MIRA INFORM REPORT

 

 

Report No. :

329063

Report Date :

23.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PERSISTENT SYSTEMS LIMITED

 

PERSISTENT SYSTEMS AND SOLUTIONS LIMITED AMALGAMATED WITH PERSISTENT SYSTEMS LIMITED

 

 

Registered Office :

Bhageerath, 402, Senapati Bapat Road, Pune – 411016, Maharashtra

Tel. No.:

91-20-67030000 / 30234000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

30.05.1990

 

 

Com. Reg. No.:

11-056696

 

 

Capital Investment / Paid-up Capital :

Rs.800.000 Million

 

 

CIN No.:

[Company Identification No.]

L72300PN1990PLC056696

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP00909G

 

 

PAN No.:

[Permanent Account No.]

AABCP1209Q

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in software product, services and technology innovation. The Company offers complete product life cycle services.

 

 

No. of Employees :

1816 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate liquidity position and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non-cooperative (91-20-67030000)

 

 

LOCATIONS

 

Registered Office :

Bhageerath, 402, Senapati Bapat Road, Pune – 411016, Maharashtra, India 

Tel. No.:

91-20-67030000 / 30234000

Fax No.:

91-20-67030009

E-Mail :

corpse@persistent.co.in

auadhoot_upadye@persistent.co.in

anirudha_deshpande@persistent.co.in 

info@persistent.co.in

Website :

www.persistent.co.in

 

 

SEZ Unit 1 :

4 Floor, Building No. IT 3, Zone Number C - 1, Special Economic Zone, Rajiv Gandhi Infotech Park, Hinjawadi, Pune – 411057, Maharashtra, India

Tel. No.:

91-20-67983500

 

 

SEZ Unit 2 :

8 Floor, Unit No. 1, Building No. 14, Raheja Mind Space, Cyberabad, Sy. No. 64 (Part), Hi-Tech City, Madhapur, Hyderabad – 500081, Andhra Pradesh, India

Tel. No.:

91-40-67442002

Fax No.:

91-40-67441509

 

 

Development Centres :

Located At:

 

  • Pune

 

o    2A Senapati Bapat Road, Pune - 411016, Maharashtra, India

 

o    9A/12 Kashibai Khilare Marg, Erandwana, Pune – 411004, Maharashtra, India

 

o    39 Phase I, Rajiv Gandhi Infotech Park, Hinjawadi, Pune 411 057, Maharashtra, India

 

  • Bengaluru

 

o    1 Floor, GGR Towers, 2 Building, Sy # 18/2B, Ambalipura Road, Ambalipura Village, Sarjapur Road, Bellandur Gate, Bengaluru East Taluk, Bengaluru 560103, Karnataka, India

 

o    1Prestige Pegasus, 3 Floor, No. 19 of Ambalipura Village, VarthurHobli, Bengaluru South Taluk, Bengaluru – 560037, Karnataka, India

 

  • Goa

 

o    L- 44 Unit - 1, Software Technology Park, Verna Industrial Estate, Verna, Salcette, Goa – 403722, Maharashtra, India

 

  • Hyderabad

 

o    2 Floor, Building No. 2B, Maximus Towers, Raheja Mind Space, Survey No. 64 (Part), APIIC Software Unit Layout, Hi-Tech City, Madhapur Village, Serilingampally Mandal, Hyderabad  - 500081, Andhra Pradesh, India

 

  • Nagpur

 

o    8 and 9 IT Park, MIDC Parsodi, Nagpur – 440022, Maharashtra, India 

 

o    2nd and 3rd Floor, Infotech Tower, IT Park, M.I.D.C., Parsodi, Nagpur – 440022, Maharashtra, India

 

 

Branch Office in India :

Located At:

 

  • Pune
  • Nagpur
  • Goa
  • Hyderabad
  • Bangalore

 

 

Overseas Branch Office :

Located At:

 

  • Australia
  • Germany
  • Japan
  • Malaysia
  • South Africa
  • United Kingdom

                                                                 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Dr. Anand Deshpande

Designation :

Founder, Chairman and Managing Director

 

 

Name :

Mr. Pradeep Kumar Bhargava

Designation :

Independent Director

 

 

Name :

Mr. Sanjay. Kumar Bhattacharya

Designation :

Independent Director

 

 

Name :

Dr. Anant Jhingran

Designation :

Independent Director

 

 

Name :

Mr. Prakash Telang

Designation :

Independent Director

 

 

Name :

Mr. Kiran Umrootkar

Designation :

Independent Director

 

 

Name :

Mr. Nitin Kulkarni

Designation :

Executive Director

 

 

Name :

Mr. Mritunjay Kumar Singh

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Atre

Designation :

Company Secretary

 

 

Name :

Mr. Rohit Kamat

Designation :

Chief Financial Officer

 

 

Audit Committee :

 

 

 

Name :

Mr. Kiran Umrootkar

Designation :

Chairman of the Committee and Independent Director

 

 

Name :

Mr. Pradeep Kumar Bhargava

Designation :

Independent Director

 

 

Name :

Mr. Sanjay Kumar Bhattacharyya

Designation :

Independent Director

 

 

Name :

Mr. Nitin Kulkarni

Designation :

Executive Director

 

 

Corporate Social Responsibility (CSR) Committee :

 

 

Name :

Mr. Prakash Telang

Designation :

Chairman of the Committee and Independent Director

 

 

Name :

Mr. Sanjay Kumar Bhattacharyya

Designation :

Independent Director

 

 

Name :

Dr. Anant Jhingran

Designation :

Independent Director

 

 

Corporate Social Responsibility (CSR) Committee :

 

 

Name :

Dr. Anant Jhingran

Designation :

Chairman of the Committee and Chairman and Managing Director

 

 

Name :

Mr. Pradeep Kumar Bhargava

Designation :

Independent Director

 

 

Name :

Mr. Prakash Telang

Designation :

Independent Director

 

 

Executive Committee :

 

 

 

Name :

Mr. Kiran Umrootkar

Designation :

Chairman of the Committee and Independent Director

 

 

Name :

Dr. Anant Jhingran

Designation :

Independent Director

 

 

Name :

Mr. Nitin Kulkarni

Designation :

Executive Directortin Kulkarni

 

 

Name :

Mr. Prakash Telang

Designation :

Independent Director

 

 

Nomination and Governance Committee

 

 

Name :

Mr. Pradeep Kumar Bhargava

Designation :

Chairman of the Committee and Independent Director

 

 

Name :

Mr. Sanjay Kumar Bhattacharyya

Designation :

Independent Director

 

 

Name :

Dr. Anant Jhingran

Designation :

Independent Director

 

 

Name :

Mr. Prakash Telang

Designation :

Independent Director

 

 

Name :

Mr. Kiran Umrootkar

Designation :

Independent Director

 

 

Shareholders' / Investors' Grievance Committee

 

 

Name :

Mr. Sanjay Kumar Bhattacharyya

Designation :

Chairman of the Committee and Independent Director

 

 

Name :

Mr. Pradeep Kumar Bhargava

Designation :

Independent Director

 

 

Name :

Dr. Anant Jhingran

Designation :

Independent Director

Name :

 

Designation :

Mr. Nitin Kulkarni

 

Executive Director

 

 

SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

30087840

37.61

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

753500

0.94

http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

753500

0.94

http://www.bseindia.com/include/images/clear.gifSub Total

30841340

38.55

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

30841340

38.55

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

7376055

9.22

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

69480

0.09

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

17993601

22.49

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

366862

0.46

http://www.bseindia.com/include/images/clear.gifForeign Companies

366862

0.46

http://www.bseindia.com/include/images/clear.gifSub Total

25805998

32.26

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1374702

1.72

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5774795

7.22

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

7213834

9.02

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8989331

11.24

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

884371

1.11

http://www.bseindia.com/include/images/clear.gifTrusts

4698586

5.87

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

38800

0.05

http://www.bseindia.com/include/images/clear.gifClearing Members

347595

0.43

http://www.bseindia.com/include/images/clear.gifForeign Nationals

40400

0.05

http://www.bseindia.com/include/images/clear.gifForeign Port Folio Investor Corporate

2979579

3.72

http://www.bseindia.com/include/images/clear.gifSub Total

23352662

29.19

Total Public shareholding (B)

49158660

61.45

Total (A)+(B)

80000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

80000000

0.00

 

 

Shareholding belonging to the category "Promoter and Promoter Group"

 

No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Anand Suresh Deshpande

2,28,11,840

28.51

2

Suresh Purushottam Deshpande

72,76,000

9.10

3

Sulabha Suresh Deshpande

5,66,000

0.71

4

Sonali Anand Deshpande

1,12,000

0.14

5

Chitra Hemadri Buzruk

69,400

0.09

6

Hemadri Narayan Buzruk

5,400

0.01

7

Padmakar Govind Khare

700

0.00

 

Total

3,08,41,340

38.55

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

 

 No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

PSPL ESOP Management Trust

4599912

5.75

2

Saif Advisors Mauritius Ltd A/c Saif India IV FII Holdings Ltd

4266296

5.33

3

ICICI Prudential Value Discovery Fund

2016584

2.52

4

Nordea 1 Sicav Emerging Stars Equity Fund

1857277

2.32

5

HDFC Trustee Company Ltd A/c HDFC Mid Capopportunities Fund

1737600

2.17

6

Shridhar Bhalchandra Shukla

1600000

2.00

7

Smallcap World Fund Inc

1335163

1.67

8

Amansa Holdings Pvt Ltd

1237718

1.55

9

Wasatch Emerging Markets Small Cap Fund

1237118

1.55

10

Ashutosh Vinayak Joshi

1117946

1.40

11

Equinox Partners LP

894702

1.12

 

Total

21900316

27.38

 

Shareholding belonging to the category "Public" and holding more than 5% of the Total No. of Shares

 

 No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

PSPL ESOP Management Trust

4599912

5.75

2

Saif Advisors Mauritius Ltd A/c Saif India IV FII Holdings Ltd

4266296

5.33

 

Total

8866208

11.08

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in software product, services and technology innovation. The Company offers complete product life cycle services.

 

 

Products :

Name and Description of products

NIC Code

Software Development and IT Services

892

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1816 (Approximately)

 

 

Bankers :

  • Axis Bank
  • Bank of India
  • BNP Paribas
  • Bank of Tokyo-Mitsubishi
  • Citibank NA
  • HDFC Bank Limited
  • State Bank of India
  • Syndicate Bank

 

Auditors :

 

Name 1 :

S.R. Batliboi and Company

Chartered Accountants

 

Auditors :

 

Name 2 :

Joshi Apte and Company

Chartered Accountants

 

 

Subsidiaries (As on 31.03.2014) :

  • Persistent Systems, Inc.
  • Persistent Systems Pte Limited
  • Persistent Systems France SAS
  • Persistent Systems Malaysia Sdn. Bhd.
  • Persistent Telecom Solutions Inc. (wholly owned subsidiary of Persistent Systems, Inc.)
  • CloudSquads Inc. (wholly owned subsidiary of Persistent Systems, Inc.)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

112000000

Equity Shares

Rs.10/- each

Rs.1120.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs.800.000 Million

 

 

*The Company allotted 40 million equity shares as fully paid bonus equity shares on March 12, 2015 in the ratio of 1:1 by capitalization of securities premium Rs. 400 million pursuant to the shareholders’ resolution passed in the extra-ordinary general meeting held on February 26, 2015. The bonus issue resulted in an increase of paid-up capital by Rs. 400 million.

 

a)     Reconciliation of the shares outstanding at the beginning and at the end of the year

 

The reconciliation of the number of shares outstanding and the amount of share capital as at March 31, 2014 and March 31, 2015 is set out below:

 

PARTICULAR

As at March 31, 2015

No of shares

Amount

(Rs. In Million)

Number of shares at the beginning of the year

4000000

400.000

Add : Bonus shares issued

4000000

400.000

Number of shares at the end of the year

8000000

800.000

 

 

 

 

b) Terms / rights attached to equity shares

 

The Company has only one class of equity shares having a par value of `10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended March 31, 2015, the amount of per share interim dividend (pre bonus issue) recognized as distributions to equity shareholders is ` 10 (March 31, 2014: ` 8).

During the year ended March 31, 2015, the amount of per share final dividend recognized as distributions to equity shareholders is ` 5 (post bonus issue) [March 31, 2014: ` 4 (pre bonus issue)].

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

c) Aggregate number of bonus shares issued, shares issued for consideration other than cash and shares bought back during the period of five years immediately preceding the reporting date

 

PARTICULAR

As at March 31, 2015

No of shares

Equity shares allotted on March 12, 2015 as fully paid bonus shares by capitalization of securities premium Rs. 400 million

4000000

 

 

d) Details of shareholders holding more than 5% shares in the Company

 

Name of Shareholder

No. in Million

% holding

Dr. Anand Deshpande jointly with Mrs. Sonali Anand Deshpande

22.92

28.65%

Mr. Suresh Deshpande jointly with Mrs. Sulabha Suresh Deshpande

7.84

9.81%

PSPL ESOP Management Trust

4.60

5.75%

Saif Advisors Mauritius Limited

4.27

5.33%

 

* The shareholding information is based on legal ownership of shares and has been extracted from the of the Company including register of shareholders / members.

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

800.000

400.000

400.000

(b) Reserves & Surplus

12748.760

11618.680

9660.440

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13548.760

12018.680

10060.440

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.720

31.870

14.200

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.470

0.890

0.360

(d) long-term provisions

112.650

93.230

79.870

Total Non-current Liabilities (3)

138.840

125.990

94.430

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

330.790

271.890

230.570

(c) Other current liabilities

449.310

335.840

196.340

(d) Short-term provisions

1156.880

731.050

709.680

Total Current Liabilities (4)

1936.980

1338.780

1136.590

 

 

 

 

TOTAL

15624.580

13483.450

11291.460

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2871.790

2555.190

2638.350

(ii) Intangible Assets

199.930

162.850

240.480

(iii) Capital work-in-progress

40.040

304.670

346.260

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3073.540

1441.200

750.300

(c) Deferred tax assets (net)

115.470

136.460

111.780

(d)  Long-term Loan and Advances

210.620

459.430

627.120

(e) Other Non-current assets

13.390

465.570

526.290

Total Non-Current Assets

6524.780

5525.370

5240.580

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4619.750

4071.360

3116.180

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2542.120

2265.930

2033.990

(d) Cash and cash equivalents

912.460

589.370

298.080

(e) Short-term loans and advances

512.580

362.340

265.750

(f) Other current assets

512.890

669.080

336.880

Total Current Assets

9099.800

7958.080

6050.880

 

 

 

 

TOTAL

15624.580

13483.450

11291.460

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

12424.980

11841.160

9967.510

 

 

Other Income

956.710

345.580

288.300

 

 

TOTAL                                     (A)

13381.690

12186.740

10255.810

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

6333.050

5581.700

4778.600

 

 

Cost of Technical Professional

1426.980

1104.980

973.080

 

 

Other expenses

1638.310

1495.620

1440.830

 

 

TOTAL                                     (B)

9398.340

8182.300

7192.510

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3983.350

4004.440

3063.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.370

0.530

0.360

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3979.980

4003.910

3062.940

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

491.690

584.080

596.950

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3488.290

3419.830

2465.990

 

 

 

 

 

Less

TAX                                                                  (H)

895.320

934.130

647.900

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2592.970

2485.700

1818.090

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5127.700

4197.880

3526.350

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim dividend

400.000

320.000

240.000

 

 

Proposed final dividend

400.000

160.000

120.000

 

 

Tax on Dividend

161.410

81.580

59.320

 

 

Transferred to general reserve

1037.200

994.300

727.240

 

BALANCE CARRIED TO THE B/S

5722.060

5127.700

4197.880

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of software

10606.230

9088.190

 

 

Interest

 

20.050

5.260

 

 

Dividend

 

19.410

0.000

 

 

Other Earnings

 

3.630

3.640

 

TOTAL EARNINGS

NA

10649.320

9097.090

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

165.770

140.710

 

TOTAL IMPORTS

NA

165.770

140.710

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

32.87

31.94

47.12

 

Diluted

32.41

31.07

45.45

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

20.170

0.000

0.000

Cash generated from operations

2811.700

2433.530

2163.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin
(PAT / Sales)

(%)

20.87

20.99

18.24

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

32.06

33.82

30.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.14

29.48

24.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.28

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.70

5.94

5.32

 

 

STOCK PRICES

 

 

Face Value

Rs.10.00

Market Value

Rs.719.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

400.000

400.000

800.000

Reserves & Surplus

9660.440

11618.680

12748.760

Net worth

10060.440

12018.680

13548.760

 

 

 

 

long-term borrowings

14.200

31.870

24.720

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

0.000

0.000

20.170

Total borrowings

14.200

31.870

44.890

Debt/Equity ratio

0.001

0.003

0.003

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9967.510

11841.160

12424.980

 

 

18.798

4.930

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9967.510

11841.160

12424.980

Profit

1818.090

2485.700

2592.970

 

18.24%

20.99%

20.87%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

No

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN:

 

Unsecured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term loans

Indian rupee loan from others

44.890

31.870

Less: Current maturity of long-term borrowings transferred to other current liabilities

(20.170)

0.000

Total

24.720

31.870

 

 

NATURE OF OPERATIONS

 

The “Company is a public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956 (the “Act”). The shares of the Company are listed on Bombay Stock Exchange and National Stock Exchange. The Company is a global company specializing in software products, services and technology innovation. The Company offers complete product life cycle services.

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90087461

10/10/2005

45,000,000.00

CITI BANK N.A.

2413; Parmar House, East Street, Pune, Maharashtra - 411001, India

-

2

90085601

02/03/2006 *

108,000,000.00

BANK OF INDIA

Pune Main Branch 8, Dr. Koyaji Road, Pune, Maharashtra - 411001, India

-

 

 

FIXED ASSETS:

 

·         Freehold land

·         Leasehold land

·         Buildings

·         Computers

·         Office Equipments

·         Plant and Machinery

·         Leasehold Improvements

·         Furniture and Fixtures

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.51

UK Pound

1

Rs.100.94

Euro

1

Rs.72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.