MIRA INFORM REPORT

 

 

Report No. :

327874

Report Date :

20.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MONAD TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 40-49, EPIP – IIVILL. Thana, P.O. Baddi, Tehsil – Nalagarh, District Solan - 173205, Himachal Pradesh

Tel. No.:

91-1795-274166

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.09.2003

 

 

Com. Reg. No.:

06-026412

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U21093HP2003PTC026412

 

 

 

IEC No. :

0306065215

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLM13066E

 

 

PAN No.:

[Permanent Account No.]

AAECM1635N

 

 

Legal Form :

Private Limited Liability Company

 

 

 

Line of Business :

Manufacturer and Supplier of corrugated paper boxes.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 990000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject belongs to Horizonpacks Group.

 

Subject is a private limited company incorporated in the year 2003 having good track record.

 

As per registrar of companies the date of balance sheet (i.e. financial field) is shown as 31.03.2014 but documents related to financial for the year ending 2014 is not available.

 

However, as per indirect sources, sales turnover is Rs. 4.04 billion and profit after tax of Rs. 327.000 million in financial year 2013-14 against profit of Rs. 236.300 million and net sales of Rs. 3.45 billion for 2012-13.

 

 Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The concern can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating : A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

29.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sameer 

Designation :

General Manager

Contact No.:

91-1795-274166

Date :

18.06.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 40-49, EPIP – IIVILL. Thana, P.O. Baddi, Tehsil – Nalagarh, District Solan - 173205, Himachal Pradesh, India

Tel. No.:

91-1795-274166

Fax No.:

Not Available

E-Mail :

horizon@horizonpacks.com

Website :

http://www.horizonpacks.com

Location :

Owned

Locality :

Industrial

 

 

Corporate Office :

205/206, Veena Killedar Industrial Estate, 10/14, Pais Street, Byculla (West), Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-23074652/ 23075042

Fax No.:

91-22-23073414

 

 

Factory  :

Khasara No. 69, 70G, 72, Village-Jafferpur, Tehsil-Gadarpur, District Udham Singh Nagar - 263153, Uttarkhand, India

 

 

DIRECTORS

 

AS ON 20.09.2014

 

Name :

Mrs. Kirit Natvarlal Modi

Designation :

Director

Address :

Q3-Q4, 17-B, Eden Hall,, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

09.03.1949

PAN No. :

ABDFS5812Q

Date of Appointment :

18.02.2005

DIN No.:

00167607

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U21017MH1990PTC055275

FORTUNE PACKAGING PRIVATE LIMITED

Director

31/01/1990

31/01/1990

Active

NO

2

U25202MH1999PTC121847

CORRUKRAFT PACKAGING PRIVATE LIMITED

Director

10/08/2000

10/08/2000

Active

NO

3

U51909MH1985PTC036605

INDPRO DISTRIBUTORS (BOMBAY) PRIVATE LIMITED

Director

24/07/2001

24/07/2001

Active

NO

4

U21014MH2001PTC133116

HORIZON PACKS PRIVATE LIMITED

Director

20/08/2001

20/08/2001

Active

NO

5

U25209WB2002PTC095143

EVEREST LAMINATORS PRIVATE LIMITED

Director

01/12/2002

01/12/2002

Active

NO

6

U99999MH1969PTC014398

LAXMI BOARD AND PAPER MILLS Private Limited

Director

27/05/2003

27/05/2003

Active

NO

7

U21010MH1990PTC054917

PYRAMID PACKAGING PRIVATE LIMITED

Director

01/12/2003

01/12/2003

Active

NO

8

U21022HP2003PTC026023

COSY PACKAGERS PRIVATE LIMITED

Director

11/02/2004

11/02/2004

Active

NO

9

U21093HP2003PTC026412

MONAD TECHNOLOGIES PRIVATE LIMITED

Director

18/02/2005

18/02/2005

Active

NO

10

U93000MH2009NPL196517

INDIAN CORRUGATED CASE MANUFACTURERS ASSOCIATION

Director

16/10/2009

16/10/2009

Active

NO

11

U19202KA1989PTC010562

ESJAY PLASTOMERS PRIVATE LIMITED

Director

30/09/2011

14/07/2011

Active

NO

12

U21098MH2011PTC224280

SIGMA CORRU BOX PRIVATE LIMITED

Director

22/11/2011

22/11/2011

Active

NO

13

U21022KA2009PTC051161

JAGDAMBA CARTONS PRIVATE LIMITED

Additional director

27/12/2011

27/12/2011

Active

NO

14

U74999DL1980PTC122583

SECURIPAX PACKAGING PRIVATE LIMITED

Director

18/09/2014

17/07/2014

Active

NO

 

 

Name :

Mr. Sachin Kirit Modi

Designation :

Director

Address :

Q3-Q4, 17-B,Eden Hall, Dr. A. B. Road, Worli, Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

31.12.1973

Date of Appointment :

18.02.2005

PAN No. :

AFYPM8727M

DIN No.:

00701561

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74950MH1993PTC072879

MOPRA PACKAGING PRIVATE LIMITED

Director

15/07/1993

15/07/1993

Active

NO

2

U21099PY1985PTC000356

SWATHI PACKERS PRIVATE LIMITED

Director

10/11/1995

10/11/1995

Active

NO

3

U25202MH1999PTC121847

CORRUKRAFT PACKAGING PRIVATE LIMITED

Director

10/08/2000

10/08/2000

Active

NO

4

U21010MH1990PTC054917

PYRAMID PACKAGING PRIVATE LIMITED

Director

02/04/2001

02/04/2001

Active

NO

5

U51909MH1985PTC036605

INDPRO DISTRIBUTORS (BOMBAY) PRIVATE LIMITED

Director

24/07/2001

24/07/2001

Active

NO

6

U21014MH2001PTC133116

HORIZON PACKS PRIVATE LIMITED

Director

20/08/2001

20/08/2001

Active

NO

7

U21017MH1990PTC055275

FORTUNE PACKAGING PRIVATE LIMITED

Director

26/10/2001

26/10/2001

Active

NO

8

U25209WB2002PTC095143

EVEREST LAMINATORS PRIVATE LIMITED

Director

01/12/2002

01/12/2002

Active

NO

9

U21022HP2003PTC026023

COSY PACKAGERS PRIVATE LIMITED

Managing director

01/03/2013

11/02/2004

Active

NO

10

U21093HP2003PTC026412

MONAD TECHNOLOGIES PRIVATE LIMITED

Director

18/02/2005

18/02/2005

Active

NO

11

U19202KA1989PTC010562

ESJAY PLASTOMERS PRIVATE LIMITED

Director

30/09/2011

14/07/2011

Active

NO

12

U21098MH2011PTC224280

SIGMA CORRU BOX PRIVATE LIMITED

Director

22/11/2011

22/11/2011

Active

NO

13

U21022KA2009PTC051161

JAGDAMBA CARTONS PRIVATE LIMITED

Managing director

01/03/2013

25/02/2013

Active

NO

14

U74999DL1980PTC122583

SECURIPAX PACKAGING PRIVATE LIMITED

Director

18/09/2014

17/07/2014

Active

NO

 

 

Name :

Mr. Swapnil Kirit Modi

Designation :

Director

Address :

Q3-Q4, 17-B,Eden Hall, Dr. A.B.Road,Worli, Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

27.11.1979

Date of Appointment :

18.02.2005

DIN No.:

00701614

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U19202KA1989PTC010562

ESJAY PLASTOMERS PRIVATE LIMITED

Director

01/04/2003

01/04/2003

Active

NO

2

U21022HP2003PTC026023

COSY PACKAGERS PRIVATE LIMITED

Director

11/02/2004

11/02/2004

Active

NO

3

U21093HP2003PTC026412

MONAD TECHNOLOGIES PRIVATE LIMITED

Director

18/02/2005

18/02/2005

Active

NO

4

U21010MH1990PTC054917

PYRAMID PACKAGING PRIVATE LIMITED

Director

10/12/2012

10/12/2012

Active

NO

5

U21022KA2009PTC051161

JAGDAMBA CARTONS PRIVATE LIMITED

Director

01/03/2013

01/03/2013

Active

NO

6

U21098MH2011PTC224280

SIGMA CORRU BOX PRIVATE LIMITED

Director

29/03/2014

29/03/2014

Active

NO

7

U21014MH2001PTC133116

HORIZON PACKS PRIVATE LIMITED

Additional director

31/03/2015

31/03/2015

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sameer

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Kirit Natvarlal Modi

6000

0.20

Nandini Kirit Modi

1074000

35.80

Sachin Kirit Modi

960000

32.00

Swapnil Kirit Modi

960000

32.00

Total

 

           3000000

100.00

 

 

 

 

 

AS ON 20.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of corrugated paper boxes.

 

 

Products :

ITC Code No.

 

Product Descriptions

99883220

Corrugated paper and paperboard manufacturing service

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name:

Union Bank of India

Branch:

Fauzi Complex, Sai Road, Baddi - 173205, Himachal Pradesh, India

Person Name (With Designation):

Not Divulged

Contact Number:

Not Divulged

Name Of Account Holder:

Not Divulged

Account Number:

 

Account Since (Date/ Year Of A/C Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (Cc/Od/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Small Industries Development Bank of India, SCO 145-146, 1st And 2nd Floor Sector 17 C, Chandigarh - 160017, Chandigarh, India

 

·         Citibank N. A., Trent House, 2nd Floor, G Block, Plot No. C-60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term Loans from Banks (Secured against Debtors/ Stock and Personal Guarantee of directors)

228.921

243.101

Loans Repayable on Demand from Banks (Secured against Debtors/ stock and Personal Guarantee  of Directors)

56.383

70.000

Loans taken for Vehicles

2.544

3.699

Total

 

287.848

316.800

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sood Ajay and Company

Chartered Accountants

Address :

H.O :- Near Aay Kay Industrial , Rebon,Saproon Solan,Near Chand Building, Hospital Road,  Solan, Himachal Pradesh, India

Tel. No.:

91-1792-220612/ 227616

Income-tax PAN of auditor or auditor's firm :

ABDFS5812Q

 

 

Related Party :

Cosy Packagers Private Limited, India

CIN No. : U21022HP2003PTC026023

 


 

CAPITAL STRUCTURE

 

AS ON 20.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

316.502

149.420

65.089

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

346.502

179.420

95.089

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

368.494

415.059

449.132

(b) Deferred tax liabilities (Net)

19.141

13.824

8.863

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

387.635

428.883

457.995

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

79.573

50.676

33.195

(c) Other current liabilities

10.834

22.767

27.744

(d) Short-term provisions

61.034

22.787

10.406

Total Current Liabilities (4)

151.441

96.230

71.345

 

 

 

 

TOTAL

885.578

704.533

624.429

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

378.394

373.988

314.939

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.865

14.446

51.076

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

112.414

49.144

25.019

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

492.673

437.578

391.034

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

144.770

62.686

97.162

(c) Trade receivables

234.178

194.178

123.207

(d) Cash and cash equivalents

10.970

4.374

5.636

(e) Short-term loans and advances

0.467

0.861

0.756

(f) Other current assets

2.520

4.856

6.634

Total Current Assets

392.905

266.955

233.395

 

 

 

 

TOTAL

885.578

704.533

624.429

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                     (A)

NA

NA

709.752

 

 

 

 

 

Less

EXPENSES

NA

NA

663.653

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION            (C)

NA

NA

46.099

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

NA

NA

28.054

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION  (C-D)                              (E)

NA

NA

18.045

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

38.640

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

191.161

67.808

(20.595)

 

 

 

 

 

Less

TAX                                                                  (H)

43.564

0.000

3.764

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

147.597

67.808

(24.359)

 

 

 

 

 

 

Earnings (Loss) Per Share (Rs.)

49.20

22.60

(8.12)

 

Particulars

 

31.03.2014

 

 

Sales Turnover (Approximately)

4040.000

 

 

Profit/ (Loss) After Tax

327.000

 

(NOTE: Sales and profit figures for FY 14 has taken from indirect source i.e. CRISIL rating)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

21.63

9.83

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.38

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.06

2.31

4.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.59

2.77

3.27

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

65.089

149.420

316.502

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

95.089

179.420

346.502

 

 

 

 

Long-term borrowings

449.132

415.059

368.494

Short term borrowings

0.000

0.000

0.000

Total borrowings

449.132

415.059

368.494

Debt/Equity ratio

4.723

2.313

1.063

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last four years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10517270

18/07/2014

250,000,000.00

CITI BANK N.A.

FIRST INTERNATIONAL FINANCIAL CENTRE (FIFC), PLO 
T NO.C54 AND C55, BANDRA KURLA COMPLEX,BANDRA (EAST), M UMBAI - 400051, MAHARASHTRA, INDIA

C18690149

2

10377495

21/08/2012

351,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

145-146,FIRST AND SECOND FLOOR, SECTOR 17 C, CHANDI 
GARH - 160017, CHANDIGARH, INDIA

B58472200

3

10348225

28/03/2012

40,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, 1ST AND 2ND FLOOR SECTOR 17C, CHANDIGARH - 160017, CHANDIGARH, INDIA

B37153129

4

10255693

22/12/2010

54,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, 1ST AND 2ND FLOOR SECTOR 17C, CHANDIG 
ARH  - 160017, CHANDIGARH, INDIA

B01767151

5

10234957

26/07/2010

30,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, 1ST AND 2ND FLOOR SECTOR 17C, CHANDIG 
ARH - 160017, CHANDIGARH, INDIA

A91255638

6

10156391

08/05/2009

170,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, 1ST AND 2ND FLOOR, SECTOR 17C, CHANDIGARH - 160017, CHANDIGARH, INDIA

A61935243

7

10130234

30/09/2008

9,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

H.O.15, ASHOK MARG, SIDBI TOWER, LUCKNOW PRADESH - 226001, UTTAR , INDIA

A51092062

8

10034625

17/01/2007

20,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

H.O.15, ASHOK MARG, SIDBI TOWER, LUCKNOW - 226001, UTTAR PRADESH, INDIA

A09833823

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and Advances from Directors

79.953

97.418

Loans and Advances from Others

0.693

0.841

Total

 

80.646

98.259

 

 

FINANCIAL RESULTS

 

The working result of the company for the year ended 31st March 2013 shows a profit of Rs.191.161 Million  (PBT) which has been taken to Balance Sheet.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipment’s

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.101.26

Euro

1

Rs.72.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.