MIRA INFORM REPORT

 

 

Report No. :

328243

Report Date :

20.06.2015

 

IDENTIFICATION DETAILS

 

Name :

TPI  ALL  SEASONS  CO.,  LTD.

 

 

Registered Office :

8th  Floor,  TPI  Tower,  26/56  Chan  Tad  Mai  Rd.,  Thungmahamek, Sathorn, Bangkok 10120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

10.08.1993

 

 

Com. Reg. No.:

0105536090860

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

engaged  in  Manufacturing,  Distributing  and  Exporting  of  EVA  sheet  encapsulate  and  EVA  film,  made  from  Ethylene  Vinyl  Acetate [EVA]  resin  with  special  additives  for  solar  cell  encapsulant,  cross-linking,  suited  for  crystalline,  laminated  glass  and  thin  film  photovoltaic  modules  production  industry. 

 

 

No of Employees :

70 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

Clear 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has historically had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA


Company name

 

TPI  ALL  SEASONS  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           8th  FLOOR,  TPI  TOWER,  26/56  CHAN  TAD  MAI  ROAD, 

                                                                        THUNGMAHAMEK,  SATHORN,  BANGKOK  10120,

                                                                        THAILAND

TELEPHONE                                        :           [66]   2678-5000,  2285-5090

FAX                                                      :           [66]   2678-7071

E-MAIL  ADDRESS                               :           salestpias@tpipolene.co.th

                                                                        mktldpe@tpipolene.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                    :           1993

REGISTRATION  NO.                           :           0105536090860

TAX  ID  NO.                                         :           3011373804

CAPITAL REGISTERED                        :           BHT.   236,250,000

CAPITAL PAID-UP                                :           BHT.   236,250,000

SHAREHOLDER’S  PROPORTION        :           THAI        :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. PRACHAI  LEOPHAIRATANA,  THAI

                                                                        CHIEF  EXECUTIVE  OFFICER 

 

NO.  OF  STAFF                                   :           70 (Approximately)

LINES  OF  BUSINESS                         :           PLASTIC  FILMS  FOR  SOLAR  CELL  PRODUCTION

                                                                        MANUFACTURER, DISTRIBUTOR  AND  EXPORTER

                                               

                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           EARLY  STAGE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  LOW  PERFORMANCE  

 

 

HISTORY 

 

The  subject  was  established  on  August  10,  1993  as  a  private  limited  company  under  the  registered name TPI  ALL  SEASONS  CO.,  LTD.,  by  Thai groups,  with  the  business  objective  to  manufacture  and  distribute  plastic  films  for  solar  cell  production  industry,  with  BOI  promoted,  to  both  domestic  and  international  markets. It  currently  employs   approximately 70  staff.  

 

The  subject  is  a  wholly  owned  subsidiary  of  TPI  Polene  Public  Company  Limited,  the  leading  cement  manufacturer  in  Thailand.

 

The  subject’s  registered  address  is  8th  Floor,  TPI  Tower,  26/56  Chan  Tad  Mai  Rd.,  Thungmahamek, Sathorn, Bangkok 10120,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Prachai  Leophairatana

 

Thai

71

Mr. Prateep  Leophairatana

 

Thai

69

Mr. Pramuan  Leophairatana

 

Thai

66

Mr. Prayad  Leophairatana

 

Thai

64

Mrs. Orapin  Leophairatana

 

Thai

68

Mr. Pakorn  Leophairatana

 

Thai

35

Mrs. Nitawan  Leophairatana

 

Thai

35

Mr. Panya  Tangsingtrong

 

Thai

63

 

 

AUTHORIZED PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Prachai  Leophairatana   is  the  Chief  Executive  officer.

He  is  Thai  nationality  with  the  age  of  71  years  old.  

 

Mr. Pramuan  Leophairatana   is  the  President.

He  is  Thai  nationality  with  the  age  of  66  years  old.  

 

Mrs. Nitawan  Leophairatana   is  the  Vice  President  [Marketing].

She  is  Thai  nationality  with  the  age  of  35  years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  of  EVA  sheet  encapsulate  and  EVA  film,  made  from  Ethylene  Vinyl  Acetate [EVA]  resin  with  special  additives  for  solar  cell  encapsulant,  cross-linking,  suited  for  crystalline,  laminated  glass  and  thin  film  photovoltaic  modules  production  industry. 

 

BRAND  NAME

“POLENE  SOLAR”

 

PRODUCTION  CAPACITY

158,000  tons  per  annum

 

PURCHASE

100%  of  its  raw  materials  is  purchased  from  local  suppliers.

 

MAJOR  SUPPLIER

TPI  Polene  Public  Company  Limited   :  Thailand

IRPC  Public  Company  Limited                        :  Thailand

 

SALES 

Its  products  are  sold  by  wholesale  to  manufacturers  and  end-users  both  locally  and  overseas  in  Singapore,  Hong  Kong,  Republic  of  China,  Malaysia,  Japan  and  Europe.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

CREDIT  

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

BANKING

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

The  subject  currently  employs  approximately  70  staff.  

 

LOCATION  DETAILS

The  premise  is  rented for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Factory  is  located  at  49/1  Moo  1,  Pichaironarongsongkram  Road,  T. Nachong,  A. Muang,  Saraburi  18000.  Tel.  [66]  36  731-724.

 

COMMENT

The subject  operates  as a manufacture of  plastic films. It  is found  that since  its  registration   in  1993,  the  subject  started  its  operation  and  production  activity  in  2012.  Subject’s  sales  have  been  improved  since  the  year  2013.  

 

However,   its  business  has  grown  at  slow  pace.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  20,000,000  divided  into  2,000,000  shares  of  Bht.  10     each  with  fully  paid.

 

The  capital  was  decreased  and  increased  later  as  follows:

 

            Bht.      5,000,000  on    March  22,  1994  [decreased]

            Bht.      1,250,000  on    September  29,  1994  [decreased]

            Bht.    36,250,000  on    August  28,  2009  [increased]

            Bht.  236,250,000  on     April  11,  2011  [increased]

 

The  latest  registered  capital  was  increased  to  Bht.  236,250,000  divided  into  23,625,000  shares  of  Bht. 10  each,   which  was  fully  paid-up  in  2014.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2014]

       NAME

HOLDING

%

 

 

 

TPI  Polene  Public  Company  Limited

Nationality:  Thai

Address     :  26/56  Chan  Tad  Mai Rd.,  Thungmahamek,

                     Sathorn,  Bangkok 

23,624,993

100.00

Mr. Vaipoj  Kodbua

Nationality:  Thai

Address     :  299  Mitraphap  Rd.,  T. Thabkwang,

                     A. Kaengkoi,  Saraburi 

               2

-

Mr. Montri  Kriengwattana

Nationality:  Thai

Address     :  35/279  Sukhumvit  Rd.,  Bangna,

                     Prakanong,  Bangkok

              1

-

Mr. Voravut  Asavaboonyalert

Nationality:  Thai

Address     :  197  Sutthisarnvinijchai  Rd.,  Samsennok,

                     Huaykwang,  Bangkok

              1

-

Mr. Panya  Tangsingtrong

Nationality:  Thai

Address     :  33  Israphap  Rd.,  Somdejchaopraya,

                    Klongsan,  Bangkok  

              1

-

Mr. Pakorn  Leophairatana

Nationality:  Thai

Address     :  999  Soi  Onnuch  39,  Suanluang,

                     Bangkok  

              1

-

Mrs. Nitawan  Leophairatana

Nationality:  Thai

Address     :  1737/28  Chan  Rd.,  Thungmahamek,

                     Sathorn,  Bangkok

              1

-

 

Total  Shareholders  :  7

 

Share  Structure  [as  at  April  30,  2014]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

23,625,000

100.00

Foreign

-

-

-

 

Total

 

7

 

23,625,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Mr. Santi  Pongcharoenpit  No.  4623

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

[Adjusted]

2011

 

 

 

 

Cash  and Cash Equivalents     

1,009,839

331,948

1,208,076

Trade Accounts  Receivable

5,515,052

921,461

-

Other  Receivable 

113,228

121,259

654,882

Receivable  & Advance  Payment  to 

  Related  Company

 

232,030

 

68,852

 

388,065

Inventories      

17,513,982

7,508,460

4,571,611

Other  Current  Assets                  

385,245

8,413,138

85,166

 

 

 

 

Total  Current  Assets                

24,769,376

17,365,118

6,907,800

 

Machinery  & Equipment 

 

145,800,139

 

145,737,046

 

41,380,157

Advance Money for  Machinery              

-

-

38,027,810

Other  Non-current  Assets

105,239

-

-

 

Total  Assets                 

 

170,674,754

 

163,102,164

 

86,315,767

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

[Adjusted]

2011

 

 

 

 

Short-term  Loan  from 

  Financial  Institution

 

920,904

 

-

 

-

Trade  Accounts   Payable    

12,893,887

4,985,094

2,546,539

Other  Payable

2,521,560

824,601

941,352

Short-term  Loan  from Related Company

26,341,102

25,110,206

-

Payable  &  Advance  from Related 

  Company

 

1,539,567

 

903,316

 

1,487,556

Other  Current  Liabilities             

3,785

2,627

541,512

 

 

 

 

Total Current Liabilities

44,220,805

31,825,844

5,516,959

 

Employee  Benefit  Obligation

 

22,867

 

-

 

-

 

Total  Liabilities            

 

44,243,672

 

31,825,844

 

5,516,959

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  10  par  value 

  Authorized  &  issued  share  capital

  23,625,000 shares

 

 

236,250,000

 

 

236,250,000

 

 

236,250,000

 

 

 

 

Capital  Paid                     

146,250,000

146,250,000

86,250,000

Retained Earning  Unappropriated

[19,818,918]

[14,973,680]

[5,451,192]

 

Total Shareholders' Equity

 

126,431,085

 

131,276,320

 

80,798,808

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

170,674,754

 

 

163,102,164

 

 

86,315,767

 

             

 

                                     

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

[Adjusted]

2011

 

 

 

 

Sales

21,201,229

2,037,713

-

Transportation  Income

143,316

24,689

-

Gain  on  Exchange  Rate

40,578

854,922

-

Investment - Interest  Income

45,963

853,034

347,646

Other  Income                

10,490

98,491

8,652

 

Total  Revenues           

 

21,441,576

 

3,868,849

 

356,298

 

Expenses

 

 

 

 

 

 

 

Selling  Expenses

15,049,114

821,799

-

Administrative  Expenses

1,191,819

187,266

1,310,718

Loss  on Exchange Rate

8,810,533

11,389,635

2,003,040

Financial  Cost

1,235,348

992,637

-

 

Total Expenses             

 

26,286,814

 

13,391,337

 

3,313,758

 

 

 

 

Net  Profit / [Loss]

[4,845,238]

[9,522,488]

[2,957,460]

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.56

0.55

1.25

QUICK RATIO

TIMES

0.16

0.05

0.41

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.15

0.01

-

TOTAL ASSETS TURNOVER

TIMES

0.12

0.01

-

INVENTORY CONVERSION PERIOD

DAYS

-

-

-

INVENTORY TURNOVER

TIMES

-

-

-

RECEIVABLES CONVERSION PERIOD

DAYS

94.95

165.05

-

RECEIVABLES TURNOVER

TIMES

3.84

2.21

-

PAYABLES CONVERSION PERIOD

DAYS

-

-

-

CASH CONVERSION CYCLE

DAYS

94.95

165.05

-

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

-

-

-

SELLING & ADMINISTRATION

%

76.60

49.52

-

INTEREST

%

5.83

48.71

-

GROSS PROFIT MARGIN

%

101.13

189.86

-

NET PROFIT MARGIN BEFORE EX. ITEM

%

(22.85)

(467.31)

-

NET PROFIT MARGIN

%

(22.85)

(467.31)

-

RETURN ON EQUITY

%

(3.83)

(7.25)

(3.66)

RETURN ON ASSET

%

(2.84)

(5.84)

(3.43)

EARNING PER SHARE

BAHT

(0.33)

(0.65)

(0.34)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.26

0.20

0.06

DEBT TO EQUITY RATIO

TIMES

0.35

0.24

0.07

TIME INTEREST EARNED

TIMES

(3.92)

(9.59)

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

940.44

-

 

OPERATING PROFIT

%

(49.12)

221.98

 

NET PROFIT

%

49.12

(221.98)

 

FIXED ASSETS

%

0.04

252.19

 

TOTAL ASSETS

%

4.64

88.96

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is  940.44%. Turnover has increased from THB 2,037,713.00 in 2012 to THB 21,201,229.00 in 2013. While net profit has increased from THB -9,522,488.00 in 2012 to THB -4,845,238.00 in 2013. And total assets has increased from THB 163,102,164.00 in 2012 to THB 170,674,754.00 in 2013.                       

           


PROFITABILITY : ACCEPTABLE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

101.13

Impressive

Industrial Average

15.89

Net Profit Margin

(22.85)

Deteriorated

Industrial Average

10.71

Return on Assets

(2.84)

Deteriorated

Industrial Average

22.86

Return on Equity

(3.83)

Deteriorated

Industrial Average

34.50

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 101.13%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -22.85%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average,  it was lower, the company's figure is -2.84%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -3.83%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.56

Risky

Industrial Average

2.03

Quick Ratio

0.16

 

 

 

Cash Conversion Cycle

94.95

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.56 times in 2013, increased from 0.55 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.16 times in 2013, increased from 0.05 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 95 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : SATISFACTORY

 

 

LEVERAGE RATIO

 

Debt Ratio

0.26

Impressive

Industrial Average

0.31

Debt to Equity Ratio

0.35

Impressive

Industrial Average

0.46

Times Interest Earned

(3.92)

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -3.93 lower than 1, so the company is not generating enough cash from EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.26 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : ACCEPTABLE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.15

Impressive

Industrial Average

-

Total Assets Turnover

0.12

Deteriorated

Industrial Average

2.14

Inventory Conversion Period

-

 

 

 

Inventory Turnover

-

 

Industrial Average

14.51

Receivables Conversion Period

94.95

 

 

 

Receivables Turnover

3.84

Deteriorated

Industrial Average

9.85

Payables Conversion Period

-

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.84 and 2.21 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 increased from 2012. This would suggest the company had good performance in the management of its debt collections.

 

The company's Total Asset Turnover is calculated as 0.12 times and 0.01 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.101.26

Euro

1

Rs.72.36

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.