|
Report No. : |
329111 |
|
Report Date : |
25.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
AIA ENGINEERING LIMITED |
|
|
|
|
Registered
Office : |
115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat |
|
Tel. No.: |
91-79-22901078 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
11.03.1991 |
|
|
|
|
Com. Reg. No.: |
04-015182 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.188.641 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29259GJ1991PLC015182 |
|
|
|
|
IEC No.: |
0888003986 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2777J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate Industries |
|
|
|
|
No. of Employees
: |
1200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (67) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
AIA, incorporated on 11th March 1991, it is
well-established company having have fine track record. The company
manufactures grinding media, liners, and diaphragm which are used for
crushing and grinding operations in grinding mills in the cement, power
utility. Ratings strengths on AIA’s dominant position in the mill parts and
components market in India, its well diversified revenue profile, and its
robust financial risk profile, marked by a conservative capital structure and
healthy liquidity. Rating further take into consideration on AIA’s significantly higher-than-expected
revenue growth, while maintaining its healthy profitability and strong
capital structure. Theses rating strength are partially offset by AIA’s operating margin
is susceptible to volatility in the prices of raw materials, particularly steel
scrap and ferrochrome. Trade relations are reported to be trustworthy. Payments are reported
to be regular and as per commitment. In view of strong financial base backed by its dominant position in
the market, the company can be considered good for normal business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA+ [Long Term] |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
January 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ [Short Term] |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
January 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Ms. Nimisha |
|
Designation : |
Operator |
|
Contact No.: |
91-79-66047800 |
|
Date : |
24.05.2015 |
LOCATIONS
|
Registered Office : |
115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat,
India |
|
Tel. No.: |
91-79-22901078 |
|
Fax No.: |
91-79-22901077 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
11-12, Sigma Corporate, Sindhu Bhavan Road, Ahmedabad – 380054,
Gujarat, India |
|
Tel. No.: |
91-79-66047800 |
|
|
|
|
Factory 1 : |
235-236, and other Plants at GVMM Estate, Odhav Road, Odhav,
Ahmedabad-382410, Gujarat, India |
|
|
|
|
Factory 2 : |
129/129-A, GVMM Estate, Odhav Road, (Erstwhile Reclamation Welding
Limited), Ahmedabad-382410, Gujarat, India |
|
|
|
|
Factory 3 : |
Plot No. 70-77, Survey No. 423/P, 426/P and 427/P, Mahagujarat
Industrial Estate, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal,
Taluka Sanand, Ahmedabad-382213, Gujarat, India |
|
|
|
|
Factory 4 : |
18/P, 20th Mile Stone, Sarkhej-Bavla N.H. 8-A, Village
Molaiya, Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India |
|
|
|
|
Factory 5 : |
Plot No. 14, (Survey No. 67, 67A and 70), Girnar Scooter Compound,
Odhav, Ahmedabad-382410, Gujarat, Indai |
|
|
|
|
Factory 6 : |
L-3, MIDC Industrial Area (Erstwhile Paramount Centrispun Castings
Private Limited), Hingna Nagar, Nagpur-440016, Maharashtra, India |
|
|
|
|
Branch Office : |
Located At: · Mumbai · Ahmedabad |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr.
Rajendra S. Shah |
|
Designation : |
Chairman : Independent - Non-Executive |
|
|
|
|
Name : |
Mr.
Bhadresh K. Shah |
|
Designation : |
Managing Director : Executive - Promoter |
|
|
|
|
Name : |
Mr.
Vinod Narain |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr.
Sanjay S. Majmudar |
|
Designation : |
Independent Director |
|
Date of Birth / Age : |
20.03.1963 |
|
Qualifications : |
B.Com, FCA and ACS |
|
Date of Appointment : |
07.05.2007 |
|
|
|
|
Name : |
Dr. S. Srikumar |
|
Designation : |
Non Independent - Non-Executive Director |
|
|
|
|
Name : |
Mr. Yashwant M. Patel |
|
Designation : |
Whole-time Director |
|
Date of Birth / Age : |
05.10.1943 |
|
Qualifications : |
B. Sc. (Chemistry) |
|
Date of Appointment : |
12.11.2010 |
|
|
|
|
Name : |
Mr. Dileep C. Choksi |
|
Designation : |
Additional Director (w.e.f 27.01.2014) |
|
|
|
|
Name : |
Mr. Kunal D. Shan |
|
Designation : |
Executive Director (Finance) |
KEY EXECUTIVES
|
Name : |
Mr. S. N. Jetheliya |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as
a % |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
58148920 |
61.65 |
|
|
58148920 |
61.65 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group
(A) |
58148920 |
61.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
6051784 |
6.42 |
|
|
2463 |
0.00 |
|
|
22871387 |
24.25 |
|
|
0 |
0.00 |
|
|
28925634 |
30.67 |
|
|
|
|
|
|
2308662 |
2.45 |
|
|
|
|
|
|
2252685 |
2.39 |
|
|
693567 |
0.74 |
|
|
1987772 |
2.11 |
|
|
44450 |
0.05 |
|
|
145150 |
0.15 |
|
|
1798172 |
1.91 |
|
|
7242686 |
7.68 |
|
Total Public shareholding (B) |
36168320 |
38.35 |
|
Total (A)+(B) |
94317240 |
100.00 |
|
(C) Shares held by Custodians and against which
Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
94317240 |
100.00 |

Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
As a % of grand
total (A)+(B)+(C) |
|
|
1 |
Bhadresh K Shah |
5,81,28,900 |
61.63 |
|
|
2 |
Khusali B Shah |
10,010 |
0.01 |
|
|
3 |
Bhumika B Shah |
10,005 |
0.01 |
|
|
4 |
Gita B Shah |
5 |
0.00 |
|
|
|
Total |
5,81,48,920 |
61.65 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Public and holding
more than 1% of the total number of shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
HDFC Trustee Company Ltd HDFC Prud Fund |
2985275 |
3.17 |
|
|
2 |
HSBC Bank (Mauritius Ltd A/c Jwalamukhi Investment Holding |
2670000 |
2.83 |
|
|
3 |
Pinebridge Investments Asia Ltd Pinebridge Investments GF Mauritius Ltd |
1261020 |
1.34 |
|
|
4 |
Mathews India Fund |
2648467 |
2.81 |
|
|
5 |
Franklin Templeton Investment Fund |
1125747 |
1.19 |
|
|
6 |
Nalanda India Equity Fund Ltd |
7918845 |
8.40 |
|
|
|
Total |
18609354 |
19.73 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons (together with PAC) belonging to the
category “Public” and holding more than 5% of the total number of shares of the
company
|
Sl. No. |
Name(s) of the shareholder(s)
and the Persons Acting in Concert (PAC) with them |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
Nalanda India Equity Fund Ltd |
7918845 |
8.40 |
|
|
|
Total |
7918845 |
8.40 |
BUSINESS DETAILS
|
Line of Business : |
Subject is manufactures and markets a wide range of High
Chromium consumable wear parts (mill internals) which are used in the process
of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate
Industries |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
High Chromium Consumable Wear Parts (Mill Internals) |
|
Countries : |
· Canada · UK · Australia · USA · Asian Country ·
Gulf Country |
|
|
|
|
Imports : |
|
|
Countries : |
· USA · China ·
Malaysia |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Advance Payment |
|
|
|
|
Purchasing : |
Cash and Advance Payment |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1200 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Citi Bank N.A., 1st Floor, Kalapurnam, Near
Municipal Market, C.G. Road, Ahmedabad - 380009, Gujarat, India ·
HSBC Bank Limited, Maradia Plaza, Upper Level,
C.G. Road, Ahmedabad -380009, Gujarat, India
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Talati and Talati Chartered Accountants |
|
Address : |
Ambica Chambers, Near Old High Court, Navrangpura, Ahmedabad-380009,
Gujarat, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : (As on 31.03.2014) |
·
Welcast Steels Limited, Bangalore ·
Vega Industries (Middle East) FZE, U.A.E. ·
Vega Industries Limited, U.K. ·
Vega Industries Limited, U.S.A. ·
Vega Steel Industries (RSA) PTY Limited,
South Africa ·
Wuxi Weigejia Trade Company Limited, China |
|
|
|
|
Other Related
Parties: (As on 31.03.2014) |
·
AB Tradelink Limited ·
Powertec Engineering Private Limited |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 188.641
Million
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
230000000 |
Equity Shares |
Rs.2/- each |
Rs. 460.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
94320370 |
Equity Shares |
Rs.2/- each |
Rs 188.641
Million |
|
|
|
|
|
The reconciliation of
the number of shares outstanding as at 31st March, 2014 and 31st March, 2013 is
set out below
|
Particulars |
As at 31st March, 2014 |
|
|
Equity Shares |
No of shares |
Rs. In Million |
|
Shares outstanding at the beginning of the year |
94,320,370 |
188.641 |
|
Add: Shares issued during the year |
-- |
-- |
|
Shares outstanding at the end of the year |
94,320,370 |
188.641 |
Rights, preferences and
restrictions attached to Equity Shares:
The Company has one class of Equity Shares having a par value of Rs. 2 each. Each Shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting. In the event of liquidation, the Equity Shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.
During the year ended 31st March, 2014, the amount of Dividend proposed by the Board of Directors of the Company to the Equity Shareholders is Rs. 6 per Share (Previous Year Rs. 4 per Share).
The details of Shareholders
holding more than 5% shares are set out below:
|
Particulars |
As at As at 31st March, 2014 |
|
|
Name of the
Shareholders |
No of Shares |
% of holding |
|
Bhadresh K. Shah |
39,626,875 |
42.01% |
|
Bhadresh K. Shah Karta of Bhadresh K. Shah H.U.F. |
18,502,025 |
19.62% |
|
Nalanda India Equity Fund Limited.- |
7,918,845 |
8.40% |
|
HDFC Trustee Company Limited.- HDFC Prudent Fund |
2,112,958 |
2.24% |
Aggregate number and class
of shares allotted as fully paid up pursuant to contract(s) without payment
being received in cash:
336,430 Equity Shares (Previous Year 336,430) of Rs. 2 each fully paid-up have been issued to the Shareholders of the Amalgamating Company i.e. Reclamation Welding Limited. pursuant to the Scheme of Amalgamation with the Company during the Financial Year 2009-10.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
188.641 |
188.641 |
188.641 |
|
(b) Reserves & Surplus |
16327.836 |
12931.888 |
10648.545 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
16516.477 |
13120.529 |
10837.186 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
550.739 |
867.176 |
1054.445 |
|
(b) Deferred tax liabilities (Net) |
258.860 |
214.371 |
196.646 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term provisions |
57.471 |
37.508 |
36.514 |
|
Total
Non-current Liabilities (3) |
867.070 |
1119.055 |
1287.605 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
414.332 |
|
(b)
Trade payables |
1128.698 |
1196.838 |
859.021 |
|
(c)
Other current liabilities |
664.142 |
446.047 |
214.791 |
|
(d)
Short-term provisions |
1051.256 |
1025.312 |
682.228 |
|
Total
Current Liabilities (4) |
2844.096 |
2668.197 |
2170.372 |
|
|
|
|
|
|
TOTAL |
20227.643 |
16907.781 |
14295.163 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
5769.170 |
3581.513 |
3368.789 |
|
(ii)
Intangible Assets |
0.000 |
86.217 |
24.000 |
|
(iii)
Capital work-in-progress |
0.000 |
997.619 |
314.472 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
149.053 |
149.103 |
154.600 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
330.919 |
149.629 |
97.609 |
|
(e)
Other Non-current assets |
42.405 |
9.827 |
9.159 |
|
Total
Non-Current Assets |
6291.547 |
4973.908 |
3968.629 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
6007.486 |
5013.496 |
1765.788 |
|
(b)
Inventories |
2264.325 |
2194.025 |
2096.429 |
|
(c)
Trade receivables |
2263.822 |
2213.613 |
2335.231 |
|
(d)
Cash and cash equivalents |
1238.921 |
829.876 |
2085.801 |
|
(e)
Short-term loans and advances |
2160.381 |
1680.391 |
2035.224 |
|
(f)
Other current assets |
1.161 |
2.472 |
8.061 |
|
Total
Current Assets |
13936.096 |
11933.873 |
10326.534 |
|
|
|
|
|
|
TOTAL |
20227.643 |
16907.781 |
14295.163 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
20940.279 |
17830.105 |
15860.366 |
|
|
|
Other Income |
1373.241 |
325.687 |
193.306 |
|
|
|
TOTAL (A) |
22313.520 |
18155.792 |
16053.672 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost
of Materials Consumed |
7315.975 |
5785.376 |
5139.524 |
|
|
|
Purchases
of Stock-in-Trade |
2030.110 |
2112.334 |
2312.811 |
|
|
|
Employee
Benefits Expense |
-27.467 |
567.070 |
518.722 |
|
|
|
Other
Expenses |
662.135 |
4878.656 |
5237.363 |
|
|
|
Changes
in Inventories of Finished goods, Work-in-process and Stock-in-Trade |
5870.198 |
(77.290) |
47.345 |
|
|
|
Exceptional Items |
0.000 |
311.100 |
0.000 |
|
|
|
TOTAL (B) |
15850.951 |
13577.246 |
13255.765 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6462.569 |
4578.546 |
2797.907 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
33.988 |
57.407 |
32.193 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6428.581 |
4521.139 |
2765.714 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
676.145 |
362.948 |
306.932 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
5752.436 |
4158.191 |
2458.782 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1606.717 |
1307.798 |
767.747 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
4145.719 |
2850.393 |
1691.035 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
5782.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
285.100 |
169.110 |
|
|
|
Proposed Dividend |
NA |
565.922 |
377.281 |
|
|
|
Tax on Dividend |
NA |
95.773 |
63.823 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
8766.419 |
6862.821 |
|
|
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
NA |
12297.036 |
10339.424 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA
|
5785.377 |
5139.524 |
|
|
|
Components and Stores parts |
NA |
1675.790 |
1859.475 |
|
|
TOTAL IMPORTS |
NA |
7461.167 |
6998.999 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
43.95 |
30.22 |
17.93 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
306.485 |
21.597 |
|
Cash generated from operations |
NA |
5228.129 |
2314.447 |
QUARTERLY RESULTS
|
PARTICULARS |
1st
Quarter Sep
2014 |
2nd
Quarter DEC
2014 |
3rd
Quarter MAR
2015 |
|
Net Sales |
4965.250 |
5315.160 |
6059.580 |
|
Total Expenditure |
3982.970 |
4006.940 |
4180.850 |
|
PBIDT (Excl OI) |
981.280 |
1308.220 |
1950.730 |
|
Other Income |
745.630 |
199.810 |
217.880 |
|
Operating Profit |
1726.910 |
1508.030 |
2168.610 |
|
Interest |
9.910 |
7.900 |
14.160 |
|
Exceptional Items |
- |
- |
- |
|
PBDT |
1717.00 |
1500.130 |
2154.450 |
|
Depreciation |
209.650 |
176.420 |
174.420 |
|
Profit Before Tax |
1507.350 |
1323.710 |
1980.030 |
|
Tax |
361.670 |
405.630 |
425.110 |
|
Provisions and contingencies |
- |
- |
- |
|
Profit After Tax |
1145.680 |
918.080 |
1554.920 |
|
Extraordinary Items |
- |
- |
- |
|
Prior Period Expenses |
- |
- |
- |
|
Other Adjustments |
- |
- |
- |
|
Net Profit |
1145.680 |
918.080 |
1554.920 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
19.80 |
15.99 |
10.66 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
30.86 |
25.68 |
17.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
28.65 |
26.38 |
17.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35 |
0.32 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.03 |
0.09 |
0.14 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.90 |
4.47 |
4.76 |
STOCK
PRICES
|
Face Value |
Rs.2.00 |
|
Market Value |
Rs.993 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
188.641 |
188.641 |
188.641 |
|
Reserves & Surplus |
10648.545 |
12931.888 |
16327.836 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
10837.186 |
13120.529 |
16516.477 |
|
|
|
|
|
|
long-term borrowings |
1054.445 |
867.176 |
550.739 |
|
Short term borrowings |
414.332 |
0.000 |
0.000 |
|
Total
borrowings |
1468.777 |
867.176 |
550.739 |
|
Debt/Equity
ratio |
0.136 |
0.066 |
0.033 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
15860.366 |
17830.105 |
20940.279 |
|
|
|
12.419 |
17.443 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
15860.366 |
17830.105 |
20940.279 |
|
Profit |
1691.035 |
2850.393 |
4145.719 |
|
|
10.66% |
15.99% |
19.80% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS:
|
HIGH COURT OF GUJARAT SPECIAL CIVIL
APPLICATION No. 6939 of 2010 |
||||
|
STATUS:
PENDING ( Converted from : : ST/3873/2010)
CCIN No : 001021201006939 NEXT LISTING
DATE: 25/06/2015
|
||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
||
|
1 |
BALAJI INDUSTRIES PRODUCTS LTD |
MR YJ TRIVEDI for: Petitioner(s) |
||
|
|
|
|
||
|
S.NO. |
Name of the Respondant |
Advocate On Record |
||
|
1 |
AIA ENGINEERING PVT LTD |
RULE SERVED for :Respondent(s) |
||
|
Presented On: 25/03/2010
Registered On: 25/03/2010 Bench Category: SINGLE BENCH District:
AHMEDABAD Case Originated From: THROUGH ADVOCATE Listed:
19 times Stage Name: FOR FINAL
HEARING AT 4:00 P.M. Act: CIVIL
PROCEDURE CODE, 1908 |
||||
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Deferred payment liabilities |
NA |
9.232 |
|
|
|
|
|
Total |
NA |
9.232 |
OPERATIONAL REVIEW:
(As on 31.03.2014)
The Revenue from Operations of the Company has gone up to Rs. 17830.105 Million as compared to Rs. 15860.366 Million in the previous Financial Year. Exports Turnover has also gone up to Rs. 12297.036 Million as compared to Rs.103,39.424 Million in the previous Financial Year.
The Company has registered a Profit Before Tax (PBT) of Rs. 41,58.191 Million and Profit After Tax (PAT) of Rs. 28,5393 Million as compared to PBT of Rs. 24,50.382 Million and PAT of Rs. 16,91.035 Million respectively in the previous Financial year.
INDUSTRY OVERVIEW:
(As on 31.03.2014)
The Company manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate Industries. These are core industries from an economic stand-point and are the basic drivers of infrastructural development.
The Company employs alloy-casting process for manufacture of the products, which require designing of alloys in relation to end application. The casting process is followed by precision heat treatment to develop required end properties. Therefore, Company can generally be classified as a foundry. The industry produces a specific range of high chrome mill internals which are used as wear parts in the Crushing/Grinding operations in the mills/plants of Cement, Mining, Utility and Aggregate Industries and therefore the market prospects are linked with the requirement of these industries.
The Company has a global footprint with sales and service support in more than 95 countries. Segmentally, the global cement industry has been undergoing structural issues and virtually all new capacity addition has come to a halt except for a few select countries. Also, capacity utilization in developed countries continues to remain flat. Even in India, the Cement industry, having grown its capacity to 300 million tonnes per annum, seems to have entered a phase of consolidation with new capacity additions having slowed down. As for the mining business, as many reports suggest, it seems an era of super-cycle for commodities has come to an end. Capacity addition plans for many companies are being put on hold. But Company’s prospects are more closely linked to the capacity utilization of the mines and the subsequent wear part replacement which seems to be holding up well till now. The Company will continue to monitor this very closely.
In India, in addition to the above two industries, Company is also servicing the replacement and new capex requirements of coal fired thermal power plants and is thus directly catering to the power sector. India is projected to continue to be power deficit for the foreseeable future and hence a sustained growth in this particular segment in India is predictable.
OUTLOOK AND
PROSPECTS: (As on 31.03.2014)
The annual replacement market of High Chrome mill internals for cement globally is estimated at around 0.300 million tons. The overall position of the cement industry in the key global markets continued to remain sluggish for a major part of FY 2013-14. There is expectation that to stimulate growth in the developed countries their governments will have to resort to infrastructure spending which will trigger positive improvements in capacity utilizations at Cement plants. Company will be a beneficiary as and when the same is witnessed. In addition, there are certain specific markets in Asia, Africa and South America that continue to add capacity and/or have increased capacity utilization. In China, the Company currently has a limited presence in form of a particular variety of products. China continues to remain a major market and the Company will continue to invest resources and strategy for a bigger market share. In India while new capacities were created the pace has distinctively slowed down. Nevertheless India’s cement production has increased by around 8 to 10% in FY 2013-14 and on a matching basis TheCompany has maintained a similar growth in the cement replacement market in India.
In the mining industry the Company is predominantly focused on four major metal ore types viz. Iron, Platinum, Gold and Copper with emphasis on the replacement market. The growth prospects are primarily emanating out of the large annual replacement market in this industry. The addressable market opportunity relating to wear parts are estimated in the range of 1.5 to 2.0 million tons per annum out of this less than 20% requirement is converted into high chrome which implies the opportunity of conversion of the balance requirements into high chrome products. While the Company started its foray into mining space with concentration on grinding media, the Company has now successfully developed mining liners also. Even within grinding media, the Company has developed certain specialized applications. Now the Company is positioned as perhaps the only Company in the world offering the complete range of Mining High- Chrome consumables including grinding media products as well as mining liners made out of chrome alloys. This positioning is unique to the Company and augurs well for the consistent and steady growth in this industry over medium to long term. Again, since the Company is focused on the above four major ores some cyclical fluctuations in any of the above products does not impact significantly the Company’s growth prospects. Company has steadily increased its market presence in the major mining groups across the Globe with particularly strong focus on major mining centers like Australia, Africa, North America etc. The focus of the Company in mining industry is predominantly outside India.
In as much as the thermal power plants are concerned the Company continues to enjoy a niche position in this particular segment in India. The Company will strive to maintain a steady growth rate in this particular segment matching with the rate at which the sector grows.
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10502105 |
19/05/2014 |
300,000,000.00 |
CITI
BANK N.A. |
1ST FLOOR,
KALAPURNAM COMPLEX, NR. MUNICIPAL MARKET, C. G. ROAD, NAVRANGPURA,,
AHMEDABAD, GUJARAT |
C06178750 |
|
2 |
10425511 |
14/05/2013 |
420,000,000.00 |
THE
HONGKONG AND SHANGHAI BANKING CORPORATION LIMI |
52/60,,
MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B75061259 |
|
3 |
10392966 |
13/12/2012 |
1,028,500,000.00 |
CITIBANK
N.A |
1ST
FLOOR, KALAPURNAM, NEAR MUNICIPAL MARKET, CG |
B64512841 |
|
4 |
90107020 |
25/08/2009
* |
3,630,000,000.00 |
STATE
BANK OF INDIA |
MID
CORPORATE LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD, GUJARAT -
380001, INDIA |
A69602712 |
|
5 |
90104117 |
31/03/2010
* |
3,630,000,000.00 |
STATE
BANK OF INDIA |
MID CORPORATE
LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD, GUJARAT - 380001,
INDIA |
A83081745 |
*Date of charge modification
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
|
1. Contingent Liabilities : |
|
|
a. Claims against the Company not acknowledged as debts |
|
|
i) Central Excise & Service Tax |
369.849 |
|
ii) Income Tax |
497.725 |
|
iii) Sales Tax / Central Sales Tax |
1.977 |
|
iv) Award of Damages in Patent matter by District Court of Nashville, Tennessee, U.S.A., which is disputed by the Company (US$ 7228544.64) |
- |
|
Others |
62.832 |
|
|
|
|
b. Guarantees |
|
|
i) Bank Guarantees Outstanding |
692.140 |
|
ii) Corporate Guarantees Outstanding to Customers |
556.694 |
|
iii) Guarantees given by the Company on behalf of Subsidiaries |
349.051 |
|
iv) Corporate Guarantees given by the Company on behalf of Subsidiaries |
203.305 |
|
v) Letter of Credit (L/C) |
76.558 |
FIXED ASSETS:
· Freehold Land
· Leasehold Land
· Building
· Plant and Machinery
· Furniture and Fixtures
· Vehicles
· Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.66 |
|
|
1 |
Rs.100.50 |
|
Euro |
1 |
Rs.71.31 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
KSH |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
67 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.