MIRA INFORM REPORT

 

 

Report No. :

328841

Report Date :

23.06.2015

 

IDENTIFICATION DETAILS

 

Name :

BST ELTROMAT INDIA PRIVATE LIMITED

 

 

Formerly Known As :

BST SAYONA AUTOMATIONS PRIVATE LIMITED

 

 

Registered Office :

801, Sri Krishna Complex, New Link Road, Opposite Laxmi Industrial Estate, Andheri (West), Mumbai – 400053, Maharashtra

Tel. No.:

91-22-66860900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.01.1993

 

 

Com. Reg. No.:

11-070303

 

 

Capital Investment / Paid-up Capital :

Rs.5.232 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1993PTC070303

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB15323A

 

 

PAN No.:

[Permanent Account No.]

AAACB0444J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Automation systems for printing and packaging industries.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

It was incorporated in 1993. Subject is an Indo-German joint venture company specializing in the field of design, development and manufacture of automation systems for printing, packaging and tyre industries with BST International (Global leader in Web Guiding and Defect Detection Technology), as its parent company.

 

Rating takes into consideration healthy financial risk profile of the company marked by healthy liquidity position supported by good networth base and healthy net profit margin. Rating also takes into consideration debt free balance sheet of the company.

 

Subject has good managerial and financial support from its parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In the view of subjects established strong presence in the Indian printing and packaging sector and strong support from parent company, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Anjali

Designation :

Finance Manager

Contact No.:

91-22-66860900

Date :

23.06.2015

 

 

LOCATIONS

 

Registered Office :

801, Sri Krishna Complex, New Link Road, Opposite Laxmi Industrial Estate, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-66860900

Fax No.:

91-22-66860999

E-Mail :

info@bstsayona-india.com

ashirole@bsteltromat-india.com

Website :

www.bsteltromat-india.com 

 

 

Warehouse :

Unit Sai Village Taluka Panvel District Raighad – 410206, Maharashtra, India

 

 

DIRECTORS

 

As on 29.08.2014

 

Name :

Mr. Tapan Thakorbhai Patel

Designation :

Managing Director

Address :

2210 - 2211, Samaratha Aangan, Bldg No. 1 - H,, Oshiwara, Andheri - West, Mumbai, 400053, Maharashtra, India

Date of Birth/Age :

18.11.1960

Date of Appointment :

05.01.1993

DIN No.:

01106412

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1993PTC070303

BST eltromat India Private Limited

Managing director

05/01/1993

05/01/1993

-

Active

NO

2

U29294MH2005PTC152318

PROGRESSIVE PRINTING AND ALLIED MACHINERY PRIVATE LIMITED

Director

31/03/2005

31/03/2005

-

Active

NO

3

U31100GJ2008PTC054236

MPS TRANSMISSION PRIVATE LIMITED

Managing director

18/06/2008

18/06/2008

-

Active

NO

4

U29294GJ2011PTC064455

PERFECTO WEB-CONTROL PRIVATE LIMITED

Director

15/03/2011

15/03/2011

-

Active

NO

 

 

Name :

Siegfried Karl Koepp

Designation :

Director

Address :

Am Geyersberg 4a, Muhltal, 000000, , Germany

Date of Birth/Age :

15.01.1956

Date of Appointment :

21.04.1999

DIN No.:

02232167

Other Directorship :

S.  No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1993PTC070303

BST eltromat India Private Limited

Director

21/04/1999

21/04/1999

-

Active

NO

2

U74999MH2008FTC187338

EMG AUTOMATION INDIA PRIVATE LIMITED

Director

01/12/2008

01/12/2008

-

Active

NO

 

 

Name :

Percy Tilo Dengler

Designation :

Director

Address :

Breitfeldweg 27, Krombach, 000000, , Germany

Date of Birth/Age :

27.07.1965

Date of Appointment :

30.09.2011

DIN No.:

02926726

 

 

Name :

Gunter Tautorus

Designation :

Additional Director

Address :

Amsel Strasse 60, Herford, 0000, , Germany

Date of Appointment :

01.11.2014

DIN No.:

02992009

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29294GJ2010FTC061019

eltromat Automation South Asia Private Limited

Director

29/09/2011

24/12/2010

-

Active

NO

2

U74999MH1993PTC070303

BST eltromat India Private Limited

Additional director

01/11/2014

01/11/2014

-

Active

NO

 

 

Name :

Mr. Khushal Tapan Patel

Designation :

Additional Director

Address :

2210/11 Samartha Aangan 1-B, Oshiwara, Andheri West, 400053, Maharashtra, India

Date of Appointment :

01.11.2014

DIN No.:

05121719

 

 

KEY EXECUTIVES

 

Name :

Darayush Neville Contractor

Designation :

Company Secretary

Address :

Flat No.5, Narielval Bldg, 1st Floor,, Mmc Road, Mahim (West), Mumbai, 400016, Maharashtra, India

Date of Birth/Age :

08.03.1962

Date of Appointment :

26.03.2012

PAN No.:

AABPC0274F

 

 

MAJOR SHAREHOLDERS

 

As on 29.08.2014

 

Names of Shareholders

 

No. of Shares

Tapan Patel

 

199880

Uma Tapan Patel

 

56520

BST International GMBH

 

266865

Total

 

523265

 

As on 29.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Directors or relatives of Directors

49.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Automation systems for printing and packaging industries.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

Banker Name

Oriental Bank of Commerce

Branch Address

Bandra Branch Ground Floor, Mahatma Gandhi Seva, Mandir Trust Building, Sv Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • ICICI Bank Limited, Andheri Link Road, Mumbai, Maharashtra, India

 

Auditors :

 

Name :

Ruparel and Bavadiya

Chartered Accountants

Address :

5th Floor, Samir Building, Kothi Char Rasta, Vadoara – 390001, Gujarat, India

PAN No.:

AAIFR1930J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

BST International GMBH

 

 

Ultimate Holding Company :

EMG Automations GMBH

 

 

Subsidiary :

  • BST Procontrol GMBH
  • BST International Shanghai Company Limited

 

 

Substantial Interest :

EMG Automations India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

523265

Equity Shares

Rs.10/- each

Rs.5.232 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.232

5.232

5.232

(b) Reserves & Surplus

121.629

112.450

102.231

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

126.861

117.682

107.463

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

5.435

4.509

5.704

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.435

4.509

5.704

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

1.582

(b) Trade payables

31.978

39.544

17.120

(c) Other current liabilities

11.026

7.777

9.856

(d) Short-term provisions

8.292

4.268

5.713

Total Current Liabilities (4)

51.296

51.589

34.271

 

 

 

 

TOTAL

183.592

173.780

147.438

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.298

59.491

34.083

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.570

1.570

1.570

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.350

1.033

0.961

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

63.218

62.094

36.614

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

43.428

36.161

31.911

(c) Trade receivables

24.347

32.127

22.031

(d) Cash and cash equivalents

47.385

36.044

46.908

(e) Short-term loans and advances

1.653

4.722

7.716

(f) Other current assets

3.561

2.632

2.258

Total Current Assets

120.374

111.686

110.824

 

 

 

 

TOTAL

183.592

173.780

147.438

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

208.822

206.038

 

Other Income

4.072

3.822

 

 

TOTAL

212.894

209.860

177.351

 

 

 

 

 

EXPENSES

 NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 NA

NA

NA

 

 

 

 

 

TAX

 NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.043

11.739

17.097

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

69.119

84.234

18.399

 

Commission

1.661

0.448

0.173

 

Service Charges

0.177

0.191

0.545

 

Others

0.635

0.635

0.604

 

TOTAL EARNINGS

71.592

85.508

19.721

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

117.041

115.743

67.949

 

TOTAL IMPORTS

117.041

115.743

67.949

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.83

22.43

32.67

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

200.000

 

The above information has been parted by Ms. Anjali (Finance Manager).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.72

5.70

9.64

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

2.16

3.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.232

5.232

5.232

Reserves & Surplus

102.231

112.450

121.629

Net worth

107.463

117.682

126.861

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

1.582

0.000

0.000

Total borrowings

1.582

0.000

0.000

Debt/Equity ratio

0.015

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

177.351

209.860

212.894

 

 

18.330

1.446

 

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

177.351

209.860

212.894

Profit

17.097

11.739

14.043

 

9.64%

5.59%

6.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment’s
  • Computers
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.50

UK Pound

1

Rs.100.93

Euro

1

Rs.72.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

4

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.