MIRA INFORM REPORT

 

 

Report No. :

328691

Report Date :

22.06.2015

 

IDENTIFICATION DETAILS

 

Name :

GLORICH INDIA PRIVATE LIMITED

 

 

Registered Office :

87, Dsidc Complex, Babu Park, Kotla Mubarakpur, New Delhi-110003

Tel. No.:

91-11-64676808

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.07.2011

 

 

Com. Reg. No.:

55-222323

 

 

Capital Investment / Paid-up Capital :

Rs. 3.250 Million

 

 

CIN No.:

[Company Identification No.]

U72200DL2011PTC222323

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG13593G

 

 

PAN No.:

[Permanent Account No.]

AAECG3149H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supplier of Teleconferencing Products and Services and also System Integration of Office Automation and Security Products, Audio and Video Products.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

Subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anil

Designation :

Accountant

Contact No.:

91-11-64676808

Date :

22.06.2015

 

 

LOCATIONS

 

Registered Office :

87, Dsidc Complex, Babu Park, Kotla Mubarakpur, New Delhi-110003, India

Tel. No.:

91-11-64676808

Fax No.:

Not Available

E-Mail :

manish@glorichindia.com

sales@glorichindia.com

glorichindia24@gmail.com 

Website :

http://www.glorichindia.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Manish Garg

Designation :

Director

Address :

Flat no. 1002, Tower-A6, Olive County, GH-9,, Sector-5, Vasundhara, Ghaziabad-201012, Uttar Pradesh, India

Date of Birth/Age :

29.08.1971

Date of Appointment :

14.07.2011

DIN No.:

03548533

 

 

Name :

Mr. Sanjeev Kumar

Designation :

Director

Address :

C-1502, Apex Green Valley, Sector-9, Vaishali, Ghaziabad-201010, Uttar Pradesh, India

Date of Birth/Age :

03.12.1974

Date of Appointment :

14.07.2011

DIN No.:

03548475

 

 

Name :

Mr. Ranjan Shukla

Designation :

Director

Address :

Flat No. GC-1204, 12th Floor, C/GH-3,, Vaibhav Khand, Indirapuram, Kala pattar Road, Ghaziabad-201010, Uttar Pradesh, India

Date of Birth/Age :

11.11.1972

Date of Appointment :

14.07.2011

DIN No.:

03548620

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Sanjeev Kumar

103334

31.80

Manish Garg

103333

31.79

Ranjan Shukla

103333

31.79

Sunder Buildwell Private Limited

15000

4.62

Total

325000

100.00

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

4.62

Directors or relatives of directors

95.38

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier of Teleconferencing Products and Services and also System Integration of Office Automation and Security Products, Audio and Video Products.

 

 

Products :

·         Conference Room Solutions

·         Video Conferencing

·         Integrated Security Management

·         Holistic View of Security

·         Display Solutions

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Telexcell Information Systems Limited

·         Team Infovision Private Limited

·         RSG Solution Private Limited

·         Indo Office Solutions Private Limited

·         Orane Consulting Private Limited

·         Presto Infosolutions (Private) Limited

·         Nexgen Techtronics Private Limited

·         Interiorize, Bangalore

·         Hi-Tech Accurate communication (Private) Limited

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Central Electronics Limited

·         ABC Infosystems Private Limited

·         Millenium Automation and Systems Limited

·         Pacific Development Corporation Limited

·         The DGM Regional Office I.T.I. Limited

·         DMS DRDO

·         DRDO (DESIDOC NEW DELHI)

·         Motilal Nehru National Institute of Technology

·         The Director Lastec Metcalfe House

·         The Executive Engineer FCED(CPWD)

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

Bank Name:

Indian Bank

Branch:

33, Pratap Nagar Mayur Vihar Phase-I Branch, Delhi-110091, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term Loan

Secured against Car

0.000

0.256

 

 

 

SHORT TERM BORROWINGS

 

 

Bank Cash Credit A/c

5.674

0.000

Term Loan-Secured against car

0.118

0.000

Total

5.792

0.256

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Narendra Ojha and Company

Chartered Accountants

Address :

A-55-56, Second Floor, Madhu Vihar, Ip Extension, Patparganj, Delhi-110092, India

Tel. No.:

91-11-65708969

Mobile. No.:

91-9810139307

Income-tax PAN of auditor or auditor's firm :

AADPO9466H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Glorich India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

325000

Equity Shares

Rs. 10/- each

Rs. 3.250 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.250

3.250

3.250

(b) Reserves & Surplus

7.372

5.094

3.609

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10.622

8.344

6.859

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1.200

1.456

1.514

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.200

1.456

1.514

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.792

0.000

2.231

(b) Trade payables

73.969

41.969

1.834

(c) Other current liabilities

4.187

0.602

1.364

(d) Short-term provisions

2.100

1.050

0.350

Total Current Liabilities (4)

86.048

43.621

5.779

 

 

 

 

TOTAL

97.870

53.421

14.152

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.941

1.176

1.742

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.070

0.041

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.011

1.217

1.742

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.929

1.620

0.000

(c) Trade receivables

89.020

43.053

1.922

(d) Cash and cash equivalents

2.563

3.585

8.815

(e) Short-term loans and advances

4.347

3.853

1.568

(f) Other current assets

0.000

0.093

0.105

Total Current Assets

96.859

52.204

12.410

 

 

 

 

TOTAL

97.870

53.421

14.152

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

156.396

94.151

73.996

 

 

Other Income

0.165

0.153

0.056

 

 

TOTAL                                     (A)

156.561

94.304

74.052

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

119.569

74.414

56.596

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.691

(1.620)

0.000

 

 

Employees benefits expense

6.615

4.654

2.775

 

 

Other expenses

25.455

14.048

12.110

 

 

TOTAL                                     (B)

152.330

91.496

71.481

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4.231

2.808

2.571

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.534

0.279

0.234

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.697

2.529

2.337

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.398

0.385

0.328

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX (E-F)                   (G)

3.299

2.144

2.009

 

 

 

 

 

Less

TAX                                                                  (H)

1.021

0.660

0.350

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX (G-H)                     (I)

2.278

1.484

1.659

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.144

1.659

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.422

3.143

1.659

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.01

4.57

5.11

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.46

1.58

2.24

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

2.71

2.98

3.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.37

4.02

14.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.26

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.66

0.17

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.20

2.15

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.250

3.250

3.250

Reserves & Surplus

3.609

5.094

7.372

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

6.859

8.344

10.622

 

 

 

 

Long-term borrowings

1.514

1.456

1.200

Short term borrowings

2.231

0.000

5.792

Total borrowings

3.745

1.456

6.992

Debt/Equity ratio

0.546

0.174

0.658

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

73.996

94.151

156.396

 

 

27.238

66.112

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

73.996

94.151

156.396

Profit

1.659

1.484

2.278

 

2.24%

1.58%

1.46%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10383332

23/06/2013 *

17,500,000.00

INDIAN BANK

33, PRATAP NAGAR, MAYUR VIHAR PHASE-I BRANCH, DELHI, Delhi - 110091, INDIA

B78520954

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Unsecured Loan from Directors

1.200

1.200

Total

1.200

1.200

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Guarantee given by bank on behalf of company

7.009

2.918

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Computer

·         Furniture and Fixture

·         Vehicle

·         Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.82

UK Pound

1

 Rs. 101.26

Euro

1

Rs. 72.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.