MIRA INFORM REPORT

 

 

Report No. :

328651

Report Date :

22.06.2015

 

IDENTIFICATION DETAILS

 

Name :

VAIBHAV PLASTO PRINTING AND PACKAGING PRIVATE LIMITED (w.e.f. 28.01.2013)

 

 

Formerly Known As :

VAIBHAV PLASTIMOULDS PRIVATE LIMITED

 

 

Registered Office :

J-2, M I D C, Hingna Road, Nagpur – 440010, Maharashtra

Tel. No.:

91-712-2520131

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.09.1993

 

 

Com. Reg. No.:

11-074135

 

 

Capital Investment / Paid-up Capital :

Rs. 5.582 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1993PTC074135

 

 

TIN No.:

27570278849

 

 

IEC No.:

0304065030

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCV6733B 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Exporting and Importing of Lamination Printing Packaging Materials, Multilaver Films, PVC Shrink Films.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating takes into consideration declined in the profits of the company during FY 2014 and increased in the overall borrowing of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BB-)

Rating Explanation

Moderate risk of default

Date

March 27, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (A4+)

Rating Explanation

Minimal degree of safety and carry vary high credit risk

Date

March 27, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sagar Shrote

Designation :

Accounts Manager

Contact No.:

91-9371299144

Date :

22.06.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

J-2, M I D C, Hingna Road, Nagpur – 440010, Maharashtra, India

Tel. No.:

91-712-2520131

Mobile No.:

91-9371299144 (Mr. Sagar Shrote)

Fax No.:

91-712-2527690

E-Mail :

accounts.vpppl@yahoo.in

r_c_agrawal@yahoo.co.in

Website :

http://www.vaibhavplasto.com

Location :

Leased

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vaibhav Rameshchand Agrawal

Designation :

Whole Time Director

Address :

House No. 580, Godavari, Tekdi Road, Sadar, Nagpur - 440001, Maharashtra, India

Date of Birth/Age :

12.09.1979

Date of Appointment :

03.10.2007

DIN No.:

00170776

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32300OR1987PTC011013

VISHAL METALLICS PRIVATE LIMITED

Director

30/09/2004

30/09/2004

06/07/2010

Active

NO

2

U74999MH1993PTC074135

VAIBHAV PLASTO PRINTING & PACKAGING PRIVATE LIMITED

Whole-time director

03/10/2007

03/10/2007

-

Active

NO

3

U22210MH2008PTC186047

R C Printing & Packaging Private Limited

Director

21/08/2008

21/08/2008

07/01/2012

Active

NO

4

U25206MH2010PTC207824

R C PLASTO TANKS & PIPES PRIVATE LIMITED

Whole-time director

01/04/2012

18/09/2010

01/04/2013

Active

NO

5

U74900MH2015PTC261030

R C PLASTO PACKAGING PRIVATE LIMITED

Director

17/01/2015

17/01/2015

-

Active

NO

 

 

Name :

Mr. Vishal Rameshchand Agrawal

Designation :

Whole Time Director

Address :

House No. 580, Godavari, Tekdi Road, Sadar, Nagpur - 440001, Maharashtra, India

Date of Birth/Age :

05.07.1993

Date of Appointment :

24.09.1993

DIN No.:

00170814

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1993PTC074135

VAIBHAV PLASTO PRINTING & PACKAGING PRIVATE LIMITED

Whole-time director

24/09/1993

24/09/1993

-

Active

NO

2

U25200MH1986PTC041789

PLASTO CONTAINERS (INDIA) PRIVATE LIMITED

Whole-time director

01/04/2010

01/04/2010

-

Active

NO

3

U25206MH2010PTC207824

R C PLASTO TANKS & PIPES PRIVATE LIMITED

Whole-time director

01/04/2012

18/09/2010

-

Active

NO

4

U25190MH2010PTC204453

VANIA FURNITURE PRIVATE LIMITED

Whole-time director

08/12/2011

08/12/2011

-

Active

NO

5

U74999MH2012PTC229964

R C PLASTO LOGISTICS PRIVATE LIMITED

Director

19/04/2012

19/04/2012

-

Active

NO

6

U74900MH2015PTC261030

R C PLASTO PACKAGING PRIVATE LIMITED

Director

17/01/2015

17/01/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sagar Shrote

Designation :

Accounts Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Agrawal R. Vishal

 

119000

Agrawal R. Urmiladevi

 

156460

Rameshch And Agrawal (Huf)

 

500

Agrawal R. Nilesh

 

33200

Agrawal N. Alka

 

500

Agrawal V. Alpana

 

500

Vishal Agrawal (Huf)                       

 

500

Agrawal R. Vaibhav

 

28000

Agrawal N. Shriya

 

300

Agrawal R. Vaibhav Jt. Agrawal V. Neha

 

143100

Agrawal R. Nilesh Jt. Agrawal N. Alka

 

5000

Agrawal V. Neha Jt. Agrawal R. Vaibhav

 

500

Agrawal R. Urmiladevi Jt. Agrawal Rameshchand

 

4600

Agrawal R. Vishal Jt. Agrawal V. Alpana

 

5000

Vania Investment Private Limited, India

 

1000

Agrawal V. Neha

 

60000

Total

 

558160

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

0.33

Directors or relatives of Directors

99.67

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Exporting and Importing of Lamination Printing Packaging Materials, Multilaver Films, PVC Shrink Films.

 

 

Products :

  • Lamination Printing Packaging Materials
  • Multilaver Films
  • PVC Shrink Films.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Uganda
  • Nepal
  • Bangladesh

 

 

Imports :

 

Products :

Machinery

Countries :

  • Italy
  • Thailand
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Micro Ints Limited 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • Reliance Limited
  • Isha Plast Impex Private Limited

 

 

Customers :

Reference :

Heinz India Private Limited 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • Dabur India
  • Haldiram Food

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India 

Branch Address

Plot No. X-43, MIDC, Hingna Industrial Estate, Nagpur – 440016, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • HDFC Bank Limited
  • ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

HDFC Bank Loan A/c (BMW 3 Series)

0.443

0.890

HDFC Sank Loan A/c (Hyudai Santafee)

0.616

1.293

ICICI Bank Loan A/c (Swraiaj Mazda)

1.389

3.527

Sales Tax Deferral

4.827

4.826

SBI Term Loan

55.185

0.000

SBI Term Loan (Byers credit)

38.526

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans From banks

 

 

SBI C.C.

46.398

25.801

N.N.S. Bank A/c 111

0.081

0.085

SLOG A/C No.30294400055

0.000

0.035

Total

147.465

36.457

 

 

 

Auditors :

 

Name :

Radheshyam Sarda and Company

Chartered Accountants

Address :

Ganpati Apartment, 43, Khare Town, Dharampeth, Nagpur – 440010, Maharashtra, India

PAN No.:

AFCPS5046M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties :

  • Plasto Containers India Private Limited
  • R.C. Plasto Tanks and Pipes Private Limited
  • R.C. Printing and Packaging Private Limited
  • Vishal Sales Corporation
  • Vishakha Investments
  • Vania Investments
  • Vishal Builders
  • Vishal Furniture’s
  • Vaibhav Industries
  • Vishakha Investments
  • RCA and  Sons
  • Vishal Industries
  • Vishal Udyog

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

 

Authorised Capital : 6.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 5.957Million

 

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs. 10/- each

Rs. 6.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

558160

Equity Shares

Rs. 10/- each

Rs. 5.582 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.582

3.032

3.032

(b) Reserves & Surplus

77.352

37.059

30.001

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

82.934

40.091

33.033

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

115.091

10.536

13.478

(b) Deferred tax liabilities (Net)

6.712

2.442

2.182

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

121.803

12.978

15.660

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

46.479

62.739

37.300

(b) Trade payables

13.449

15.460

5.755

(c) Other current liabilities

0.364

0.360

0.361

(d) Short-term provisions

3.819

3.429

2.746

Total Current Liabilities (4)

64.111

81.988

46.162

 

 

 

 

TOTAL

268.848

135.057

94.855

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

127.648

57.362

51.439

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

17.157

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.641

0.006

0.006

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.818

3.270

1.008

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

152.264

60.638

52.453

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.271

29.522

17.179

(c) Trade receivables

34.853

27.073

21.004

(d) Cash and cash equivalents

0.821

6.446

2.034

(e) Short-term loans and advances

41.491

11.232

1.869

(f) Other current assets

0.148

0.146

0.316

Total Current Assets

116.584

74.419

42.402

 

 

 

 

TOTAL

268.848

135.057

94.855

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL INCOME

225.608

211.627

204.055

 

 

 

 

 

 Less

TOTAL EXPENSES

196.157

186.598

179.780

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

29.451

25.029

24.275

 

 

 

 

 

Less

FINANCIAL EXPENSES

8.157

6.721

6.727

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

21.294

18.308

17.548

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

9.894

8.115

7.256

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11.400

10.193

10.292

 

 

 

 

 

Less

TAX

6.807

3.145

3.193

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4.593

7.048

7.099

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.23

12.63

12.72

 

Expected Sales (2014-2015) : Rs. 350.000 Million

 

The above information has been parted by Mr. Sagar Shrote

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

2.04

3.33

3.48

 

 

 

 

 

Operating Profit Margin

(PBIDT/ Income)

(%)

13.05

11.83

11.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.58

7.55

10.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.25

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.95

1.83

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

0.91

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.032

3.032

5.582

Reserves & Surplus

30.001

37.059

77.352

Share Application money pending allotment

0.000

0.000

0.000

Net worth

33.033

40.091

82.934

 

 

 

 

long-term borrowings

13.478

10.536

115.091

Short term borrowings

37.300

62.739

46.479

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

50.778

73.275

161.570

Debt/Equity ratio

1.537

1.828

1.948

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

204.055

211.627

225.608

 

 

3.711

6.606

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

204.055

211.627

225.608

Profit

7.099

7.048

4.593

 

3.48%

3.33%

2.04%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

From Related Parties

14.105

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

From Related Parties

0.000

36.818

Total

14.105

36.818

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10423480

27/04/2013

341,000,000.00

STATE BANK OF INDIA

SME BRANCH, PLOT NO. X-43, MIDC AREA, HINGNA ROAD, NAGPUR, MAHARASHTRA - 440016, INDIA

B74324765

2

10069402

16/01/2015 *

184,100,000.00

STATE BANK OF INDIA

SME BRANCH, PLOT NO. X-43, MIDC, HINGNA INDUSTRIA 
L ESTATE, NAGPUR, MAHARASHTRA - 440016, INDIA

C42058768

3

10069401

16/12/2014 *

184,100,000.00

STATE BANK OF INDIA

SME BRANCH, PLOT NO. X-43, HINGNA MIDC, HINGNA, NAGPUR, MAHARASHTRA - 440016, INDIA

C42055202

* Date of charge modification

 

 

FIXED ASSETS

 

·         Plot at MIDC Hingna

·         Building

·         Computer

·         Machinery

·         Vehicles

·         Air Conditioner

·         Electrical Fittings

·         Aquaguard

·         Transformer

·         Furniture

·         Fire Extinguisher

·         Office equipment

·         Lab Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.82

UK Pound

1

Rs. 101.26

Euro

1

Rs. 72.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.