MIRA INFORM REPORT

 

 

Report No. :

328296

Report Date :

20.06.2015

 

IDENTIFICATION DETAILS

 

Name :

LEVATI FOOD TECH S.R.L.

 

 

Registered Office :

Via Partigiani D'italia, 9/11  43029 - Traversetolo (PR)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

16.02.1999

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of machinery for the food, beverage and tobacco industries.

 

 

No. of Employee :

From 36 to 50

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

 

Company name and address

 

LEVATI FOOD TECH S.R.L.

 

Via Partigiani D'italia, 9/11  43029 - Traversetolo (PR) -IT-

 

 

 

Summary

 

Fiscal Code

:

02064390343

Legal Form

:

Limited liability company

start of Activities

:

16/02/1999

Equity

:

200.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of machinery for the food, beverage and tobacco industries

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02064390343

 

Chamber of Commerce no. : 208224 of Parma since 11/03/1999

 

Firms' Register : PR-1999-6387 of Parma since 11/03/1999

 

V.A.T. Code : 02064390343

 

Establishment date

: 18/01/1999

Start of Activities

: 16/02/1999

Legal duration

: 31/12/2050

Nominal Capital

: 50.000

Subscribed Capital

: 50.000

Paid up Capital

: 50.000

 

Legal mail :

AMMINISTRAZIONE@PEC.LEVATIFT.COM

 

 

Members

 

Rossolini

Giorgio

 

Born in Sissa

(PR)

on 04/11/1953

- Fiscal Code : RSSGRG53S04I763D

 

Residence:

Torricella

, 5 BIS

- 43018

Sissa

(PR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

29/09/2008

 

No Prejudicial events are reported

 

No Protests registered

 

Budriesi

Mauro

 

Born in Castelfranco Emilia

(MO)

on 29/04/1965

- Fiscal Code : BDRMRA65D29C107W

 

Residence:

Bramante

, 9

- 41013

Castelfranco Emilia

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Vellani

Anselmo

 

Born in Sassuolo

(MO)

on 11/04/1965

- Fiscal Code : VLLNLM65D11I462G

 

Residence:

Castelfidardo

, 65

- 41049

Sassuolo

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

04/07/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Bastoni

Massimo

 

Born in Castelfranco Emilia

(MO)

on 12/04/1966

- Fiscal Code : BSTMSM66D12C107R

 

Residence:

A.vivaldi

, 9

- 41057

Spilamberto

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Vellani

Anselmo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

POKER DANZE - S.R.L.

Sassuolo (MO) - IT -

00738530369

Sole Director

Withdrawn

Registered

Tecno-service Societa' Per Azioni, In FoRma Abbreviata Tecno-serv Ice S.p.a.

Casalgrande (RE) - IT -

01338530353

Sole Director

Withdrawn

Registered

Prologic S.r.l.

Fiorano Modenese (MO) - IT -

01881040362

Sole Director

Active

Registered

Tecno Steel S.r.l.

Castel San Giovanni (PC) - IT -

02031860345

Procurator

Active

Registered

Prorent S.r.l.

Sassuolo (MO) - IT -

02732940362

Director

Withdrawn

Registered

MARVEL S.R.L. IN LIQUIDAZIONE

Rovereto (TN) - IT -

02791250364

Liquidator

Active

Registered

HITEC S.R.L.

Fiorano Modenese (MO) - IT -

01933010363

Liquidator

Withdrawn

Registered

IMMOBILIARE ANCORA S.R.L.

Sassuolo (MO) - IT -

02847910367

Sole Director

Withdrawn

Registered

HOUSE COMPANY INVESTMENTS S.R.L.

Sassuolo (MO) - IT -

02884220365

Director

Withdrawn

Registered

IDRAKOS S.R.L.

Sassuolo (MO) - IT -

02933790368

Sole Director

Withdrawn

Registered

VELLANI ANSELMO IVAN

Castellarano (RE) - IT -

VLLNLM65D11I462G

Proprietor

Withdrawn

Registered

"IMMOBILIARE TRE.PI. S.A.S. DI VELLANI ANSELMO IVAN eamp; C."

Reggio Emilia (RE) - IT -

01482310354

General Partner

Withdrawn

Registered

Progetto Parma Sud Srl

Casalgrande (RE) - IT -

02416640353

Director

Active

Registered

Progetto Parma Sud Srl

Casalgrande (RE) - IT -

02416640353

Board Chairman

Active

Registered

Prologic Sistemi Di Automazione Industriale Srl

Fiorano Modenese (MO) - IT -

03526990365

Director

Active

Registered

Prologic Sistemi Di Automazione Industriale Srl

Fiorano Modenese (MO) - IT -

03526990365

Sole Director

Withdrawn

Registered

Prologic Sistemi Di Automazione Industriale Srl

Fiorano Modenese (MO) - IT -

03526990365

Board Chairman

Active

Registered

Eprom S.r.l.

Traversetolo (PR) - IT -

02697010342

Director

Active

Registered

Eprom S.r.l.

Traversetolo (PR) - IT -

02697010342

Sole Director

Withdrawn

Registered

Eprom S.r.l.

Traversetolo (PR) - IT -

02697010342

Board Chairman

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Budriesi Mauro

Castelfranco Emilia - IT -

BDRMRA65D29C107W

16.666 .Eur

33,33

Vellani Anselmo

Sassuolo - IT -

VLLNLM65D11I462G

16.666 .Eur

33,33

Bastoni Massimo

Spilamberto - IT -

BSTMSM66D12C107R

16.666 .Eur

33,33

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Partigiani D'italia

, 9/11

- 43029

- Traversetolo

(PR)

- IT -

 

PHONE

: 0521801611

 

Legal mail

: AMMINISTRAZIONE@PEC.LEVATIFT.COM

 

Employees

: 36

 

Fittings and Equipment for a value of 340.000

Eur

 

Stocks for a value of 520.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1999.

The analysis is based on the latest 3 balance sheets.

Unstable economic results mark the company's financial state of affairs. with a profit (r.o.e. 16,57%) in the last financial year The turnover is growing in the last financial year (+42,41%).

The return on Investment in the last financial year was positive (2,69%) falling within the field's average.

An operating result of Eur. 109.682 has been registered. increasing if compared to the yeart 2012.

The gross operating margin of the latest financial year is of Eur. 189.181 with a more then 100% growth.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 4,5 falling if compared to 2012.

With regard to equity capital, an amount of Eur. 167.747 is registered. , stable in comparison with the value of the previous year.

In the year 2013 total debts amounted to Eur. 3.370.163 increasing if compared to the previous year, during which they were equal to Eur. 1.399.354 (more then 100%).

Available funds are good.

During financial year 2013 the cash flow amounted to Eur. 82.292

During 2013 financial year labour costs amounted to Eur. 1.161.859, with a 26,23% incidence on production costs. and a 24,78% incidence on sales volumes.

The financial management has a limited economic impact, equal to -0,05% on the sales.


Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

4.688.911

Profit (Loss) for the period

27.793

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

3.292.342

Profit (Loss) for the period

-171.079

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

2.645.939

Profit (Loss) for the period

-187.182

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

4.183.862

Profit (Loss) for the period

182.992



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

3.600

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

42.785

46.259

3.600

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

140.706

. . Industrial and commercial equipment

7.894

. . Other assets

12.207

. . Assets under construction and advances

. Total Tangible fixed assets

1.178.005

139.531

160.807

. FINANCIAL FIXED ASSETS

. . Equity investments

20

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

20

. . Financial receivables

20

2.411

2.461

. . . . Within 12 months

. . . . Beyond 12 months

2.461

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

2.391

. . . . Within 12 months

. . . . Beyond 12 months

2.391

. . . Receivables due from third parties

70

. . . . Within 12 months

. . . . Beyond 12 months

70

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

20

2.411

2.481

Total fixed assets

1.220.810

188.201

166.888

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

69.930

. . Work in progress and semimanufactured

14.038

. . Work in progress on order

204.278

. . Finished goods

. . Advance payments

2.763

. Total Inventories

515.355

608.011

291.009

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.034.218

1.203.872

2.264.545

. . Beyond 12 months

. . Trade receivables

918.363

. . . . Within 12 months

918.363

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

848.910

. . . . Within 12 months

848.910

. . . . Beyond 12 months

. . Fiscal Receivables

222.572

. . . . Within 12 months

222.572

. . . . Beyond 12 months

. . Receivables for anticipated taxes

200.198

. . . . Within 12 months

200.198

. . . . Beyond 12 months

. . Receivables due from third parties

74.502

. . . . Within 12 months

74.502

. . . . Beyond 12 months

. Total Credits not held as fixed assets

2.034.218

1.203.872

2.264.545

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

677

. Total Liquid funds

305.608

441

677

Total current assets

2.855.181

1.812.324

2.556.231

ADJUSTMENT ACCOUNTS

. Discount on loans

36.237

. Other adjustment accounts

30.674

Total adjustments accounts

30.674

36.237

TOTAL ASSETS

4.075.991

2.031.199

2.759.356

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

50.000

50.000

50.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

9.150

9.150

9.150

. Reserve for Own shares

. Statute reserves

. Other reserves

80.804

251.883

439.065

. Accumulated Profits (Losses)

. Profit( loss) of the year

27.793

-171.079

-187.182

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

167.747

139.954

311.033

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

15.000

. . Taxation fund, also differed

. . Other funds

108.214

Total Reserves for Risks and Charges

131.007

104.203

123.214

Employee termination indemnities

407.019

384.830

326.876

ACCOUNTS PAYABLE

. . . . Within 12 months

1.059.972

1.399.354

1.969.175

. . . . Beyond 12 months

2.310.191

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

425.085

. . . . Within 12 months

425.085

. . . . Beyond 12 months

. . Trade payables

1.083.791

. . . . Within 12 months

1.083.791

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

127.208

. . . . Within 12 months

127.208

. . . . Beyond 12 months

. . Due to the tax authorities

53.427

. . . . Within 12 months

53.427

. . . . Beyond 12 months

. . Due to social security and welfare inst.

64.237

. . . . Within 12 months

64.237

. . . . Beyond 12 months

. . Other payables

215.427

. . . . Within 12 months

215.427

. . . . Beyond 12 months

Total accounts payable

3.370.163

1.399.354

1.969.175

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

55

2.858

29.058

Total adjustment accounts

55

2.858

29.058

TOTAL LIABILITIES

4.075.991

2.031.199

2.759.356

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

100.764

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.688.911

3.292.342

2.645.939

. Changes in work in progress

-168.872

491.920

775

. Changes in semi-manufact. products

207.063

. Capitalization of internal work

123.957

. Other income and revenues

19.015

209.078

357.569

. . Contributions for operating expenses

. . Different income and revenues

19.015

209.078

357.569

Total value of production

4.539.054

3.993.340

3.335.303

PRODUCTION COSTS

. Raw material,other materials and consum.

1.995.758

2.036.176

1.568.064

. Services received

. Leases and rentals

1.127.575

754.950

747.167

. Payroll and related costs

1.161.859

1.184.897

1.113.466

. . Wages and salaries

859.805

875.200

845.131

. . Social security contributions

231.302

233.618

200.130

. . Employee termination indemnities

58.818

75.328

67.555

. . Pension and similar

751

650

. . Other costs

11.934

. Amortization and depreciation

54.499

54.619

57.342

. . Amortization of intangible fixed assets

30.601

15.341

11.497

. . Amortization of tangible fixed assets

19.902

39.278

33.259

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

3.996

12.586

. Changes in raw materials

25.982

19.197

. Provisions to risk reserves

25.000

114.894

124.718

. Other provisions

1.426

. Other operating costs

64.681

13.405

16.061

Total production costs

4.429.372

4.184.923

3.647.441

Diff. between value and cost of product.

109.682

-191.583

-312.138

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

102

3.207

3.786

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

102

3.207

3.786

. . . - Subsidiary companies

1.392

. . . - Associated companies

. . . - Holding companies

3.711

. . . - Other companies

102

1.815

75

. Interest and other financial expense

-2.338

-93

-1.009

. . Towards subsidiary companies

. . Towards associated companies

-11

. . Towards holding companies

-113

-622

. . Towards other companies

2.338

93

1.009

Total financial income and expense

-2.236

3.114

2.777

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

965

54.304

. . Gains on disposals

307

. . Other extraordinary income

658

54.304

. Extraordinary expense

-3.572

. . Losses on disposals

-3.572

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

-2.607

54.304

Results before income taxes

104.839

-188.469

-255.057

. Taxes on current income

77.046

-17.390

-67.875

. . current taxes

67.038

15.249

-257.004

. . differed taxes(anticip.)

10.008

-32.639

189.129

. Net income for the period

27.793

-171.079

-187.182

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

27.793

-171.079

-187.182

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,30

0,09

0,06

0,18

Elasticity Ratio

Units

0,70

0,89

0,93

0,80

Availability of stock

Units

0,13

0,30

0,11

0,24

Total Liquidity Ratio

Units

0,57

0,59

0,82

0,48

Quick Ratio

Units

0,07

0,00

0,00

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,50

10,00

6,33

3,25

Self Financing Ratio

Units

0,04

0,07

0,11

0,19

Capital protection Ratio

Units

0,54

1,87

1,44

0,63

Liabilities consolidation quotient

Units

2,56

0,28

0,17

0,19

Financing

Units

20,09

10,00

6,33

3,80

Permanent Indebtedness Ratio

Units

0,71

0,26

0,23

0,36

M/L term Debts Ratio

Units

0,67

0,19

0,12

0,11

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

0,00

0,63

CORRELATION

Fixed assets ratio

Units

2,36

2,79

3,82

1,75

Current ratio

Units

2,69

1,30

1,30

1,21

Acid Test Ratio-Liquidity Ratio

Units

2,21

0,86

1,15

0,81

Structure's primary quotient

Units

0,14

0,74

1,86

1,03

Treasury's primary quotient

Units

0,29

0,00

0,00

0,06

Rate of indebtedness ( Leverage )

%

2429,84

1451,33

887,16

516,42

Current Capital ( net )

Value

1.795.209

412.970

587.056

422.465

RETURN

Return on Sales

%

1,76

-3,54

-4,91

3,35

Return on Equity - Net- ( R.O.E. )

%

16,57

-122,24

-60,18

5,13

Return on Equity - Gross - ( R.O.E. )

%

62,50

-134,66

-82,00

14,77

Return on Investment ( R.O.I. )

%

2,69

-9,43

-11,31

4,16

Return/ Sales

%

2,34

-5,82

-11,80

4,11

Extra Management revenues/charges incid.

%

25,34

n.c.

n.c.

28,57

Cash Flow

Value

82.292

-116.460

-129.840

122.482

Operating Profit

Value

109.682

-191.583

-312.138

144.752

Gross Operating Margin

Value

189.181

-22.070

-128.652

241.990

MANAGEMENT

Credits to clients average term

Days

n.c.

n.c.

124,95

111,85

Debts to suppliers average term

Days

n.c.

n.c.

188,30

128,30

Average stock waiting period

Days

39,57

66,48

39,59

80,43

Rate of capital employed return ( Turnover )

Units

1,15

1,62

0,96

1,08

Rate of stock return

Units

9,10

5,41

9,09

4,45

Labour cost incidence

%

24,78

35,99

42,08

19,12

Net financial revenues/ charges incidence

%

-0,05

0,09

0,10

-1,08

Labour cost on purchasing expenses

%

26,23

28,31

30,53

19,02

Short-term financing charges

%

0,07

0,01

0,05

2,68

Capital on hand

%

86,93

61,69

104,29

91,91

Sales pro employee

Value

130.247

88.982

77.821

198.432

Labour cost pro employee

Value

32.273

32.024

32.749

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

413.198

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 1.231.

The insolvency index for the region is 0,46, , while for the province it is 0,31.

Total Bankrupt companies in the province : 1.624.

Total Bankrupt companies in the region : 14.698.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.101.26

Euro

1

Rs.72.36

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.