MIRA INFORM REPORT

 

 

Report No. :

327824

Report Date :

24.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SWATI CONCAST AND POWER PRIVATE LIMITED (W.E.F. 14.09.2009)

 

 

Formerly Known As :

SWATI SPONGE & IRON PRIVATE LIMITED (w.e.f.19.12.2003)

 

CHANDRABHANU VANIJYA & FINANCE PRIVATE LIMITED

 

 

Registered Office :

1 & 2, Old Court House Corner, 3rd Floor, Tobacco House, Kolkata– 700001, West Bengal

Tel. No.:

91-33-40129000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.05.1993

 

 

Com. Reg. No.:

21-058723

 

 

Capital Investment / Paid-up Capital :

Rs. 21.976 Million

 

 

CIN No.:

[Company Identification No.]

U27102WB1993PTC058723

 

 

IEC No.:

Not  Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not  Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Supplier, Exporter of Pig Iron (Steel, Foundry Grades).

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 590000

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1983. It is engaged in the business of manufacturing, supplying, exporting of pig iron (steel, foundry grades).

 

As per the registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the document related to the financials are not available from any source.

 

The rating also takes into consideration acceptable liquidity profile of the company with sound net worth and favourable trade receivable balance between trade payables and trade receivables.

 

Trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

In view of healthy financial base, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED

 

 

Management non co-operative 91-33-40129000/ 9830149367/ 9903999675

 

LOCATIONS

 

Registered Office :

1 & 2, Old Court House Corner, 3rd Floor, Tobacco House, Kolkata– 700001, West Bengal, India

Tel. No.:

91-33-40129000

Mobile No.:

91-9830149367/ 9903999675

Fax No.:

Not Available

E-Mail :

abhit1981@yahoo.co.in

info@swatigroup.net

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Ajay Kumar Kejriwal

Designation :

Director

Address :

Station Road, B Deoghar – 814112, Jharkhand, India

Date of Birth/Age :

17.02.1963

Date of Appointment :

10.02.2008

DIN No.:

00827440

 

 

Name :

Mr. Amit Kejriwal

Designation :

Director

Address :

18, Madan Mohan, Talla Street, Kolkata – 700005, West Bengal, India

Date of Birth/Age :

30.12.1977

Date of Appointment :

24.11.2003

DIN No.:

01111991

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Amit Kejriwal

 

125300

Sumit Kumar Kejriwal

 

120500

Swati International

 

22820

Neha Kejriwal

 

10000

Ture  Advertising NG X Marketing Company Private Limited, India

 

920120

Ajay Kumar Kejriwal

 

18950

Himgiri Promoters Private Limited, India

 

130000

Eminent Dealers Private Limited, India

 

25000

Amit Kumar Kejriwal

 

126380

Devi Ashah Kejriwal

 

225000

Rajeshwari Iron and Steel Company Private Limited, India

 

433500

Titanic Private Limited, India

 

20000

Monalisa commercial Private Limited, India

 

10000

Immortal Vinimay Private Limited, India

 

10000

Total

 

2197570

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Bodies corporate

71.51

Directors or relatives of Directors

28.49

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Supplier, Exporter of Pig Iron (Steel, Foundry Grades).

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Oriental Bank of Commerce, Chowringhee Branch, 32, Chowringhee Road, Kolkata - 700071, West Bengal, India

 

  • United Bank of India, Bowbazar Branch, Bipin Behari Ganguly Street, Kolkata - 700012, West Bengal, India

 

  • Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Oriental Bank of Commerce

0.000

1.026

Oriental Bank of Commerce

0.000

7.629

United Bank of India

13.500

22.500

Kotak Mahindra Bank Limited

0.000

0.281

 

 

 

Short-term borrowings

 

 

Oriental Bank of Commerce

22.052

22.345

United Bank of India

69.894

68.962

 

 

 

Total

105.446

122.743

 

 

 

Financial Institute :

(22.03.2014)

Srei Equipment Finance Limited, Vishwakarma, 86 C, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

Auditors :

 

Name :

B K Sah and Company

Chartered Accountants

Address :

Shail Sadan, Bokaro Steel City, Ram Nagar Colony, Bokaro - 827013, Jharkhand, India

PAN N Income-tax PAN of auditor or auditor's firm :

ATJPS6381C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

 

(31.03.2013)

  • Swati Mining Private Limited
  • Swati Udyog Private Limited
  • Turf Advertising and Marketing Company Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2197570

Equity Shares

Rs.10/- each

Rs.21.976 Million

 

 

 

 

 

 

 

 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.976

21.976

21.976

(b) Reserves & Surplus

185.229

184.779

184.932

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

207.205

206.755

206.908

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

121.072

133.919

144.754

(b) Deferred tax liabilities (Net)

6.079

4.503

2.491

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

127.151

138.422

147.245

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

91.946

91.307

91.730

(b) Trade payables

23.432

66.682

25.443

(c) Other current liabilities

101.525

66.824

35.302

(d) Short-term provisions

1.491

1.014

0.576

Total Current Liabilities (4)

218.394

225.827

153.051

 

 

 

 

TOTAL

552.750

571.004

507.204

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

227.329

247.615

262.612

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.142

7.805

8.126

(e) Other Non-current assets

4.252

6.379

8.505

Total Non-Current Assets

235.723

261.799

279.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

183.306

124.012

90.879

(c) Trade receivables

86.062

140.255

89.742

(d) Cash and cash equivalents

21.563

25.451

17.098

(e) Short-term loans and advances

26.096

19.487

30.242

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

317.027

309.205

227.961

 

 

 

 

TOTAL

552.750

571.004

507.204

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

INCOME

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

2.502

2.298

0.766

 

 

 

 

 

Less

TAX                                                                 

2.053

2.450

0.449

 

 

 

 

 

 

PROFIT AFTER TAX

0.449

(0.152)

0.317

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.280)

(0.128)

(0.445)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.169

(0.280)

(0.128)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Imports of Capital Goods

NA

NA

5.456

 

Commission

NA

NA

3.475

 

TOTAL EARNINGS

NA

NA

8.931

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.20

(0.07)

0.14

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.45

0.40

0.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.03

1.09

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.37

1.49

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

21.976

21.976

21.976

Reserves & Surplus

184.932

184.779

185.229

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

206.908

206.755

207.205

 

 

 

 

long-term borrowings

144.754

133.919

121.072

Short term borrowings

91.730

91.307

91.946

Total borrowings

236.484

225.226

213.018

Debt/Equity ratio

1.143

1.089

1.028

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 18 Madan Mohan Talla Street, Jorasanko, Kolkata - 700005, West Bengal, India, to the present address w.e.f. 13.07.2007.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans from Directors and Shareholders

6.277

6.277

Loans from Body Corporate and Others

101.295

96.206

Total

107.572

102.483

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10503671

22/03/2014

1737340

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, West Bengal, INDIA

C06963714

2

10227604

22/06/2010

2140000

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, Maharashtra, INDIA

A89104426

3

10215605

26/04/2010

100000000

UNITED BANK OF INDIA (LEAD BANK)

Bowbazar Branch, 235/2, Bipin Behari Ganguly Street, Kolkata - 700012, West Bengal , INDIA

A83991240

4

10215602

26/04/2010

106000000

UNITED BANK OF INDIA (LEAD BANK)

Bowbazar Branch, 235/2,Bipin Behari Ganguly Street, Kolkata - 700012, West Bengal , INDIA

A83989384

5

10183698

26/10/2009

1360000

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, Maharashtra , INDIA

A72381692

6

10171378

20/08/2009 *

123000000

UNITED BANK OF INDIA

Bowbazar Branch, 235/2,Bipin Behari Ganguly Street, Kolkata - 700012, West Bengal, INDIA

A70968417

7

10128943

21/01/2010 *

898000000

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA - 700016, West Bengal, INDIA

A80967730

8

10122112

03/09/2008

100000000

STATE BANK OF MYSORE

BENTINCK STREET BRANCH, 1 & 2, OLD COURT HOUSE CORNER, KOLKATA - 700001, West Bengal, INDIA

A45908670

9

10068349

09/08/2007

83000000

ORIENTAL BANK OF COMMERCE

CHOWRINGHEE BRANCH, 32, CHOWRINGHEE ROAD, KOLKATA - 700071, West Bengal, INDIA

A23569908

 

 

FIXED ASSETS

 

  • Land and Site Development
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Factory Shed and Building
  • Computer
  • Mobile

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.64

UK Pound

1

Rs.100.41

Euro

1

Rs.71.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRE

 

 

Analysis Done by :

TRS

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.