MIRA INFORM REPORT

 

 

Report No. :

328269

Report Date :

23.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ENKAY TECHNOLOGIES (INDIA) PRIVATE LIMITED (W.E.F. 21.01.2003)

 

 

Formerly Known As :

ENKAY TELECOMMUNICATIONS (INDIA) LIMITED

 

 

Registered Office :

7, Bhima Vaitarna Complex, Sir Pochkhandwala Road, Worli, Mumbai – 400 030, Maharashtra

Tel. No.:

91-22-66262222/ 24939835/ 24962705 / 66262225

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.04.1987

 

 

Com. Reg. No.:

11-043304

 

 

Capital Investment / Paid-up Capital :

Rs.9.000 Million

 

 

CIN No.:

[Company Identification No.]

U32200MH1987PTC043304

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE1300N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of service provider of telecommunication and IT solutions services.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1987. It is engaged in the business of service provider of telecommunication and IT solutions services. It has a satisfactory track record.

 

For the financial year 2014, the company has an average profitability margin but it has good sales volume.

 

Further, the company has fine financial base marked by decent net worth along with low borrowings and favourable gap between trade receivables to its payables.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

In view long operating history and acceptable financial base, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vinod

Designation :

Finance Head

Contact No.:

91-22-66262225

Date :

22.06.2015

 

 

LOCATIONS

 

Registered Office :

7, Bhima Vaitarna Complex, Sir Pochkhandwala Road, Worli, Mumbai – 400 030, Maharashtra

Tel. No.:

91-22-66262222/ 24939835/ 24962705 / 66262225

Fax No.:

91-22-24942127

E-Mail :

ho@enkayindia.com

mca@mgca.in

accounts@enkayindia.com

vaibhav.choudhari@enkayindia.com

Website :

www.enkayindia.com

 

 

Branch Office :

Located at:

 

  • Ahmedabad
  • Bangalore
  • Chennai
  • Delhi
  • Hyderabad
  • Kolkata
  • Pune

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Dayal Mahirwan Hemrajani

Designation :

Managing Director

Address :

81, Ashraya Building 266, Walkeshwar Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

07.03.1958

Date of Appointment :

29.04.1987

DIN No.:

00323558

 

 

Name :

Mr. Vasudev Mahirwan Hemrajani

Designation :

Director

Address :

81 Ashraya, 266 Walkeshwar Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

13.07.1962

Date of Appointment :

29.09.2007

DIN No.:

01001872

 

 

Name :

Prerna Vasudev Hemrajani

Designation :

Additional Director

Address :

81, Ashraya, 266, Walkeshwar Road, Walkeshwar, Mumbai - 400006, Maharashtra, India

Date of Appointment :

05.03.2015

DIN No.:

07102444

 

 

Name :

Vibha Dayal Hemarajni

Designation :

Additional Director

Address :

81, Ashraya, 266, Walkeshwar Road, Walkeshwar, Mumbai - 400006, Maharashtra, India

Date of Appointment :

05.03.2015

DIN No.:

07102893

 

 

Name :

Pushpa Mahirwan Hemrajani

Designation :

Additional Director

Address :

81, Ashraya, 266, Walkeshwar Road, Walkeshwar, Mumbai - 400006, Maharashtra, India

Date of Appointment :

05.03.2015

DIN No.:

07110488

 

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Dayal Mahirwan Hemrajani

600

0.67

Pushpa M. Hemrajani

200

0.22

Vibha D. Hemrajani

200

0.22

Vasudev M. Hemrajani

200

0.22

Dayal M. Hemrajani j/w Vibha D. Hemrajani

28950

32.17

Mahirwan C. Hemrajani j/w Pushpa M. Hemrajani

600

0.67

Pushpa M. Hemrajani j/w Mahirwan C. Hemrajani

8450

9.39

Vibha D. Hemrajani j/w Dayal M. Hemrajani

26750

29.72

Vasudev M. Hemrajani j/w Prerna V. Hemrajani

4000

4.44

Prerna V. Hemrajani j/w Vasudev M. Hemrajani

4050

4.50

Mahirwan Hemrajani HUF (Represented by Mahirwan Hemrajani)

4000

4.44

Akshay V. Hemrajani j/w Vasudev M. Hemrajani

4000

4.44

Dayal M. Hemrajani HUF (Represented by Dayal N. Hemrajani)

4000

4.44

Vasudev M. Hemrajani HUF (Represented by Vasudev M. Hemrajani)

4000

4.44

Total

90000

100.00

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of service provider of telecommunication and IT solutions services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working Capital Loans

 

 

Cash Credit Account – HDFC Bank

33.181

10.279

Buyer’s Credit Account – HDFC Bank

0.000

4.876

Total

33.181

15.155

 

Auditors :

 

Name :

Sanghvi  Sanghvi and Sanghvi

Chartered Accountants 

Address :

10, La Citadlle, 2nd Floor, 99, Maharshi Karve Road, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-66333400

PAN No.:

AACFS2693D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.100/- each

Rs.9.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.000

9.000

9.000

(b) Reserves & Surplus

79.903

77.656

76.240

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

88.903

86.656

85.240

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.484

0.484

0.484

(d) long-term provisions

4.358

4.449

3.390

Total Non-current Liabilities (3)

4.842

4.933

3.874

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

41.564

15.238

0.083

(b) Trade payables

73.801

50.106

40.812

(c) Other current liabilities

34.536

37.638

41.577

(d) Short-term provisions

0.652

0.696

0.572

Total Current Liabilities (4)

150.553

103.678

83.044

 

 

 

 

TOTAL

244.298

195.267

172.158

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.508

10.139

10.495

(ii) Intangible Assets

1.457

0.275

0.150

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

2.968

3.031

1.541

(d)  Long-term Loan and Advances

0.264

0.329

0.254

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.202

13.779

12.445

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

75.656

69.814

62.099

(c) Trade receivables

129.961

85.772

67.849

(d) Cash and cash equivalents

6.868

10.231

15.446

(e) Short-term loans and advances

18.611

15.671

14.319

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

231.096

181.488

159.713

 

 

 

 

TOTAL

244.298

195.267

172.158

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

344.510

340.853

320.963

 

Other Income

 

 

 

 

TOTAL

344.510

340.853

320.963

 

 

 

 

 

Less

EXPENSES

341.645

338.802

315.231

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

(Including Depreciation)

(Including Depreciation)

5.732

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

2.819

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.865

2.051

2.913

 

 

 

 

 

Less

TAX

0.618

0.636

1.216

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.247

1.415

1.697

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.96

15.72

18.85

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.65

0.42

0.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.19

1.07

1.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.47

0.18

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.75

1.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.000

9.000

9.000

Reserves & Surplus

76.240

77.656

79.903

Net worth

85.240

86.656

88.903

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.083

15.238

41.564

Total borrowings

0.083

15.238

41.564

Debt/Equity ratio

0.001

0.176

0.468

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

320.963

340.853

344.510

 

 

6.197

1.073

 

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

320.963

340.853

344.510

Profit

1.697

1.415

2.247

 

0.53%

0.42%

0.65%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and Advances from related parties

8.383

0.083

Total

8.383

0.083

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10088377

19/05/2015 *

85,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, Maharashtra, INDIA

C54021712

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Building
  • Plant and Machinery
  • Office Equipment’s
  • Furniture and Fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.50

UK Pound

1

Rs.100.93

Euro

1

Rs.72.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.