153

76.168

187.765

(b) Trade payables

391.938

267.036

572.108

(c) Other current liabilities

196.103

160.158

145.396

(d) Short-term provisions

56.160

37.065

66.817

Total Current Liabilities (4)

737.354

540.427

972.086

 

 

 

 

TOTAL

3172.522

2803.718

3073.193

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1453.773

1494.628

1288.408

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

15.914

31.217

248.666

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

890.888

383.168

324.208

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

111.035

103.476

100.642

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2471.610

2012.489

1961.924

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

202.810

138.327

234.544

(c) Trade receivables

216.497

166.599

424.889

(d) Cash and cash equivalents

124.552

82.271

83.227

(e) Short-term loans and advances

147.109

394.143

359.048

(f) Other current assets

9.944

9.889

9.561

Total Current Assets

700.912

791.229

1111.269

 

 

 

 

TOTAL

3172.522

2803.718

3073.193

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

4767.484

4701.964

6656.189

 

Other Income

90.831

105.530

20.267

 

TOTAL (A)

4858.315

4807.494

6676.456

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3667.695

3477.087

4364.929

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(36.758)

(55.081)

(1.619)

 

Employees benefits expense

107.832

111.707

112.895

 

Other expenses

745.471

821.001

1829.933

 

Exceptional Item

(0.004)

(3.953)

1.254

 

TOTAL (B)

4484.236

4460.923

6307.392

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

374.079

346.571

369.064

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

88.383

85.686

48.778

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

285.696

260.885

320.286

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

114.394

110.340

97.028

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

171.302

150.545

223.258

 

 

 

 

 

Less

TAX (H)

57.755

48.799

74.324

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

113.547

101.746

148.934

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

64.88

58.14

85.11

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

119.972

885.620

38.521

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.38

2.16

2.24

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.85

7.37

5.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.56

6.30

8.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.10

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.98

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.46

1.14

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

175.000

175.000

175.000

Reserves & Surplus

1125.311

1280.257

1393.804

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1300.311

1455.257

1568.804

 

 

 

 

long-term borrowings

526.269

469.934

509.119

Short term borrowings

187.765

76.168

93.153

Current Maturities of Long-Term Debts

38.521

885.620

119.972

Total borrowings

752.555

1431.722

722.244

Debt/Equity ratio

0.579

0.984

0.460

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6656.189

4701.964

4767.484

 

 

(29.360)

1.393

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6656.189

4701.964

4767.484

Profit

148.934

101.746

113.547

 

2.24%

2.16%

2.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other loans and advances

140.000

70.000

 

 

 

Total

140.000

70.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10574494

23/08/2014

506,700,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, SCO 103-106, SECTOR 17-B, CHANDIGARH, Chandigarh - 160017, INDIA

C56220734

2

10468600

23/07/2014 *

965,000,000.00

CANARA BANK

SECTOR 35B, CHANDIGARH, Chandigarh - 160035, INDIA

C13864871

3

10440038

21/01/2014 *

250,000,000.00

Axis Bank Limited

SCO 343-344, SECTOR 35B, CHANDIGARH, Chandigarh - 
160022, INDIA

B94337987

4

10429400

23/07/2014 *

965,000,000.00

CANARA BANK

SECTOR 35B, CHANDIGARH, Chandigarh - 160035, INDIA

C13864202

5

10246410

20/10/2010

450,000,000.00

STATE BANK OF INDIA

SCO 103-106,, SECTOR 17-B, CHANDIGARH, Chandigar 
h - 160017, INDIA

A97171318

6

10198636

15/02/2010 *

150,000,000.00

CORPORATION BANK INDUSTRIAL FINANCE BRANCH

1ST, FLOOR, 16/10,MAIN ARYA SAMAJ ROAD,KAROL BAGH, NEW DELHI, Delhi - 110001, INDIA

A80212459

7

80018595

11/12/2013 *

815,000,000.00

CANARA BANK

SECTOR-35B, CHANDIGARH, Chandigarh - 160035, INDIA

B92910496

*Date of charge modification

 

FIXED ASSETS

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipments
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.101.26

Euro

1

Rs.72.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.