|
Report No. : |
329063 |
|
Report Date : |
23.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
PERSISTENT SYSTEMS LIMITED PERSISTENT SYSTEMS AND SOLUTIONS LIMITED AMALGAMATED WITH PERSISTENT
SYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
Bhageerath, 402, Senapati Bapat Road, Pune – 411016, Maharashtra |
|
Tel. No.: |
91-20-67030000 / 30234000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
30.05.1990 |
|
|
|
|
Com. Reg. No.: |
11-056696 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.800.000
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L72300PN1990PLC056696 |
|
|
|
|
TAN No.: [Tax Deduction
& Collection Account No.] |
PNEP00909G |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCP1209Q |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in software product, services and
technology innovation. The Company offers complete product life cycle
services. |
|
|
|
|
No. of Employees
: |
1816 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating reflects company’s healthy financial risk profile marked by
adequate liquidity position and decent profitability levels of the company. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management non-cooperative (91-20-67030000)
LOCATIONS
|
Registered Office : |
Bhageerath, 402, Senapati Bapat Road, Pune – 411016, Maharashtra,
India |
|
Tel. No.: |
91-20-67030000 / 30234000 |
|
Fax No.: |
91-20-67030009 |
|
E-Mail : |
auadhoot_upadye@persistent.co.in
|
|
Website : |
|
|
|
|
|
SEZ Unit 1 : |
4 Floor, Building No. IT 3, Zone Number C - 1, Special
Economic Zone, Rajiv Gandhi Infotech Park, Hinjawadi, Pune – 411057,
Maharashtra, India |
|
Tel. No.: |
91-20-67983500 |
|
|
|
|
SEZ Unit 2 : |
8 Floor, Unit No. 1, Building No. 14, Raheja Mind Space,
Cyberabad, Sy. No. 64 (Part), Hi-Tech City, Madhapur, Hyderabad – 500081,
Andhra Pradesh, India |
|
Tel. No.: |
91-40-67442002 |
|
Fax No.: |
91-40-67441509 |
|
|
|
|
Development Centres : |
Located At:
o
2A Senapati Bapat Road, Pune - 411016,
Maharashtra, India o 9A/12 Kashibai Khilare Marg, Erandwana, Pune – 411004, Maharashtra, India o 39 Phase I, Rajiv Gandhi Infotech Park, Hinjawadi, Pune 411 057, Maharashtra, India
o 1 Floor, GGR Towers, 2 Building, Sy # 18/2B, Ambalipura Road, Ambalipura Village, Sarjapur Road, Bellandur Gate, Bengaluru East Taluk, Bengaluru 560103, Karnataka, India o 1Prestige Pegasus, 3 Floor, No. 19 of Ambalipura Village, VarthurHobli, Bengaluru South Taluk, Bengaluru – 560037, Karnataka, India
o
L- 44 Unit - 1, Software Technology Park, Verna
Industrial Estate, Verna, Salcette, Goa – 403722, Maharashtra, India
o
2 Floor, Building No. 2B, Maximus Towers, Raheja
Mind Space, Survey No. 64 (Part), APIIC Software Unit Layout, Hi-Tech City,
Madhapur Village, Serilingampally Mandal, Hyderabad - 500081, Andhra Pradesh, India
o
8 and 9 IT Park, MIDC Parsodi, Nagpur – 440022,
Maharashtra, India o
2nd and 3rd Floor, Infotech Tower, IT Park,
M.I.D.C., Parsodi, Nagpur – 440022, Maharashtra, India |
|
|
|
|
Branch Office in India : |
Located At:
|
|
|
|
|
Overseas Branch Office : |
Located At:
|
DIRECTORS
As on 31.03.2014
|
Name : |
Dr. Anand Deshpande |
|
Designation : |
Founder, Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Pradeep Kumar Bhargava |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Sanjay. Kumar Bhattacharya |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Dr. Anant Jhingran |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Prakash Telang |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Kiran Umrootkar |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Nitin Kulkarni |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. Mritunjay Kumar Singh |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Amit Atre |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Rohit Kamat |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Audit Committee
: |
|
|
|
|
|
Name : |
Mr. Kiran
Umrootkar |
|
Designation : |
Chairman of the
Committee and Independent Director |
|
|
|
|
Name : |
Mr. Pradeep
Kumar Bhargava |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr. Sanjay Kumar
Bhattacharyya |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr. Nitin Kulkarni |
|
Designation : |
Executive Director |
|
|
|
|
Corporate Social Responsibility (CSR) Committee : |
|
|
|
|
|
Name : |
Mr. Prakash
Telang |
|
Designation : |
Chairman of the Committee
and Independent Director |
|
|
|
|
Name : |
Mr. Sanjay Kumar
Bhattacharyya |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Dr. Anant
Jhingran |
|
Designation : |
Independent
Director |
|
|
|
|
Corporate Social
Responsibility (CSR) Committee : |
|
|
|
|
|
Name : |
Dr. Anant
Jhingran |
|
Designation : |
Chairman of the Committee and Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Pradeep Kumar Bhargava |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr. Prakash Telang |
|
Designation : |
Independent
Director |
|
|
|
|
Executive Committee : |
|
|
|
|
|
Name : |
Mr. Kiran Umrootkar |
|
Designation : |
Chairman of the Committee and Independent Director |
|
|
|
|
Name : |
Dr. Anant Jhingran |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Nitin Kulkarni |
|
Designation : |
Executive Directortin Kulkarni |
|
|
|
|
Name : |
Mr. Prakash Telang |
|
Designation : |
Independent Director |
|
|
|
|
Nomination and Governance Committee |
|
|
|
|
|
Name : |
Mr. Pradeep Kumar Bhargava |
|
Designation : |
Chairman of the Committee and Independent Director |
|
|
|
|
Name : |
Mr. Sanjay Kumar Bhattacharyya |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Dr. Anant Jhingran |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Prakash Telang |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Kiran Umrootkar |
|
Designation : |
Independent Director |
|
|
|
|
Shareholders' / Investors' Grievance Committee |
|
|
|
|
|
Name : |
Mr. Sanjay Kumar Bhattacharyya |
|
Designation : |
Chairman of the Committee and Independent Director |
|
|
|
|
Name : |
Mr. Pradeep Kumar Bhargava |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Dr. Anant Jhingran |
|
Designation : |
Independent Director |
|
Name : |
|
|
Designation : |
Mr. Nitin Kulkarni |
|
|
Executive Director |
SHAREHOLDING PATTERN
As on 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
||
|
(A) Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
30087840 |
37.61 |
|
|
753500 |
0.94 |
|
|
753500 |
0.94 |
|
|
30841340 |
38.55 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
30841340 |
38.55 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
7376055 |
9.22 |
|
|
69480 |
0.09 |
|
|
17993601 |
22.49 |
|
|
366862 |
0.46 |
|
|
366862 |
0.46 |
|
|
25805998 |
32.26 |
|
|
|
|
|
|
1374702 |
1.72 |
|
|
|
|
|
|
5774795 |
7.22 |
|
|
7213834 |
9.02 |
|
|
8989331 |
11.24 |
|
|
884371 |
1.11 |
|
|
4698586 |
5.87 |
|
|
38800 |
0.05 |
|
|
347595 |
0.43 |
|
|
40400 |
0.05 |
|
|
2979579 |
3.72 |
|
|
23352662 |
29.19 |
|
Total Public shareholding (B) |
49158660 |
61.45 |
|
Total (A)+(B) |
80000000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
80000000 |
0.00 |

Shareholding
belonging to the category "Promoter and Promoter Group"
|
No. |
Name of the Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
||
|
1 |
Anand Suresh Deshpande |
2,28,11,840 |
28.51 |
|
2 |
Suresh Purushottam Deshpande |
72,76,000 |
9.10 |
|
3 |
Sulabha Suresh Deshpande |
5,66,000 |
0.71 |
|
4 |
Sonali Anand Deshpande |
1,12,000 |
0.14 |
|
5 |
Chitra Hemadri Buzruk |
69,400 |
0.09 |
|
6 |
Hemadri Narayan Buzruk |
5,400 |
0.01 |
|
7 |
Padmakar Govind Khare |
700 |
0.00 |
|
|
Total |
3,08,41,340 |
38.55 |
Shareholding
belonging to the category "Public" and holding more than 1% of the
Total No. of Shares
|
No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
PSPL ESOP Management Trust |
4599912 |
5.75 |
|
|
2 |
Saif Advisors Mauritius Ltd A/c Saif India IV FII Holdings
Ltd |
4266296 |
5.33 |
|
|
3 |
ICICI Prudential Value Discovery Fund |
2016584 |
2.52 |
|
|
4 |
Nordea 1 Sicav Emerging Stars Equity Fund |
1857277 |
2.32 |
|
|
5 |
HDFC Trustee Company Ltd A/c HDFC Mid Capopportunities
Fund |
1737600 |
2.17 |
|
|
6 |
Shridhar Bhalchandra Shukla |
1600000 |
2.00 |
|
|
7 |
Smallcap World Fund Inc |
1335163 |
1.67 |
|
|
8 |
Amansa Holdings Pvt Ltd |
1237718 |
1.55 |
|
|
9 |
Wasatch Emerging Markets Small Cap Fund |
1237118 |
1.55 |
|
|
10 |
Ashutosh Vinayak Joshi |
1117946 |
1.40 |
|
|
11 |
Equinox Partners LP |
894702 |
1.12 |
|
|
|
Total |
21900316 |
27.38 |
Shareholding
belonging to the category "Public" and holding more than 5% of the
Total No. of Shares
|
No. |
Name(s) of the shareholder(s) and the Persons
Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of Total No. of Shares |
|
|
1 |
PSPL ESOP Management Trust |
4599912 |
5.75 |
|
|
2 |
Saif Advisors Mauritius Ltd A/c Saif India IV FII Holdings
Ltd |
4266296 |
5.33 |
|
|
|
Total |
8866208 |
11.08 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in software product, services and technology
innovation. The Company offers complete product life cycle services. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
1816 (Approximately) |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name 1 : |
S.R. Batliboi and Company Chartered Accountants |
|
|
|
|
Auditors : |
|
|
Name 2 : |
Joshi Apte and Company Chartered Accountants |
|
|
|
|
Subsidiaries (As on
31.03.2014) : |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
112000000 |
Equity Shares |
Rs.10/- each |
Rs.1120.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000000 |
Equity Shares |
Rs.10/- each |
Rs.800.000 Million |
*The Company allotted 40 million equity shares as fully paid bonus equity shares on March 12, 2015 in the ratio of 1:1 by capitalization of securities premium Rs. 400 million pursuant to the shareholders’ resolution passed in the extra-ordinary general meeting held on February 26, 2015. The bonus issue resulted in an increase of paid-up capital by Rs. 400 million.
a) Reconciliation of the shares outstanding at
the beginning and at the end of the year
The reconciliation of the number of shares outstanding and the amount of share capital as at March 31, 2014 and March 31, 2015 is set out below:
|
PARTICULAR |
As at March 31, 2015 |
|
|
No of shares |
Amount (Rs. In Million) |
|
|
Number of shares at the beginning of the year |
4000000 |
400.000 |
|
Add : Bonus shares issued |
4000000 |
400.000 |
|
Number of shares at
the end of the year |
8000000 |
800.000 |
b) Terms / rights
attached to equity shares
The Company has only one class of equity shares having a par value of `10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
During the year ended March 31, 2015, the amount of per share interim dividend (pre bonus issue) recognized as distributions to equity shareholders is ` 10 (March 31, 2014: ` 8).
During the year ended March 31, 2015, the amount of per share final dividend recognized as distributions to equity shareholders is ` 5 (post bonus issue) [March 31, 2014: ` 4 (pre bonus issue)].
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c) Aggregate number of bonus
shares issued, shares issued for consideration other than cash and shares
bought back during the period of five years immediately preceding the reporting
date
|
PARTICULAR |
As at March 31, 2015 |
|
No of shares |
|
|
Equity shares allotted on March 12, 2015 as fully paid bonus shares by capitalization of securities premium Rs. 400 million |
4000000 |
d) Details of shareholders
holding more than 5% shares in the Company
|
Name of
Shareholder |
No.
in Million |
% holding |
|
Dr. Anand Deshpande jointly with Mrs. Sonali Anand Deshpande |
22.92 |
28.65% |
|
Mr. Suresh Deshpande jointly with Mrs. Sulabha Suresh Deshpande |
7.84 |
9.81% |
|
PSPL ESOP Management Trust |
4.60 |
5.75% |
|
Saif Advisors Mauritius Limited |
4.27 |
5.33% |
* The shareholding information is based on legal ownership of shares and has been extracted from the of the Company including register of shareholders / members.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
800.000 |
400.000 |
400.000 |
|
(b) Reserves & Surplus |
12748.760 |
11618.680 |
9660.440 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
13548.760 |
12018.680 |
10060.440 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
24.720 |
31.870 |
14.200 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
1.470 |
0.890 |
0.360 |
|
(d) long-term
provisions |
112.650 |
93.230 |
79.870 |
|
Total Non-current
Liabilities (3) |
138.840 |
125.990 |
94.430 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
330.790 |
271.890 |
230.570 |
|
(c) Other current
liabilities |
449.310 |
335.840 |
196.340 |
|
(d) Short-term
provisions |
1156.880 |
731.050 |
709.680 |
|
Total Current
Liabilities (4) |
1936.980 |
1338.780 |
1136.590 |
|
|
|
|
|
|
TOTAL |
15624.580 |
13483.450 |
11291.460 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
2871.790 |
2555.190 |
2638.350 |
|
(ii)
Intangible Assets |
199.930 |
162.850 |
240.480 |
|
(iii)
Capital work-in-progress |
40.040 |
304.670 |
346.260 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3073.540 |
1441.200 |
750.300 |
|
(c) Deferred tax assets (net) |
115.470 |
136.460 |
111.780 |
|
(d) Long-term Loan and Advances |
210.620 |
459.430 |
627.120 |
|
(e) Other
Non-current assets |
13.390 |
465.570 |
526.290 |
|
Total Non-Current
Assets |
6524.780 |
5525.370 |
5240.580 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
4619.750 |
4071.360 |
3116.180 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
2542.120 |
2265.930 |
2033.990 |
|
(d) Cash
and cash equivalents |
912.460 |
589.370 |
298.080 |
|
(e)
Short-term loans and advances |
512.580 |
362.340 |
265.750 |
|
(f) Other
current assets |
512.890 |
669.080 |
336.880 |
|
Total
Current Assets |
9099.800 |
7958.080 |
6050.880 |
|
|
|
|
|
|
TOTAL |
15624.580 |
13483.450 |
11291.460 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
12424.980 |
11841.160 |
9967.510 |
|
|
|
Other Income |
956.710 |
345.580 |
288.300 |
|
|
|
TOTAL (A) |
13381.690 |
12186.740 |
10255.810 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees benefits expense |
6333.050 |
5581.700 |
4778.600 |
|
|
|
Cost of Technical Professional |
1426.980 |
1104.980 |
973.080 |
|
|
|
Other expenses |
1638.310 |
1495.620 |
1440.830 |
|
|
|
TOTAL (B) |
9398.340 |
8182.300 |
7192.510 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
3983.350 |
4004.440 |
3063.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
3.370 |
0.530 |
0.360 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3979.980 |
4003.910 |
3062.940 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
491.690 |
584.080 |
596.950 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3488.290 |
3419.830 |
2465.990 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
895.320 |
934.130 |
647.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2592.970 |
2485.700 |
1818.090 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
5127.700 |
4197.880 |
3526.350 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim dividend |
400.000 |
320.000 |
240.000 |
|
|
|
Proposed final dividend |
400.000 |
160.000 |
120.000 |
|
|
|
Tax on Dividend |
161.410 |
81.580 |
59.320 |
|
|
|
Transferred to general reserve |
1037.200 |
994.300 |
727.240 |
|
|
BALANCE CARRIED
TO THE B/S |
5722.060 |
5127.700 |
4197.880 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sale of software |
|
10606.230 |
9088.190 |
|
|
|
Interest |
|
20.050 |
5.260 |
|
|
|
Dividend |
|
19.410 |
0.000 |
|
|
|
Other Earnings |
|
3.630 |
3.640 |
|
|
TOTAL EARNINGS |
NA |
10649.320 |
9097.090 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
NA |
165.770 |
140.710 |
|
|
TOTAL IMPORTS |
NA |
165.770 |
140.710 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
32.87 |
31.94 |
47.12 |
|
|
|
Diluted |
32.41 |
31.07 |
45.45 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
20.170 |
0.000 |
0.000 |
|
Cash generated from operations |
2811.700 |
2433.530 |
2163.000 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin |
(%) |
20.87 |
20.99 |
18.24 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
32.06 |
33.82 |
30.73 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
28.14 |
29.48 |
24.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.28 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.70 |
5.94 |
5.32 |
STOCK
PRICES
|
Face Value |
Rs.10.00 |
|
Market Value |
Rs.719.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
400.000 |
400.000 |
800.000 |
|
Reserves & Surplus |
9660.440 |
11618.680 |
12748.760 |
|
Net
worth |
10060.440 |
12018.680 |
13548.760 |
|
|
|
|
|
|
long-term borrowings |
14.200 |
31.870 |
24.720 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Current maturities of
long-term debts |
0.000 |
0.000 |
20.170 |
|
Total
borrowings |
14.200 |
31.870 |
44.890 |
|
Debt/Equity
ratio |
0.001 |
0.003 |
0.003 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
9967.510 |
11841.160 |
12424.980 |
|
|
|
18.798 |
4.930 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
9967.510 |
11841.160 |
12424.980 |
|
Profit |
1818.090 |
2485.700 |
2592.970 |
|
|
18.24% |
20.99% |
20.87% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity -Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
No |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN:
|
Unsecured Loan |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term loans Indian rupee loan from others |
44.890 |
31.870 |
|
Less: Current maturity of long-term borrowings transferred to other current liabilities |
(20.170) |
0.000 |
|
Total |
24.720 |
31.870 |
NATURE OF
OPERATIONS
The “Company is a public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956 (the “Act”). The shares of the Company are listed on Bombay Stock Exchange and National Stock Exchange. The Company is a global company specializing in software products, services and technology innovation. The Company offers complete product life cycle services.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90087461 |
10/10/2005 |
45,000,000.00 |
CITI BANK N.A. |
2413; Parmar House, East Street, Pune, Maharashtra - 411001, India |
- |
|
2 |
90085601 |
02/03/2006 * |
108,000,000.00 |
BANK OF INDIA |
Pune Main Branch 8, Dr. Koyaji Road, Pune, Maharashtra - 411001, India |
- |
FIXED ASSETS:
·
Freehold land
·
Leasehold land
·
Buildings
·
Computers
·
Office Equipments
·
Plant and Machinery
·
Leasehold Improvements
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.51 |
|
UK Pound |
1 |
Rs.100.94 |
|
Euro |
1 |
Rs.72.32 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
64 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.