MIRA INFORM REPORT

 

 

Report No. :

328206

Report Date :

22.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PROMA INDUSTRIES LIMITED

 

 

Formerly Known As :

PROMA OVERSEAS TRADELINKS LIMITED

 

 

Registered Office :

C-62 , Sarojini Marg, C-Scheme, Jaipur – 302001, Rajasthan

Tel. No.:

91 – 22 – 67284100   

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.09.1990

 

 

Com. Reg. No.:

17-005581

 

 

Capital Investment / Paid-up Capital :

Rs.10.223 Million

 

 

CIN No.:

[Company Identification No.]

U51101RJ1990PLC005581

 

 

IEC No.:

Not Available

 

 

TIN No.:

27530170619

 

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP6230G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chenille yarn and polyester draw textured yarn.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, company has achieved decent sales turnover growth but it has reported low profitability margins at 0.15%.

 

Rating also takes into consideration experienced promoters in the textile industry marked by sound financial base and above average networth base of the company.

 

Rating strength partially offset by susceptibility of margins to volatile raw material prices and operations in a highly fragmented and competitive textile industry.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities = BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

June 17, 2014

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

June 17, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. K. K. Sharma

Designation :

Accountant

Contact No.:

91-141-2378097

Date :

19.06.2015

 

Name :

Mr. Akshay Gupta

Designation :

Finance Manager

Contact No.:

91-22-67284100

Date :

19.06.2015

 

 

LOCATIONS

 

Registered Office :

C-62 , Sarojini Marg, C-Scheme, Jaipur – 302001, Rajasthan, India

Tel. No.:

91-22-67284100 / 141-2378097  

Fax No.:

Not Available

E-Mail :

info@promaindustries.com

Website :

http://www.promaindustries.com

Location :

Owned

 

 

Head/ Corporate Office :

11 and 12, Rayfreda, Off MV Marg, Chakala, Andheri (East), Mumbai - 400 093, Maharashtra, India

Tel. No.:

91-22-67284100-99/ 66791882/ 83/ 84/ 66916437

Fax No.:

91-22-67284155/ 26871655

E-Mail :

info@promaindustries.com

Location :

Owned

 

 

Factory  :

Plot No.19-A, G.I.D.C.,  Masat Silvassa, India

Location :

Owned

 

 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Akshay Pramod Gupta

Designation :

Director

Address :

1901, Evita, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Appointment :

23.02.2015

DIN No.:

00166602


 

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17119GJ1998PTC033741

YASHASH COMMODITIES PRIVATE LIMITED

Director

25/04/2006

25/04/2006

-

Active

NO

2

U17200MH2002PTC135575

ASSOCIATED TEXTILE INDUSTRIES PRIVATE LIMITED

Director

14/02/2013

14/02/2013

01/07/2013

Active

NO

3

U17119RJ2009PTC029044

SHIVAM SYNCOTEX PRIVATE LIMITED

Additional director

15/10/2014

15/10/2014

-

Active

NO

4

U74999MH2015PTC261405

Amadeus Apparel Private Limited

Director

28/01/2015

28/01/2015

-

Active

NO

5

U51101RJ1990PLC005581

PROMA INDUSTRIES LIMITED

Director

23/02/2015

23/02/2015

-

Active

NO

 

 

Name :

Mr. Hiralal Jagdishprasad Modi

Designation :

Director

Address :

5, Swaminarayanan Co-Op-Hos Society Limited, Kapur Bawdi Thane (West), Thane - 400607, Maharashtra, India

Date of Birth/Age :

19.01.1961

Date of Appointment :

01.10.2003

DIN No.:

01379612

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101RJ1990PLC005581

PROMA INDUSTRIES LIMITED

Director

01/10/2003

01/10/2003

-

Active

NO

2

U17119GJ1998PTC033741

YASHASH COMMODITIES PRIVATE LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

3

U67100MH2009PTC195650

NIBHA CAPITAL SERVICES PRIVATE LIMITED

Director

01/12/2010

01/12/2010

-

Active

NO

4

U52110TG1991PTC013612

SRAVANTHI AGENCIES PRIVATE LIMITED

Director

20/12/2012

20/12/2012

-

Active

NO

 

 

Name :

Mr. Ram Kumar Gupta

Designation :

Director

Address :

4118, Sanghi Wada, Rewari, Rewari - 123401, Haryana, India

Date of Birth/Age :

18.06.1928

Date of Appointment :

01.06.2012

DIN No.:

02683639

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101RJ1990PLC005581

PROMA INDUSTRIES LIMITED

Director

01/06/2012

08/08/1993

-

Active

NO

2

U67100MH2009PTC195650

NIBHA CAPITAL SERVICES PRIVATE LIMITED

Director

01/12/2010

01/12/2010

-

Active

NO

 

 

Name :

Mr. Naresh Banwarilal Sharma

Designation :

Director

Address :

3, Nayak Ganga, Near Ajinkyaa Tara Society, Samata Nagar, Singh Estate, Kandivali (E), Mumbai - 400101, Maharashtra, India

Date of Birth/Age :

16.07.1980

Date of Appointment :

06.04.2012

DIN No.:

05242000

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101RJ1990PLC005581

PROMA INDUSTRIES LIMITED

Director

06/04/2012

06/04/2012

-

Active

NO

2

U52110TG1991PTC013612

SRAVANTHI AGENCIES PRIVATE LIMITED

Director

20/12/2012

20/12/2012

-

Active

NO

3

U17200MH2002PTC135575

ASSOCIATED TEXTILE INDUSTRIES PRIVATE LIMITED

Director

01/07/2013

01/07/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. K. K. Sharma

Designation :

Accountant

 

 

Name :

Mr. Akshay Gupta

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2014

 

SHAREHOLDERS FILE ATTACHED

 

As on 27.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chenille yarn and polyester draw textured yarn.

 

 

Products :

  • Chenille Yarn
  • Polyester Draw Textured Yarn

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

           

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

Sme - Marol Branch, Sarhar Bonanza Plaza, Marol, Andheri, Kurla Road, Andheri (East) Mumbai – 400059, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans from banks

95.304

106.302

Deposits

0.000

2.165

Total

95.304

108.467

 

Auditors :

 

Name :

Amarnath Sharma and Company

Chartered Accountants

Address :

409, Sez Plaza, Near Nutan School Marve Road, Malad (West), Mumbai, Maharashtra, India

PAN No.:

AQRPS2826H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs.7.500 Million

125000

Preference Shares

Rs.100/- each

Rs.12.500 Million

 

Total

 

Rs. 20.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

70863

Equity Shares

Rs.100/- each

Rs.7.086 Million

31375

Preference Shares

Rs.100/- each

Rs.3.137 Million

 

Total

 

Rs.10.223 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.223

10.223

10.223

(b) Reserves & Surplus

155.056

153.140

150.594

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

165.279

163.363

160.817

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

95.304

119.667

81.770

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

95.304

119.667

81.770

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

78.697

39.562

6.098

(c) Other current liabilities

7.204

10.779

10.404

(d) Short-term provisions

2.014

1.176

1.041

Total Current Liabilities (4)

87.915

51.517

17.543

 

 

 

 

TOTAL

348.498

334.547

260.130

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

61.818

57.955

62.131

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

56.859

43.231

42.652

(c) Deferred tax assets (net)

2.189

2.520

2.823

(d)  Long-term Loan and Advances

46.778

48.133

4.839

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

167.644

151.839

112.445

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

85.842

71.821

21.682

(c) Trade receivables

67.778

71.214

46.857

(d) Cash and cash equivalents

0.257

0.061

0.163

(e) Short-term loans and advances

26.977

39.612

78.983

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

180.854

182.708

147.685

 

 

 

 

TOTAL

348.498

334.547

260.130

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1753.049

941.327

808.214

 

Other Income

36.910

21.298

12.823

 

TOTAL

1789.959

962.625

821.037

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1715.635

966.752

785.384

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(14.021)

(50.138)

3.671

 

Employees benefits expense

5.563

4.657

4.922

 

Other expenses

62.677

23.291

14.928

 

TOTAL

1769.854

944.562

808.905

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20.105

18.063

12.132

 

 

 

 

 

Less

FINANCIAL EXPENSES

11.885

7.073

5.797

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

8.220

10.990

6.335

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.451

5.571

6.221

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.769

5.419

0.114

 

 

 

 

 

Less

TAX

0.858

0.974

0.364

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.911

4.445

(0.250)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.96

62.72

(3.52)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.11

0.47

(0.03)

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

1.15

1.92

1.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.96

1.88

0.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.03

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.58

0.73

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06

3.55

8.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.223

10.223

10.223

Reserves & Surplus

150.594

153.140

155.056

Net worth

160.817

163.363

165.279

 

 

 

 

long-term borrowings

81.770

119.667

95.304

Short term borrowings

0.000

0.000

0.000

Total borrowings

81.770

119.667

95.304

Debt/Equity ratio

0.508

0.733

0.577

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

808.214

941.327

1753.049

 

 

16.470

86.232

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

808.214

941.327

1753.049

Profit

(0.250)

4.445

1.911

 

(0.03%)

0.47%

0.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

 Registered office has been shifted from the 1, Preek College Road, Bani Park, Jaipur – 302004, Rajasthan, India to the present address w.e.f. 01.12.2010.

 

 

OPERATIONS AND OUTLOOK

 

During the year the company earned an income of Rs 1753.049 Million from operations as against Rs. 941.327 Million as achieved during the corresponding period of previous year. The company also earned Rs 36.900 Million by way of other income as against Rs 21.299 Million earned during the corresponding period of the previous year. After offsetting the expenses the company made a profit (before tax) of Rs.2.769 Million as against profit of Rs.5.419 Million earned during the corresponding period of previous year. The directors are optimistic about the future of the company.

 

 

 

 

 

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

0.000

11.200

Total

0.000

11.200

 

 

INDEX OF CHARGES

 

S.  No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10568330

26/02/2015

232,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, Maharashtra, INDIA

C53120234

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.81

UK Pound

1

Rs.101.25

Euro

1

Rs.72.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.