|
Report No. : |
327725 |
|
Report Date : |
22.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
OAO "GALOPOLIMER PERM" |
|
|
|
|
Registered Office : |
Ul Lasvinskaya 98, 614042 G Perm |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
14.05.1993 |
|
|
|
|
Legal Form : |
Public limited company (OAO) |
|
|
|
|
Line of Business : |
v Manufacture of
other inorganic basic chemicals. v Manufacture of
industrial gases. v Manufacture of
plastics in primary forms. |
|
|
|
|
No. of Employee : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Russia |
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RUSSIA ECONOMIC OVERVIEW
Russia has undergone significant changes since the collapse of the Soviet Union, moving from a globally-isolated, centrally-planned economy towards a more market-based and globally-integrated economy, but stalling as a partially reformed, statist economy with a high concentration of wealth in officials' hands. Economic reforms in the 1990s privatized most industry, with notable exceptions in the energy and defense-related sectors. The protection of property rights is still weak and the private sector remains subject to heavy state interference. Russia is one of the world's leading producers of oil and natural gas and is also a top exporter of metals such as steel and primary aluminum. Russia's manufacturing sector is generally uncompetitive on world markets and is geared toward domestic consumption. Russia's reliance on commodity exports makes it vulnerable to boom and bust cycles that follow the volatile swings in global prices. The economy, which had averaged 7% growth during 1998-2008 as oil prices rose rapidly, was one of the hardest hit by the 2008-09 global economic crisis as oil prices plummeted and the foreign credits that Russian banks and firms relied on dried up. In 2014, economic growth declined further when Russia forcibly violated Ukraine’s sovereignty and territorial integrity, and interfered in Ukraine’s internal affairs. In the second half of 2014, the Russian ruble lost about half of its value, contributing to increased capital outflows that reached $151.5 billion for the year; the ruble remains volatile. Declining oil prices, lack of economic reforms, and the imposition of foreign sanctions have contributed to the downturn and created wide expectations the economy will continue to slump. In April 2015, the Russian Ministry of Economic Development predicted that the Russia’s economy will contract by 3% in 2015, and average only 2.5% growth through 2030.
|
Source
: CIA |
OAO
"GaloPolimer Perm"
UL LASVINSKAYA 98,
614042 G PERM
Tel: 73422506152
E-Mail: info@halopolymer.com
Web: www.halopolymer.ru
|
Company
development |
Constant company development. |
(29) |
|
Business
course |
Satisfactory order situation. |
(31) |
|
Terms of
payment |
Recently, occasionally dalays of payments
/ payment reminders; earlier, within agreed terms, partly. |
(33) |
|
Business
connection |
Business connection appears permissable. |
(31) |
|
Established
on |
14/05/1993 - Public limited company (OAO) |
|
Registered
on |
29/07/2002, INSPEKTSIYA MNS ROSSII PO
KIROVSKOMU RAYONU G.PERMI, RegNr.:
1025901602858 |
|
Registered
capital |
RUB |
250 617,- |
|
|
|
Stockholders |
OAO
"GaloPolimer" |
% |
99,2 |
|
|
Board of
directors |
Andrey
Sergeevich Pakhomenkov |
|
|
Konstantin
Petrovich Svetlakov |
|
|
Mikhail
Aleksandrovich Markin |
|
|
Natalya
Vladimirovna Starikova |
|
Sole
Executive Body |
Pavel Ivanovich
Boyko |
|
|
General
data |
Main
activity: |
|
|
|
Full name: |
|
|
Name in
foreign language: |
|
|
Short
name: |
|
|
|
|
Residence
address:
|
|
Other activities |
|
|
|
: |
|
|
|
Manufacture of industrial gases |
(24.11) |
|
|
Manufacture of other organic basic
chemicals |
(24.14) |
|
|
Manufacture of other organic basic
chemicals |
(24.14.2) |
|
|
Manufacture of plastics in primary forms |
(24.16) |
|
|
Manufacture of plastic plates |
(25.21) |
|
|
Manufacture of plastic packing goods |
(25.22) |
|
|
Wholesale of chemical products |
(51.55.2) |
|
|
Wholesale of chemical products |
(51.55.34) |
|
|
Other land passenger transport |
(60.23) |
|
|
Freight transport by road |
(60.24) |
|
|
Hospital activities |
(85.11.2) |
|
Annual turnover |
31/12/2006 |
Enterprise turnover |
RUB |
1 751 795 000,- |
|
|
|
31/12/2007 |
Enterprise turnover |
RUB |
1 986 989 000,- |
|
|
|
31/12/2008 |
Enterprise turnover |
RUB |
2 402 460 000,- |
|
|
|
31/12/2009 |
Enterprise turnover |
RUB |
1 969 524 000,- |
|
|
|
31/12/2010 |
Enterprise turnover |
RUB |
2 726 104 000,- |
|
|
|
31/12/2011 |
Enterprise turnover |
RUB |
4 149 476 000,- |
|
|
|
31/12/2012 |
Enterprise turnover |
RUB |
3 103 356 000,- |
|
|
|
31/12/2013 |
Enterprise turnover |
RUB |
2 815 202 000,- |
|
|
|
31/12/2014 |
Enterprise turnover |
RUB |
2 971 801 000,- |
|
|
Events,
negative data |
16.12.2014 - Legal debt collection procedure |
||||
|
|
20.04.2015 - Legal debt collection procedure |
|
|
08.05.2015 - Legal debt collection procedure |
|
|
19.05.2015 - Legal debt collection procedure |
|
|
15.06.2015 - Legal debt collection procedure |
|
Remarks |
The main activity of OAO “GALOPOLIMER
PERM” is production of chemical goods. The subject is a part of “GaloPolimer”
group. |
|
Bank
relations |
ZAPADNO-URALSKIY BANK SBERBAN: |
|
A. The enclosed balance of 2012 is
originated from official source, no data available about authentication.
(31.12.2012 - 1000 RUB) - Warning! The figures stated in the balance sheet
may contain error(s). |
|
balance |
A 31.12.2012 |
B 31.12.2013 |
C 31.12.2014 |
|
1. ASSETS |
|
|
|
|
I. FIXED ASSETS |
|
|
|
|
Intangible assets |
54 |
117 |
102 |
|
The results of research and development |
0 |
0 |
0 |
|
Intangible research assets |
0 |
0 |
0 |
|
Tangible research assets |
0 |
0 |
0 |
|
Fixed assets |
974 083 |
995 823 |
902 237 |
|
Profitable investments in tangible assets |
0 |
0 |
0 |
|
Financial investments |
49 374 |
2 186 760
|
2 148 470
|
|
Deferred tax assets |
37 392 |
46 297 |
17 424 |
|
Other non-current assets |
0 |
0 |
6 385 |
|
TOTAL IN SECTION I. |
1 060 903
|
3 228 997
|
3 074 518
|
|
II. CURRENT ASSETS |
|
|
|
|
Inventories |
963 295 |
564 983 |
320 802 |
|
VAT on acquired assets |
74 040 |
58 825 |
26 259 |
|
Accounts receivable |
1 769 296
|
1 181 040
|
1 518 930
|
|
Financial investments (excluding the
monetary equivalent) |
1 293 090
|
0 |
336 390 |
|
Cash and monetary equivalents |
6 175 |
976 |
2 612 |
|
Other current assets |
69 547 |
136 206 |
85 200 |
|
TOTAL IN SECTION II. |
4 175 443
|
1 942 030
|
2 289 993
|
|
BALANCE |
5 236 346
|
5 171 027
|
5 364 611
|
|
2. LIABILITIES |
|
|
|
|
III. CAPITAL AND RESERVES |
|
|
|
|
Authorized capital (share capital, charter
capital, deposits capital, partners capital) |
251 |
251 |
251 |
|
Treasury stock |
0 |
0 |
0 |
|
Revaluation of fixed assets |
418 191 |
416 480 |
409 669 |
|
Additional capital (without revaluation) |
0 |
0 |
0 |
|
Reserve capital |
50 000 |
50 000 |
50 000 |
|
Retained earnings (uncovered loss) |
4 280 163
|
4 050 475
|
4 203 721
|
|
TOTAL IN SECTION III. |
4 748 605
|
4 517 206
|
4 663 641
|
|
IV. LONG-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
0 |
0 |
314 000 |
|
Deferred tax liabilities |
58 296 |
45 637 |
39 748 |
|
Provisions |
0 |
0 |
0 |
|
Other liabilities |
0 |
0 |
0 |
|
TOTAL IN SECTION IV. |
58 296 |
45 637 |
353 748 |
|
V. SHORT-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
78 |
321 513 |
17 721 |
|
Payables |
409 639 |
259 432 |
302 161 |
|
Deferred income |
0 |
0 |
0 |
|
Provisions |
19 728 |
27 239 |
27 340 |
|
Sonstige Verbindlichkeiten |
0 |
0 |
0 |
|
TOTAL IN SECTION V. |
429 445 |
608 184 |
347 222 |
|
BALANCE |
5 236 346
|
5 171 027
|
5 364 611
|
|
A. The enclosed profit and loss account of
2012 is originated from official source, no data available about
authentication. (31.12.2012 - 1000 RUB) |
|||
|
profit and loss
account |
A 31.12.2012 |
B 31.12.2013 |
C 31.12.2014 |
|
Turnover |
3 103 356
|
2 815 202
|
2 971 801
|
|
Cost of sales |
2 534 350
|
2 529 849
|
2 480 337
|
|
Gross profit (loss) |
569 006 |
285 353 |
491 464 |
|
Selling expenses |
196 985 |
216 439 |
281 398 |
|
Administrative expenses |
465 596 |
391 157 |
275 875 |
|
Sales profit (loss) |
-93 575 |
-322 243 |
-65 809 |
|
Earnings from other entities |
0 |
1 702 |
0 |
|
Interest receivable |
84 276 |
165 091 |
210 589 |
|
Interest payable |
536 |
28 354 |
34 840 |
|
Other operating income |
2 471 814
|
201 043 |
372 725 |
|
Other operating expenses |
1 083 240
|
270 278 |
270 683 |
|
Profit (loss) before tax |
1 378 739
|
-253 039 |
211 982 |
|
Current profit tax |
257 389 |
0 |
20 131 |
|
Permanent tax liabilities (assets) |
15 176 |
17 573 |
32 474 |
|
Change in deferred tax liabilities |
-13 558 |
-12 659 |
5 889 |
|
Change in deferred tax assets |
32 747 |
8 905 |
28 873 |
|
Different |
1 420 |
-76 |
-22 432 |
|
Net profit (loss) |
1 166 235
|
-231 399 |
146 435 |
|
Results of fixed assets revaluation,
non-includedin net profit/loss for period |
0 |
0 |
0 |
|
Result of other transactions, non included
in net profit/loss for period |
0 |
0 |
0 |
|
Total financial result for period |
1 166 235
|
-231 399 |
146 435 |
|
Ratios |
2012 |
2013 |
2014 |
|
Current ratio |
9,72 |
3,19 |
6,6 |
|
Quick ratio |
7,48 |
2,26 |
5,67 |
|
Average Collection Period |
185 |
191 |
166 |
|
Payables turnover Period |
69,22 |
48,27 |
41,32 |
|
Debt ratio |
0,09 |
0,13 |
0,13 |
|
Equity to total assets ratio |
0,91 |
0,87 |
0,87 |
|
Funding ratio |
9,74 |
6,91 |
6,65 |
|
Return on sales |
37,58 |
-8,22 |
4,93 |
|
Return on Assets |
24,63 |
-4,45 |
2,78 |
|
Return on Equity |
28 |
-4,99 |
3,19 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.82 |
|
|
1 |
Rs.101.26 |
|
Euro |
1 |
Rs.72.36 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.