MIRA INFORM REPORT

 

 

Report No. :

327757

Report Date :

20.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INGRESS MAYUR AUTO VENTURES PRIVATE LIMITED

 

 

Registered Office :

NH-8, Delhi Jaipur Highway, Behrampur Road, Behind Haryana Roadways Workshop, Gurgaon – 122001, Haryana

Tel. No.:

91-124-4033160

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.07.2008

 

 

Com. Reg. No.:

05-038189

 

 

Capital Investment / Paid-up Capital :

Rs.89.999 Million

 

 

CIN No.:

[Company Identification No.]

U35300HR2008PTC038189

 

 

IEC No.:

0509058931

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKI01283C

 

 

PAN No.:

[Permanent Account No.]

AABCI9475R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and importer of automobile parts, carriage, infrastructure equipments and another types of vehicle products etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Subject was incorporated in 2008 as a joint venture between Mayur Industries Limited and Ingress Auto Ventures Company Limited.

 

General financial position of the company seems to be fair.

 

However, rating also takes into consideration, working capital intensive nature of business and highly fragmented nature of automotive components industry.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In the view of strong support from parent companies, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating= BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

19.06.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating= A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

19.06.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anil Kumar

Designation :

Purchase Department

Contact No.:

91-124-4033160

Date :

18.06.2015

 

 

LOCATIONS

 

Registered Office :

NH-8, Delhi Jaipur Highway, Behrampur Road, Behind Haryana Roadways Workshop, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-4033160 / 4033161

Fax No.:

Not Available

E-Mail :

anil@ingressmayur.com

info@ingressmayur.com

dewan.cs@gmail.com

Website :

www.ingressmayur.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjay Kumar Verma

Designation :

Managing Director

Address :

B-35/C, Old Dlf Colony, Gurgaon – 122016, Haryana, India

Date of Birth/Age :

13.09.1972

Date of Appointment :

13.05.2015

DIN No.:

01773299

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29130DL1986PTC024759

PERFECT WHEELS PRIVATE LIMITED

Director

08/07/1986

08/07/1986

-

Active

NO

2

U55101DL2000PTC106600

ISHWA HOTELS PRIVATE LIMITED.

Director

04/07/2000

04/07/2000

-

Active

NO

3

U34102HR2003PLC035202

MAYUR INDUSTRIES LIMITED

Director

19/09/2003

19/09/2003

-

Active

NO

4

U34300DL2005PTC134174

SRV AUTOMOTIVES PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

5

U17226UP1985PLC059048

BAJAJ CARPET INDUSTRIES LIMITED

Director

27/09/2007

12/01/2007

-

Active

NO

6

U35300HR2008PTC038189

INGRESS MAYUR AUTO VENTURES PRIVATE LIMITED

Managing director

13/05/2015

24/07/2008

-

Active

NO

7

U50300PN2009FTC134015

HP PELZER AUTOMOTIVE PRIVATE LIMITED

Director

25/05/2009

25/05/2009

26/03/2012

Active

NO

8

U93000RJ2007PTC024634

HARYANA ENGINEERING PRIVATE LIMITED

Director

30/09/2014

12/11/2011

-

Active

NO

9

U72900HR2012PTC045680

MAYUR TECHNOSOFT PRIVATE LIMITED

Director

19/04/2012

19/04/2012

-

Active

NO

10

U74140HR2013PTC050859

MULTI-CODE ELECTRONICS INDUSTRIES (INDIA) PRIVATE LIMITED

Director

07/11/2013

07/11/2013

-

Active

NO

 

 

 

 

 

 

 

 

 

 

 

Name :

Mr. Renu Verma

Designation :

Additional Director

Address :

C-2/402, Uniworld City Sector-30, Gurgaon – 122001, Haryana, India

Date of Appointment :

13.05.2015

DIN No.:

02387766

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300DL2005PTC134174

SRV AUTOMOTIVES PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

2

U72900HR2012PTC045680

MAYUR TECHNOSOFT PRIVATE LIMITED

Director

19/04/2012

19/04/2012

-

Active

NO

3

U34102HR2003PLC035202

MAYUR INDUSTRIES LIMITED

Additional director

01/05/2015

01/05/2015

-

Active

NO

4

U35300HR2008PTC038189

INGRESS MAYUR AUTO VENTURES PRIVATE LIMITED

Additional director

13/05/2015

13/05/2015

-

Active

NO

 

 

Name :

Mr. Shamsuddin Isa

Designation :

Alternate Director

Address :

28, Jalan, Tanjung 2b, Seksen BS2, Bukit Sentosa, 48300, Rawang, Selangor, 48300, Malaysia

Date of Birth/Age :

27.12.1964

Date of Appointment :

26.09.2013

DIN No.:

03568017

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35300HR2008PTC038189

INGRESS MAYUR AUTO VENTURES PRIVATE LIMITED

Alternate director

26/09/2013

31/03/2011

-

Active

NO

 

 

Name :

Mr. Abdul Rahim Hitam

Designation :

Director

Address :

No 27, Jalan 4/12G, Seksyen 4 Tambahan BDR Baru, Bangi Selangor, 43650, Malaysia

Date of Appointment :

01.08.2013

DIN No.:

06771896

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35300HR2008PTC038189

INGRESS MAYUR AUTO VENTURES PRIVATE LIMITED

Director

26/09/2013

01/08/2013

-

Active

NO

 

 

Name :

Mr. Yusri Mohamad Kamal

Designation :

Alternate Director

Address :

No 15 JLN RP 8/11, Tmn Rawang Perdana, Rawang Selangor, 48000, Malaysia

Date of Birth/Age :

20.051976

Date of Appointment :

26.09.2013

DIN No.:

06771897

 

 

Name :

Mr. Ab Wahab Ismail

Designation :

Director

Address :

Lot 1353, Kg Padang Tenggala, Temerloh Pahang Darul Makmur, 28000, Malaysia

Date of Appointment :

01.08.2013

DIN No.:

06774119

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35300HR2008PTC038189

INGRESS MAYUR AUTO VENTURES PRIVATE LIMITED

Director

26/09/2013

01/08/2013

-

Active

NO

 

 

Name :

Mr. Purduman Lal

Designation :

Alternate Director

Address :

B-43, Vijay Nagar, North West Delhi, Delhi – 110009, India

Date of Appointment :

16.02.2015

DIN No.:

07171604

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Kumar

Designation :

Purchase Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Sanjay Kumar Verma

5000

0.06

Rajesh Virendra Gupta

5000

0.06

Mayur Industries Limited, India

5389925

59.89

Ingress Engineering Sdn. Bhd, Malaysia

3599950

40.00

 

 

 

Total

8999875

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

40.00

Bodies corporate

59.89

Directors or relatives of Directors

0.11

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and importer of automobile parts, carriage, infrastructure equipments and another types of vehicle products etc.

 

 

Products :

  • Automobile Parts
  • Carriage
  • Infrastructure Equipments
  • Vehicle Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Karnataka Bank Limited

Branch :

Sector-14, Gurgaon – 122001, Haryana, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

  • HDFC Bank Limited

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

4.626

11.008

Other loans and advances

0.000

0.541

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

26.010

22.228

 

 

 

Total

30.636

33.777

 

 

Auditors :

 

Name :

Dial and company

Chartered Accountants

Address :

431/64/2, LDA Estate, Kewal Park Extension, Azadpur, Delhi – 110033, India

PAN No.:

AAPPY9851L

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company :

Mayur Industries Limited

 

 

Associate Company :

Ingress Engineering Sdn Bhd

 

 

Associate Firm :

Haryana Industries

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

8999875

Equity Shares

Rs.10/- each

Rs.89.999 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.999

89.999

64.197

(b) Reserves & Surplus

15.382

9.683

(2.631)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

15.482

Total Shareholders’ Funds (1) + (2)

105.381

99.682

77.048

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.626

11.549

16.323

(b) Deferred tax liabilities (Net)

6.624

4.399

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.206

1.300

0.000

Total Non-current Liabilities (3)

12.456

17.248

16.323

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

26.010

22.228

22.057

(b) Trade payables

53.857

48.168

41.954

(c) Other current liabilities

42.468

24.611

32.225

(d) Short-term provisions

1.002

1.052

0.103

Total Current Liabilities (4)

123.337

96.059

96.339

 

 

 

 

TOTAL

241.174

212.989

189.710

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

162.576

107.967

104.659

(ii) Intangible Assets

0.757

0.895

0.913

(iii) Capital work-in-progress

0.485

16.775

14.655

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

1.008

(d)  Long-term Loan and Advances

0.490

0.345

0.219

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

164.308

125.982

121.454

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.240

23.045

27.244

(c) Trade receivables

30.339

33.251

29.884

(d) Cash and cash equivalents

8.634

8.365

0.813

(e) Short-term loans and advances

15.454

22.251

10.231

(f) Other current assets

0.199

0.095

0.084

Total Current Assets

76.866

87.007

68.256

 

 

 

 

TOTAL

241.174

212.989

189.710

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

305.464

291.535

212.655

 

 

Other Income

1.294

0.267

0.619

 

 

TOTAL                                             

306.758

291.802

213.274

 

 

 

 

 

Less

EXPENSES

288.944

265.573

205.121

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.814

26.229

8.153

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

9.737

8.496

6.487

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX    

8.077

17.733

1.666

 

 

 

 

 

Less

TAX                                                                 

2.378

5.419

0.627

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.699

12.314

1.039

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

29.306

19.904

3.534

 

 

Tools & Dies, Consumables

3.291

1.869

0.000

 

 

Capital Goods

35.876

0.386

4.828

 

TOTAL IMPORTS

68.473

22.159

8.362

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.63

--

--

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.87

4.22

0.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.36

9.04

0.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.18

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.34

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.62

0.91

0.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

64.197

89.999

89.999

Reserves & Surplus

(2.631)

9.683

15.382

Share Application money pending allotment

15.482

0.000

0.000

Net worth

77.048

99.682

105.381

 

 

 

 

long-term borrowings

16.323

11.549

4.626

Short term borrowings

22.057

22.228

26.010

Total borrowings

38.380

33.777

30.636

Debt/Equity ratio

0.498

0.339

0.291

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

212.655

291.535

305.464

 

 

37.093

4.778

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

212.655

291.535

305.464

Profit

1.039

12.314

5.699

 

0.49%

4.22%

1.87%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10344729

26/12/2014 *

134,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

C42520593

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.101.26

Euro

1

Rs.72.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.