MIRA INFORM REPORT

 

 

Report No. :

327815

Report Date :

23.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ENVISION SCIENTIFIC PRIVATE LIMITED

 

 

Registered Office :

1, 2 and 3, Silver Palm II, Opposite Snehmilan Garden Kadampalli, Nanpura, Surat-395001, Gujarat

Tel. No.:

91-261-2460003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.12.2008

 

 

Com. Reg. No.:

04-055732

 

 

Capital Investment / Paid-up Capital :

Rs. 12.299 Million

 

 

CIN No.:

[Company Identification No.]

U24230GJ2008PTC055732

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTE00317C

 

 

PAN No.:

[Permanent Account No.]

AACCE0979P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Cardiovascular Devices for the treatment of Cardiovascular Diseases.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, company has shown sound operational performance and it has achieved adequate profit from its operations.

 

Rating also takes into consideration company’s sound financial risk profile marked by above average net worth base and fair liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Faiz Nagaria

Designation :

Accounts Manager

Contact No.:

91-9723551224

Date :

17.06.2015

 

 

LOCATIONS

 

Registered Office :

1, 2 and 3, Silver Palm II, Opposite Snehmilan Garden Kadampalli, Nanpura, Surat-395001, Gujarat, India

Tel. No.:

91-261-2460003

Mobile No.:

91-9723551224 (Mr. Faiz)

Fax No.:

91-261-2460006

E-Mail :

faiz@envisionscientific.com

Website :

http://www.envisionscientific.com

Area :

450 Sq. Ft

Location :

Owned

 

 

Factory :

C 1 B 108 Ichachapur GIDC Bhator Sachin Hazira Road, Surat – 394510, Gujarat, India

 

 

DIRECTORS

 

AS ON: 30.09.2014

 

Name :

Mr. Manish Indulal Doshi

Designation :

Managing Director

Address :

704, Megh Malhar Apartment, Bhatar Char Rasta, Althan Road, Surat – 395017, Gujarat, India

Date of Birth/Age :

18.10.1968

Date of Appointment :

20.05.2011

DIN No.:

00013936

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33119GJ2001PTC040121

SAHAJANAND MEDICAL TECHNOLOGIES PRIVATE LIMITED

Director

01/04/2002

01/04/2002

08/10/2007

Active

NO

2

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED

Managing director

20/10/2008

20/12/2007

-

Active

NO

3

U24230GJ2008PTC055730

CONCEPT MEDICAL RESEARCH PRIVATE LIMITED

Director

22/12/2008

22/12/2008

-

Active

NO

4

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

05/02/2010

05/02/2010

-

Active

NO

5

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Managing director

20/05/2011

28/06/2010

-

Active

NO

 

 

Name :

Mr. Divyesh Prasannavadan Sherdiwala

Designation :

Director (Technical)

Address :

2/280, Moto Mohallo, Rustampura, Surat – 395002, Gujarat, India

Date of Birth/Age :

25.04.1968

Date of Appointment :

30.09.2010

DIN No.:

01927375

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED

Director

20/12/2007

20/12/2007

-

Active

NO

2

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

05/02/2010

05/02/2010

-

Active

NO

3

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

30/09/2010

28/06/2010

-

Active

NO

 

 

Name :

Mr. Jayeshbhai Mahendrabhai Chevli

Designation :

Director (Finance and Accounts)

Address :

5B, Sankar Nagar Society, Bhatar, U.M. Road, Surat – 395001, Gujarat, India

Date of Birth/Age :

14.04.1966

Date of Appointment :

30.09.2010

DIN No.:

01928051

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED

Director

20/12/2007

20/12/2007

-

Active

NO

2

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

05/02/2010

05/02/2010

-

Active

NO

3

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

30/09/2010

28/06/2010

-

Active

NO

Name :

Mr. Devanshu Prataprai Sheth

Designation :

Director

Address :

8-A, Nutan Bharat Society, Alkapuri, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

23.11.1966

Date of Appointment :

15.12.2014

DIN No.:

00026146

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25202GJ2006PTC048181

TANVIKA POLYMERS PRIVATE LIMITED

Director

24/04/2006

24/04/2006

-

Active

NO

2

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Director

15/11/2010

15/11/2010

-

Active

NO

3

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

4

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

15/12/2014

15/11/2010

-

Active

NO

Name :

Mr. Kalpeshkumar Bishamberdayal Verma

Designation :

Director

Address :

104, Triveni, Swaminarayan Society, B/H Sardar Gunj, Anand-389001, Gujarat, India

Date of Birth/Age :

11.04.1970

Date of Appointment :

15.12.2014

DIN No.:

00042579

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909GJ1994PTC022251

B. C. VERMA ENTERPRISES PRIVATE LIMITED

Director

14/06/1994

14/06/1994

-

Active

NO

2

U65910GJ1994PTC022299

B C VERMA INVESTMENTS PRIVATE LIMITED

Director

21/06/1994

21/06/1994

-

Active

NO

3

U74999GJ1994PTC022356

BHARAT TYRES (GUJARAT) PRIVATE LIMITED

Director

28/03/2007

01/04/1997

-

Active

NO

4

U45201GJ2010PTC060294

TRIVENI INFRASPACE PRIVATE LIMITED

Director

17/04/2010

17/04/2010

-

Active

NO

5

U67120GJ2005PTC046322

MONEYBERRYS INVESTMENT SERVICES PRIVATE LIMITED

Additional director

01/06/2010

01/06/2010

-

Active

NO

6

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

15/12/2014

23/05/2011

-

Active

NO

Name :

Mr. Bhavdip Indulal Doshi

Designation :

Director

Address :

C/43 Yash Tower 100 Ft. Ring Road Satelite, Ahmedabad – 380001, Gujarat, India

Date of Birth/Age :

09.08.1973

Date of Appointment :

15.11.2010

DIN No.:

01365599

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199GJ1997PTC032545

SHIV LASER TECH PRIVATE LIMITED

Director

15/08/1997

15/08/1997

10/09/2009

Strike off

NO

2

U29219GJ1993PLC019848

FIREFLY ENERGY LIMITED

Whole-time director

27/03/2004

27/03/2004

17/04/2009

Active

NO

3

U72900MH2000PLC123764

Web businesses.com Global Limited

Director

21/03/2006

21/03/2006

11/04/2009

Active

NO

4

U28930GJ2006PLC047896

ALPHA NIPPON INNOVATIVES LIMITED

Director

02/11/2006

02/11/2006

11/04/2009

Active

NO

5

U29299GJ2007PTC051004

ALPHA VASCULAR TECHNOLOGIES PRIVATE LIMITED

Director

01/06/2007

01/06/2007

-

Active

NO

6

U51507GJ2010PTC061809

LOTUS CARDIAC CARE PRIVATE LIMITED

Director

30/07/2010

30/07/2010

05/06/2014

Active

NO

7

U33110GJ2007PTC052416

HEART BEAT INTERVENTION PRIVATE LIMITED.

Director

15/11/2010

15/11/2010

-

Active

NO

8

U33112GJ2009PTC057446

OM HEALTH SOLUTIONS PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

9

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

15/11/2010

15/11/2010

-

Active

NO

Name :

Mr. Nipul H Patel

Designation :

Director

Address :

2532, Dune Forest, Portage-463368, United States of America

Date of Birth/Age :

21.08.1969

Date of Appointment :

15.12.2014

DIN No.:

03543691

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230GJ2008PTC055732

ENVISION SCIENTIFIC PRIVATE LIMITED

Director

15/12/2014

23/05/2011

-

Active

NO

2

U24230GJ2008PTC055730

CONCEPT MEDICAL RESEARCH PRIVATE LIMITED

Additional director

16/12/2014

16/12/2014

-

Active

NO

Name :

Mr. Jnyan Shashank Patel

Designation :

Director

Address :

Vikas Villa, 502 CTS 567, Janki Kutir, Juhu Church Road, Juhu, Near Pruthvi Theater,Vile Parle (West), Mumbai – 400054, Maharashtra, India

Date of Appointment :

18.07.2013

DIN No.:

05188767

 

 

KEY EXECUTIVES

 

Name :

Mr. Faiz Nagaria

Designation :

Accounts Manager

 

Name :

Mr. Dhiren R Dave

Designation :

Company Secretary

Address :

D – 412, International Trade Center, Majura Gate, Ring Road, Surat – 395002, Gujarat, India

Tel No.:

91-79-2475122 / 2460903

Mobile No.:

91-9824115061

Tel No.:

www.drdcs.net

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Chevli Jayshree Jayeshkumar

 

97240

Chevli Zemin Jayeshkumar

 

47845

Doshi Aparna Manishkumar

 

266999

Sherdiwala Jagruti Divyesh

 

105630

Patel Akshay R

 

26786

Sheth Devanshu P

 

26647

Sherdiwala Divyesh P

 

40620

Chevli Jayesh M

 

1165

Verma Kalpesh Kumar

 

96430

Doshi Manish Indulal

 

115500

Desai Namrata

 

26787

Cunha Melchiades

 

37500

Moreira Alex

 

37500

Patel Nipul H

 

26786

Patel Rupal

 

26786

Sheth Kavita

 

26786

Kaushik I.s.

 

10712

Bajaria Nachiket Babubhai

 

21732

Bajaria Bankim Babubhai

 

5360

Shanghavi Apurva Mangaldas

 

965

Sanghavi Sonal Apurva

 

965

Shanghavi Abhijit Mangaldas

 

855

Shanghavi Ketan Mangaldas

 

855

Shanghavi Dipti

 

855

Shanghavi Leena Ketan

 

855

Patel Rajiv

 

2755

Patel Angela M.g.

 

2755

Shah Viresh Manubhai

 

2755

Shah Viresh Manubhai

 

1378

Shah Devikaben Vireshbhai

 

1377

Mervane Sanjeev L.

 

1377

Mervane Mrudata S.

 

1377

Bajaria Vibha Bankim

 

5509

Verma Mahendrakumar B.

 

26786

Lakshmi Venture Usa Lic

 

63520

Maxfield Manage Ment Limited

 

64695

Bakhai Vyomesh Mohanlal

 

2000

Jiwan Hitesh Madhusudan

 

750

Shah Mohit Ratilal

 

2000

Majeethia Devendra Ramniklal

 

750

Total

 

1229945

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 30.09.2014

 

Category

Percentage

Venture capital

5.00

Bodies corporate

5.00

Directors or relatives of Directors

74.00

Other top fifty shareholders

16.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Cardiovascular Devices for the treatment of Cardiovascular Diseases.

 

 

Products :

Cardiovascular Devices

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

  • Minva FXF – France
  • Aesthesys (France)

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Lotus Cardiac Care Private Limited, Ahmedabad, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Digvijay Towers, Opposite St. Xavier’s School, Ghod Dod Road, Surat – 395007. Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Standard Chartered Bank, 2nd Floor, C K Tower, Surat Dumas Road, Parle Point, Surat – 395007, Gujarat, India

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan

 

 

From Banks

2.970

5.190

Other Loans

 

 

From Banks

0.000

0.276

 

 

 

SHORT TERM BORROWING

 

 

From Banks

17.876

17.883

Total

20.846

23.349

 

Auditors :

 

Name :

Sudit K. Parekh and Company

Chartered Accountants

Address :

Ballard House, 2nd Floor, Adi Marzban path, Ballard Pier, Fort, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-66178000

Fax No.:

91-22-66178002

E-Mail :

admin@skparekh.com

PAN No.:

AAAFS4500P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

(As on: 31.03.2013)

  • Heart Beat Interventions Private Limited
  • OM Health Solutions Private Limited
  • Concept Medical research Private Limited
  • Triveni Infraspace Private Limited
  • P.M. Sherdiwala HUF
  • Shiv Krupa Dye Chem
  • Shiv Shankar Dye Chem
  • Shiv Shakti Chemicals
  • Shiv Shakti Enterprises

 

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs. 13.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1229945

Equity Shares

Rs.10/- each

Rs. 12.299 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.299

11.018

10.714

(b) Reserves & Surplus

170.113

46.695

40.043

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

8.968

Total Shareholders’ Funds (1) + (2)

182.412

57.713

59.725

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.970

5.466

16.189

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.121

1.880

0.914

Total Non-current Liabilities (3)

5.091

7.346

17.103

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.076

33.800

12.265

(b) Trade payables

17.873

34.084

22.630

(c) Other current liabilities

14.548

21.842

9.983

(d) Short-term provisions

0.892

0.078

0.003

Total Current Liabilities (4)

53.389

89.804

44.881

 

 

 

 

TOTAL

240.892

154.863

121.709

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50.641

49.886

48.793

(ii) Intangible Assets

10.065

9.270

0.722

(iii) Capital work-in-progress

0.000

0.039

0.000

(iv) Intangible assets under development

102.222

68.843

49.474

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.677

0.758

1.150

(e) Other Non-current assets

0.005

0.004

0.003

Total Non-Current Assets

164.620

128.810

100.152

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.746

8.289

10.747

(c) Trade receivables

58.908

11.025

8.762

(d) Cash and cash equivalents

1.240

0.058

0.508

(e) Short-term loans and advances

2.008

6.681

1.540

(f) Other current assets

0.370

0.000

0.000

Total Current Assets

76.272

26.053

21.557

 

 

 

 

TOTAL

240.892

154.863

121.709

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

120.338

42.601

15.438

 

Other Income

0.071

0.404

0.024

 

TOTAL

120.409

43.005

15.462

 

 

 

 

 

Less:

EXPENSES

111.733

61.147

16.897

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

8.676

(18.142)

(1.435)

 

 

 

 

 

Less:

TAX

 0.000

0.000 

0.000 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

8.676

(18.142)

(1.435)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Sale of Services

 NA

0.000

7.094

 

TOTAL EARNINGS

NA

0.000

7.094

 

 

 

 

 

 

IMPORTS

 

 

 

 

Stents Purchase

 

13.278

1.390

 

Catheters

 

1.557

0.000

 

Capital goods

 

0.000

3.343

 

Drugs

 

0.036

0.000

 

Consumables

 

0.168

0.003

 

TOTAL IMPORTS

NA

15.039

4.736

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 7.05

(16.62)

(1.67)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

112.400

 

The above information has been parted by Mr. Faiz (Accounts Manager)

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

2.496

2.694

2.723

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

7.21

(42.59)

(9.30)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.21

(42.59)

(9.30)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.26

(21.10)

(1.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

(0.31)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.73

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

0.29

0.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.714

11.018

12.299

Reserves & Surplus

40.043

46.695

170.113

 Share Application money pending allotment

8.968

0.000

0.000

Net worth

59.725

57.713

182.412

 

 

 

 

long-term borrowings

16.189

5.466

2.970

Short term borrowings

12.265

33.800

20.076

Current maturities of long-term debts

2.723

2.694

2.496

Total borrowings

31.177

41.960

25.542

Debt/Equity ratio

0.522

0.727

0.140

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

15.438

42.601

120.338

 

 

175.949

182.477

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

15.438

42.601

120.338

Profit

(1.435)

(18.142)

8.676

 

(9.30%)

(42.59%)

7.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 8, Narayan Darshan Apartment, Opposite Rupam Cinema, Salabatpura, Surat-395003, Gujarat, India to the present address w. e. f. 22.11.2013

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS:

 

 

Loans Repayable on Demand

 

 

From Related parties

2.200

15.917

 

 

 

Total

2.200

15.917

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10560799

27/03/2015

51,100,000.00

AXIS BANK LTD

DIGVIJAY TOWERS , OPPOSITE ST. XAVIER'S SCHOOL, GHOD DOD ROAD, SURAT, GUJARAT - 395007, INDIA

C49765225

2

10477800

31/12/2013

9,200,000.00

Standard Chartered Bank

2ND FLOOR, C K TOWER, SURAT DUMAS ROAD, PARLE POINT, SURAT, GUJARAT - 395007, INDIA

B96452131

3

10305179

13/10/2014 *

51,100,000.00

AXIS BANK LTD

DIGVIJAY TOWERS , OPPOSITE ST. XAVIER'S SCHOOL, GHOD 
DOD ROAD, SURAT, GUJARAT - 395007, INDIA

C29598091

 

FIXED ASSETS:

 

Tangible Assets

 

  • Building
  • Plant and Equipments
  • Furniture and Fixtures
  • Vehicle
  • Office Equipment
  • Computers

 

Intangible Assets:

 

  • Trade Marks
  • Patents
  • Product development
  • Website development cost

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.51

UK Pound

1

Rs. 100.94

Euro

1

Rs. 72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

THR

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.