MIRA INFORM REPORT

 

 

Report No. :

328017

Report Date :

23.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ELECTROLAB (INDIA) PRIVATE LIMITED

 

 

Registered Office :

401, Titupati Industrial Estate IB Patel Road Off, Western Express Highway, Goregaon, Mumbai – 400063, Maharashtra

Tel. No.:

91-22-40413131

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.08.2002

 

 

Com. Reg. No.:

11-136735

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Million

 

 

CIN No.:

[Company Identification No.]

U33110MH2002PTC136735

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Testing Equipment and Peristaltic Pumps

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2002. It is engaged in the business of manufacturing pharmaceutical testing equipment and peristaltic pumps which are used in several industries. It has a fine track record.

 

For the financial year ended 2014, the company possesses upstanding operational performance and has achieved decent profitability margin with good top line growth.

 

Further the rating takes into consideration, the healthy balance sheet of the company having strong net worth and favorable gap between trade receivables to trade payables.

 

Trade relations are reported as fair. Business is active. Payments terms are regular.

 

In the view of decent financial base and healthy operational profile, the company can be considered good for normal business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Shrikant Joshi

Designation :

Chief Operating Officer

Contact No.:

91-22-40413131

Date :

19.06.2014

 

 

LOCATIONS

 

Registered Office :

401, Titupati Industrial Estate IB Patel Road Off, Western Express Highway, Goregaon, Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-40413131

Fax No.:

91-22-40413199 / 26863727

E-Mail :

finance@electrolabindia.com

sales@electrolabindia.com

admin@electrolabindia.com

Website :

www.electrolabindia.com

 

 

Factory Address :

EL-23/24, T.T.C. Electronic Zone, M.I.D.C., Mahape, Navi Mumbai – 400710, Maharashtra, India

Tel. No.:

91-22-41613131

Fax No.:

91-22-41613199

 

 

Branch :

Located at :

 

  • USA

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Amit Trikamlal Marfati

Designation :

Whole Time Director

Address :

26/A, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

15.08.1949

Qualification :

B.Com / M.B.A (Marketing)

Experience :

26 Years

Date of Appointment :

01.04.2011

DIN No.:

00096827

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110MH2002PTC136735

ELECTROLAB (INDIA) PRIVATE LIMITED

Whole-time director

01/04/2011

06/08/2002

-

Active

NO

2

AAA-3671

ELECTROLABULTIMA (INDIA) LLP

Designated Partner

03/02/2011

03/02/2011

-

Active

NO

3

AAA-6855

ELECTROPHARMA SERVICES LLP

Designated Partner

14/11/2011

14/11/2011

-

Active

NO

 

 

Name :

Mr. Bharat Kanubhai Zaveri

Designation :

Whole Time Director

Address :

B-1, Queen’s View, 28/30, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

12.03.1961

Qualification :

B.Sc., Tech. in Instrumentation

Experience :

30 Years

Date of Appointment :

01.04.2011

DIN No.:

00096935

 

 

Name :

Mr. Aditya Amit Marfatia

Designation :

Whole Time Director

Address :

26/A, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

31.01.1979

Qualification :

B.Pharm, Master degree (USA)

Experience :

5 Years

Date of Appointment :

01.04.2011

DIN No.:

02907832

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110MH2002PTC136735

ELECTROLAB (INDIA) PRIVATE LIMITED

Whole-time director

01/04/2011

20/01/2010

-

Active

NO

2

AAA-3671

ELECTROLABULTIMA (INDIA) LLP

Designated Partner

03/02/2011

03/02/2011

-

Active

NO

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Shrikant Joshi

Designation :

Chief Operating Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Amit Trikamlal Marfatia

25000

1.25

Bharat Kanubhai Zaveri

992500

49.63

Amita Amit Marfatia

470000

23.50

Parul Bharat Zaveri

7500

0.38

Ankit Amit Marfatia

5000

0.25

Aditya Amit Marfatia

500000

25.00

Total

2000000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Testing Equipment and Peristaltic Pumps

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

 

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

 

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Received from HDFC Bank

0.237

0.272

 

 

 

Total

0.237

0.272

 

Auditors :

 

Name :

R.V. Patwa and Company

Chartered Accountants

Address :

404, Seeta Kutir, C.D. Barfiwala Marg, Andheri – West, Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-26287681

Mobile No.:

91-9869636854

E-Mail :

rajeshpatwa@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABPP5793N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

345.418

209.015

75.234

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

365.418

229.015

95.234

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.237

0.272

0.000

(b) Deferred tax liabilities (Net)

0.137

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.374

0.272

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

15.025

17.289

32.673

(c) Other current liabilities

69.668

173.948

261.662

(d) Short-term provisions

178.014

95.105

27.707

Total Current Liabilities (4)

262.707

286.342

322.042

 

 

 

 

TOTAL

628.499

515.629

417.276

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

118.027

103.704

106.049

(ii) Intangible Assets

0.208

0.346

0.577

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.111

0.265

(d)  Long-term Loan and Advances

3.565

3.049

2.231

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

121.800

107.210

109.122

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.272

41.441

52.541

(c) Trade receivables

134.231

154.623

134.924

(d) Cash and cash equivalents

161.328

111.808

87.363

(e) Short-term loans and advances

146.237

98.070

29.952

(f) Other current assets

3.631

2.477

3.374

Total Current Assets

506.699

408.419

308.154

 

 

 

 

TOTAL

628.499

515.629

417.276

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from operation

576.848

576.472

379.902

 

Other Income

14.315

8.320

4.222

 

TOTAL

591.163

584.792

384.124

 

 

 

 

 

Less

TOTAL EXPENSES

331.839

375.640

294.671

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

259.324

209.152

89.453

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.836

6.253

6.042

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

253.488

202.899

83.411

 

 

 

 

 

Less

TAX

112.406

69.117

26.564

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

141.082

133.782

56.847

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

208.015

74.234

29.519

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend

4.000

0.000

10.000

 

Tax on Interim Dividend

0.680

0.000

1.133

 

Transfer to Reserves

0.400

0.000

1.000

 

Total (M)

5.080

0.000

12.133

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

344.017

208.016

74.233

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

193.794

142.129

96.793

 

Commission Received

1.149

0.000

0.000

 

TOTAL EARNINGS

194.943

142.129

96.793

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

70.54

66.89

28.42

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

24.46

23.21

14.96

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

44.96

36.28

23.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

40.33

39.36

20.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.69

0.89

0.88

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.93

1.43

0.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

75.234

209.015

345.418

Net worth

95.234

229.015

365.418

 

 

 

 

long-term borrowings

0.000

0.272

0.237

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.272

0.237

Debt/Equity ratio

0.000

0.001

0.001

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

379.902

576.472

576.848

 

 

51.742

0.065

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

379.902

576.472

576.848

Profit

56.847

133.782

141.082

 

14.96%

23.21%

24.46%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES  : NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

--Land

--Building

--Factory

--Computer

--Plant and Machinery

--Furniture and Fixture

--Furniture and Fixture (MIP)

--Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.50

UK Pound

1

Rs.100.93

Euro

1

Rs.72.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.