MIRA INFORM REPORT

 

 

Report No. :

328632

Report Date :

23.06.2015

 

IDENTIFICATION DETAILS

 

Name :

S.A. PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

220 Udyog Bhavan Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra

Tel. No.:

91-22-26819999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.09.1995

 

 

Com. Reg. No.:

11-092999

 

 

Capital Investment / Paid-up Capital :

Rs. 81.618 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1995PTC092999

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACS7080D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of animal feed supplements, starches, chemicals and pharmaceutical products.

 

 

No. of Employees :

105 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

Note: 23 AC documents for the year 2014 are not available from any source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jaysheel

Designation :

Accountants

Contact No.:

91-22-26819999

Date :

22.06.2015

 

 

LOCATIONS

 

Registered Office :

220 Udyog Bhavan Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-26819999

Fax No.:

91-22-26862742

E-Mail :

sac@sapharmachem.com

Website :

http://www.sapharmachem.com

Location :

Owned

 

 

Factory :

Located at:

 

Baroda and Silvasa

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Anil  Jain

Designation :

Director

Address :

4/34, Malad Co-Op. Hsg. Soc. Limited, Poddar Park, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Appointment :

22.09.1995

DIN No.:

00617764

 

 

Name :

Mr. Suresh Mahabirprasad Deora

Designation :

Director

Address :

Sethna House, 2nd Floor, 13  Laburnum Road, Near Mani Bhavan, Gamdevi, Mumbai – 400007, Maharashtra, India

Date of Appointment :

22.09.1995

DIN No.:

00914688

 

 

Name :

Mr. Vinay Dattaterya Patil

Designation :

Director

Address :

701/E, Grace Vasant Oscar, L.B.S. Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Appointment :

22.09.1995

DIN No.:

02515313

 

 

Name :

Mr. Sunil Satyanarayan Kabra

Designation :

Director

Address :

D-302, Son Marg, S.V.Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Appointment :

22.09.1995

DIN No.:

02516418

 

 

KEY EXECUTIVES

 

Name :

Mr. Jaysheel

Designation :

Accountants

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mr. Suresh M. Deora

 

2667197

Mr. Anil K.  Jain

 

2667196

Mr. Sunil S. Kabra

 

2667204

Mr. Vinay D. Patil

 

160030

Mrs. Anita A. Jain

 

10

Mrs. Rina S. Deora

 

10

Mrs. Mrunalini V. Patil

 

10

Mrs. Surekha S. Kabra

 

10

Mrs. Sushila P. Kabra

 

10

Sunil S. Kabra - HUF

 

10

Geetadevi S. Kabra

 

10

Smriti S. Deora

 

10

Mahabirprasad Deora

 

10

Prachi A. Jain

 

10

Pranay A. Jain

 

10

Kiran R. Deora

 

2

Madhav Vaikunt Naik

 

2

Manju Bajoria

 

2

Ramesh M. Deora

 

2

Satyanarayan Kabra

 

2

Shobha Shroff

 

2

Shrikant L. Dalmia

 

1

Rajkumar Bajoria

 

1

 

 

 

Total

 

8161750

 

 

AS ON 23.03.2015

 

Names of Allottees

 

No. of Shares

Mr. Suresh M Deora

 

4000812

Mr. Anil K.Jain

 

4000812

Mr. Sunil S Kabra

 

4000818

Mr. Vinay D. Patil

 

240045

Mrs. Anita A. Jain

 

15

Mrs. Rina S. Deora

 

15

Mrs. Mrunalini V. Patil

 

15

Mrs. Surekha S. Kabra

 

15

Miss. Smriti S. Deora

 

15

Mr. Mahaprasad Deora

 

15

Miss. Prachi A. Jain

 

15

Mast. Pranay A Jain

 

15

Kiran Bajoria

 

3

Ramesh Deora

 

3

Shobha Shroff

 

3

Shrikant L Dalmia

 

3

Rajkumar Bajoria

 

3

 

 

 

Total

 

12242625

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of animal feed supplements, starches, chemicals and pharmaceutical products.

 

 

Products :

Description of product

ITC Code

Lactitol MC

23099090

Fructose Krystar

23099090

Xylitol

23099090

Elvanol Pva

23099090

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • USA
  • Singapore
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Kuraray Asia Pacific  Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Sunpharma Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

105 (Approximately)

 

 

Bankers :

  • Citi Bank N.A., Bandra (East), Mumbai, Maharashtra, India
  • Bank of  Baroda, Malad (East), Mumbai, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Foreign currency term loans from banks

4.286

6.429

Short-term borrowings

 

 

Loans repayable on demand from banks

120.882

77.578

Total

125.168

84.007

 

Auditors :

 

Name :

Sunil M Jain and Associates

Chartered Accountants

Address :

3, Regency, Near Sangeeta Cinema, Datta Mandir Road, Malad (East), Mumbai-400097, Maharashtra, India

PAN No.:

AABPJ3708M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital : Rs.  250.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 204.044 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8161750

Equity Shares

Rs.10/- each

Rs. 81.618 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

81.618

81.618

81.618

(b) Reserves & Surplus

88.394

67.699

52.339

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

170.012

149.317

133.957

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.286

6.429

8.961

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.286

6.429

8.961

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

177.475

129.116

95.981

(b) Trade payables

58.463

36.413

37.126

(c) Other current liabilities

11.160

8.270

3.379

(d) Short-term provisions

4.494

2.334

1.994

Total Current Liabilities (4)

251.592

176.133

138.480

 

 

 

 

TOTAL

425.890

331.879

281.398

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

152.017

157.687

162.973

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.578

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.407

0.407

0.407

(c) Deferred tax assets (net)

1.945

1.966

0.377

(d)  Long-term Loan and Advances

26.900

16.482

14.335

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

181.269

176.542

178.670

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

79.885

40.786

37.373

(c) Trade receivables

151.750

106.988

58.185

(d) Cash and cash equivalents

9.616

5.728

4.878

(e) Short-term loans and advances

2.568

0.833

1.039

(f) Other current assets

0.802

1.002

1.253

Total Current Assets

244.621

155.337

102.728

 

 

 

 

TOTAL

425.890

331.879

281.398

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

820.609

616.850

422.193

 

 

TOTAL                                    

820.609

616.850

422.193

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

20.694

(15.360)

15.948

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

NA

90.249

60.853

 

TOTAL IMPORTS

NA

90.249

60.853

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.54

1.88

NA

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1030.000

 

 

 

 

 

Expected Sales (2014-15): Rs. 1090.000 Million

 

The above information has been parted by Mr. Jayesheel (Accountants)

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

 

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

NA

2.47

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

6.16

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.13

NA

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.07

0.91

0.78

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.88

0.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

81.618

81.618

81.618

Reserves & Surplus

52.339

67.699

88.394

Share Application money pending allotment

0.000

0.000

0.000

Net worth

133.957

149.317

170.012

 

 

 

 

long-term borrowings

8.961

6.429

4.286

Short term borrowings

95.981

129.116

177.475

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

104.942

135.545

181.761

Debt/Equity ratio

0.783

0.908

1.069

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

422.193

616.850

820.609

 

 

46.106

33.032

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

422.193

616.850

820.609

Profit

15.948

-15.360

20.694

 

3.78%

-2.49%

2.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Other loans and advances, others

56.593

51.538

 

 

 

Total

56.593

51.538

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10545371

31/12/2014

23,500,000.00

DEUTSCHE BANK AG

P. O. BOX NO. 9080, GOREGAON (EAST), MUMBAI,

Maharashtra - 400063, INDIA

C41562935

2

10309190

28/09/2012 *

97,300,000.00

ING VYSYA BANK LIMITED

Washington Plaza, Goregaon West,, MUMBAI,

Maharashtra - 400062, INDIA

B62213368

3

10063127

03/10/2013 *

120,000,000.00

CITIBANK N. A.

First International Financial Centre, 9th Floor, 
Plot No.C-54, C-55, G-Block, BKC, Bandra, MUMBAI, 
Maharashtra - 400051, INDIA

B87736211

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.57

UK Pound

1

Rs. 100.94

Euro

1

Rs. 72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.