MIRA INFORM REPORT

 

 

Report No. :

327746

Report Date :

23.06.2015

 

IDENTIFICATION DETAILS

 

Name :

JEWOMETAAL STAINLESS PROCESSING B.V.

 

 

Registered Office :

Quebecstraat 7, 3197KL Botlek Rotterdam

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

30.06.1976

 

 

Com. Reg. No.:

KvK-nummer: 24128177

 

 

Legal Form :

Besloten Vennootschap

 

 

Line of Business :

  • Wholesale of ferrous metals and ferrous semi-finished products (46722)
  • Wholesale of iron and steel scrap and used nonferrous metals (46772)

 

 

No of Employees :

71

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

D

 


 

NETHERLANDS ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

Source : CIA

 


Summary

 

Company name                        Jewometaal Stainless Processing B.V.

Operative address                    Quebecstraat 7

3197KL Botlek Rotterdam

Netherlands

 

Legal form                               Besloten Vennootschap

Registration number                KvK-nummer: 24128177

VAT-number                             003788830

 

 

Year

2012

Mutation

2011

Mutation

2010

Fixed assets

12.057.000

-0,89

12.165.000

24,39

9.780.000

Total receivables

5.164.000

-5,07

5.440.000

111,59

2.571.000

Total equity

14.240.000

1,52

14.027.000

-19,61

17.449.000

Short term liabilities

43.532.000

-3,94

45.316.000

-58,08

108.101.000

Net result

3.714.000

-8,93

4.078.000

-41,05

6.918.000

Working capital

13.875.000

9,14

12.713.000

45,29

8.750.000

Quick ratio

0,12

 

0,12

500,00

0,02

 

 

Contact information

 

Company name                        Jewometaal Stainless Processing B.V.

Trade names                            Jewometaal Stainless Processing B.V.

 

Operative address                    Quebecstraat 7

3197KL Botlek Rotterdam

Netherlands

 

Correspondence address         Postbus 1264

3180AG Rozenburg Zh

Netherlands

 

Telephone number                   0181242424

Fax number                              0181242425

Email address                          info@jewometaal.com

Website                                    www.jewometaal.com

 

 

Registration

 

Registration number                            KvK-nummer: 24128177

Branch number                                    000017062438

VAT-number                                         003788830

 

Status                                                  Active

First registration company register      1976-07-22

Memorandum                                       1976-06-30

Establishment date                              1976-06-30

 

Legal form                                           Besloten Vennootschap

Last proposed admendment                 1997-09-15

 

Issued placed capital                           EUR 226.890

Paid up share capital                           EUR 226.890

 

 

Activities

 

SBI                                                       Wholesale of ferrous metals and ferrous semi-finished products (46722)

Wholesale of iron and steel scrap and used nonferrous metals (46772)

 

Exporter                                               Yes

Importer                                               Yes

 

Goal                                                     Groothandel, daaronder begrepen im- en export in metalen, ertsen, legeringen en Metaalafval

 

 

Relations

 

Shareholders                                       Naam: ELG Haniel GmbH

Bezoekadres: Kremerskamp 16, 47138 Duisburg, Duitsland

Ingeschreven in: Handelsregister Duisburg, Bondsrepubliek Duitsland onder nummer HRB5910

Enig aandeelhouder sedert: 13-11-1996

 

 

Management

 

Active management                              H. Aulich (Hendrikus)

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2007-08-01

Date of birth: 1966-05-20, Straatsburg, FR

 

K.H. Wierscholowski (Kurt Horst)

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2015-01-01

Date of birth: 1963-09-25, Bottrop, DE

 

M. Kröger (Michael)

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2015-01-01

Date of birth: 1960-09-01, Duisburg, DE

 

T.A. Frick (Tobias Alexander)

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2015-01-01

Date of birth: 1977-02-05, Bad Kissingen, DE

 

D. Drafz (Detlef)

Netherlands

Function: Commissaris

Starting date: 2013-01-01

Date of birth: 1962-06-27, Ebstdorf, DE

 

S. Landwehrmann (Silke)

Netherlands

Function: Commissaris

Starting date: 2013-01-01

Date of birth: 1971-06-17, Keulen, DE

 

E. Oosterom (Eric)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2012-03-01

Date of birth: 1970-07-05, Rotterdam, NL

 

 

Employees

 

Year

2015

2014

2012

2011

2010

Total

71

71

71

71

75

 

 

Key figures

 

Year

2012

2011

2010

2009

2008

Quick ratio

0,12

0,12

0,02

0,52

0,29

Current ratio

1,32

1,28

1,08

1,14

1,32

Working capital/ balance total

0,20

0,18

0,07

0,11

0,20

Equity / balance total

0,20

0,20

0,14

0,22

0,37

Equity / Fixed assets

1,18

1,15

1,78

1,77

1,98

Equity / liabilities

0,26

0,25

0,16

0,28

0,58

Balance total / liabilities

1,26

1,25

1,16

1,28

1,58

Working capital

13.875.000

12.713.000

8.750.000

8.869.000

11.029.000

Equity

14.240.000

14.027.000

17.449.000

18.031.000

20.211.000

Mutation equity

1,52

-19,61

-3,23

-10,79

-15,90

Mutation short term liabilities

-3,94

-58,08

68,81

88,59

-28,36

Return on total assets (ROA)

6,85

7,74

7,33

8,50

27,17

Return on equity (ROE)

33,39

38,72

53,18

39,17

74,18

Gross profit margin

1,19

1,17

1,76

2,13

2,87

Net profit margin

0,61

0,56

1,04

1,41

1,89

Average collection ratio

13,92

16,05

6,15

5,90

17,43

Average payment ratio

117,35

133,72

258,53

11,41

60,15

Equity turnover ratio

42,55

51,86

38,09

20,95

29,28

Total assets turnover ratio

8,72

10,36

5,25

4,55

10,73

Fixed assets turnover ratio

50,26

59,80

67,96

37,02

58,11

Inventory conversion ratio

11,60

13,83

5,82

9,50

16,84

Turnover

605.974.000

727.412.000

664.682.000

377.789.000

591.828.000

Operating result

7.204.000

8.524.000

11.669.000

8.053.000

16.974.000

Net result after taxes

3.714.000

4.078.000

6.918.000

5.320.000

11.178.000

 

 

 

 

 

 

Gross profit

605.974

727.412.000

 

 

 

EBIT

7.204.000

8.524.000

11.669.000

8.053.000

16.974.000

 

 

Summary

The 2012 financial result structure is a postive working captial of 13.875.000 euro, which is in agreement with 20 % of the total assets of the company.

The working capital has increased with 9.14 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased.

The improvement between 2011 and 2012 has mainly been caused by an increase of the current assets.

The current ratio of the company in 2012 was 1.32. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations.

The quick ratio in 2012 of the company was 0.12. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

The 2011 financial result structure is a postive working captial of 12.713.000 euro, which is in agreement with 18 % of the total assets of the company.

The working capital has increased with 45.29 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased.

The improvement between 2010 and 2011 has mainly been caused by an increase of the current assets.

The current ratio of the company in 2011 was 1.28. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations.

The quick ratio in 2011 of the company was 0.12. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

Financial statement

 

Last annual account                 2012

 

Remark annual account            Although the statutory period has expired, the company's annual reports are not yet published.

 

Type of annual account            Corporate

 

Annual account                        Jewometaal Stainless Processing B.V.

Quebecstraat 7

3197KL Botlek Rotterdam

Netherlands

Registration number: 241281770000

 

Balance

 

Year

2012

2011

2010

2009

2008

End date

2012-12-31

2011-12-31

2010-12-31

2009-12-31

2008-12-31

Tangible fixed assets

12.057.000

12.040.000

9.655.000

10.079.000

10.060.000

Financial fixed assets

 

125.000

125.000

125.000

125.000

Fixed assets

12.057.000

12.165.000

9.780.000

10.204.000

10.185.000

Total stock

52.235.000

52.579.000

114.275.000

39.778.000

35.138.000

Accounts receivable

1.799.000

1.017.000

 

28.928.000

2.306.000

Other receivables

3.365.000

4.423.000

 

4.193.000

7.533.000

Total receivables

5.164.000

5.440.000

2.571.000

33.121.000

9.839.000

Liquid funds

8.000

10.000

5.000

7.000

8.000

Current assets

57.407.000

58.029.000

116.851.000

72.906.000

44.985.000

Total assets

69.464.000

70.194.000

126.631.000

83.110.000

55.170.000

Issued capital

227.000

227.000

227.000

227.000

227.000

Other reserves

10.300.000

9.722.000

10.304.000

12.484.000

8.806.000

Non-distributable profit

3.713.000

4.078.000

6.918.000

5.320.000

11.178.000

Total reserves

14.013.000

13.800.000

17.222.000

17.804.000

19.984.000

Total equity

14.240.000

14.027.000

17.449.000

18.031.000

20.211.000

Provisions

1.710.000

2.127.000

1.081.000

1.042.000

1.003.000

Long term interest yielding debt

9.982.000

8.724.000

 

 

 

Long term liabilities

9.982.000

8.724.000

 

 

 

Accounts payable

5.109.000

9.302.000

 

3.391.000

2.540.000

Other short term liabilities

38.423.000

36.014.000

 

60.646.000

31.416.000

Short term liabilities

43.532.000

45.316.000

108.101.000

64.037.000

33.956.000

Total short and long term liabilities

55.224.000

56.167.000

109.182.000

65.079.000

34.959.000

Total liabilities

69.464.000

70.194.000

126.631.000

83.110.000

55.170.000

 

 

Summary

The total assets of the company decreased with -1.04 % between 2011 and 2012.

The total assets are entirely composed of current assets.

The asset reduction is in contrast with the equity growth of 1.52 %. Due to this the total debt decreased with -1.68 %.

In 2012 the assets of the company were 17.36 % composed of fixed assets and 82.64 % by current assets. The assets are being financed by an equity of 20.5 %, and total debt of 79.5%.

 

The total assets of the company decreased with -44.57 % between 2010 and 2011.

Despite the total assets decrease, non current assets grew with 24.39 %.

Assets reduction is explained by a Net Worth decrease of -19.61 %, and an indebtedness reduction of -48.56 %.

In 2011 the assets of the company were 17.33 % composed of fixed assets and 82.67% by current assets. The assets are being financed by an equity of 19.98 %, and total debt of 80.02 %.

 

 

Profit and loss

 

Year

2012

2011

2010

2009

2008

Revenues

606.292.000

729.255.000

664.682.000

377.789.000

591.828.000

Other operating income

 

1.843.000

 

 

 

Net turnover

606.292.000

727.412.000

664.682.000

377.789.000

591.828.000

Gross margin

606.292.000

 

 

 

 

Operating expenses

599.088.000

720.731.000

653.013.000

369.736.000

574.854.000

Operating result

7.204.000

8.524.000

11.669.000

8.053.000

16.974.000

Financial income

736.000

52.000

15.000

95.000

439.000

Financial expenses

3.185.000

3.145.000

2.405.000

1.085.000

2.421.000

Financial result

-2.449.000

-3.093.000

-2.390.000

-990.000

-1.982.000

Result on ordinary operations before taxes

4.755.000

5.431.000

9.279.000

7.063.000

14.992.000

Taxation on the result of ordinary activities

1.041.000

1.353.000

2.361.000

1.743.000

3.814.000

Result of ordinary activities after taxes

3.714.000

4.078.000

6.918.000

5.320.000

11.178.000

Net result

3.714.000

4.078.000

6.918.000

5.320.000

11.178.000

Attributable to shareholders

3.714.000

 

 

 

 

 

 

Summary

The turnover of the company decreased by -16.69 % between 2011 and 2012.

The operating result of the company declined with -15.49 % between 2011 and 2012. This evolution implies an decrease of the company's economic profitability.

The result of these changes is a reduction of the company's Economic Profitability of -11.5% of the analysed period, being equal to 2011 % in the year 2012.

This fall has contributed to a asset turnover decrease, whose index evolved from -15.83 to a level of 8.72.

 

The Net Result of the company increased by -8.93 % between 2011 and 2012.

The company's Financial Profitability has been negatively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability reduction of -13.77 % of the analysed period, being 33.39 % in the year 2012.

The company's financial profitability has been positively affected by its financial structure.

 

The turnover of the company grew with 9.44 % between 2010 and 2011.

The operating result of the company declined with -26.95 % between 2010 and 2011. This evolution implies an decrease of the company's economic profitability.

The result of these changes is an increase of the company's Economic Profitability of 5.59% of the analysed period, being equal to 2010 % in the year 2011.

This growth has contributed to the increase in assets turnover, increasing by 97.33 %

reaching 10.36.

 

The Net Result of the company increased by -41.05 % between 2010 and 2011.

The company's Financial Profitability has been positively affected by the financial activities in comparison to the EBITs behavior. The result of these variations is a profitability increase of -27.19 % of the analysed period, being 38.72 % in the year 2011.

The company's financial profitability has been positively affected by its financial structure.

 

 

Analysis

 

Branch (SBI)                 Wholesale trade (no motor vehicles and motorcycles) (46)

 

Region                         Groot Rotterdam

In the Netherlands 109662 of the companies are registered with the SBI code 46

In the region Groot Rotterdam 8969 of the companies are registered with the SBI code 46

In the Netherlands 2387 of the bankrupcties are published within this sector

In the region Groot Rotterdam 231 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Groot Rotterdam is normal

 

 

Publications

 

Filings                                     21-02-2013: De jaarrekening over 2011 is gepubliceerd.

30-03-2012: De jaarrekening over 2010 is gepubliceerd.

15-04-2011: De jaarrekening over 2009 is gepubliceerd.

 

Functions                     07-04-2015: Per 01-04-2015 is bestuurder Adriaan Roedolf uit functie getreden.

13-03-2015: Per 01-01-2015 is bestuurder Tobias Alexander Frick in functie getreden.

04-02-2015: Per 01-01-2015 is bestuurder Michael Kröger in functie getreden.

03-02-2015: Per 01-01-2015 is commissaris Norbert Ludger Johann Späker uit functie

getreden.

03-02-2015: Per 01-01-2015 is bestuurder Dirk Bijl uit functie getreden.

23-01-2015: Per 01-01-2015 is bestuurder Kurt Horst Wierscholowski in functie getreden.

02-07-2013: Per 01-05-2013 is bestuurder ELG Haniel GmbH Duitsland uit functie getreden.

16-05-2013: Per 01-01-2013 is commissaris Silke Landwehrmann in functie getreden.

16-05-2013: Per 01-01-2013 is commissaris Detlef Drafz in functie getreden.

16-05-2013: Per 01-01-2013 is commissaris Martin von Gehren uit functie getreden.

07-03-2012: Per 01-03-2012 is gevolmachtigde Eric Oosterom in functie getreden.

 

 

Company structure

 

Relations                      2

 

ELG Haniel GmbH

Kremerskamp 16

47138 Duisburg

Germany

 

Jewometaal Stainless Processing B.V.

Quebecstraat 7

3197KL Botlek Rotterdam

Netherlands

Registration number: 241281770000

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.50

UK Pound

1

Rs. 100.93

Euro

1

Rs. 72.31

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.