MIRA INFORM REPORT

 

 

Report No. :

329111

Report Date :

25.06.2015

 

IDENTIFICATION DETAILS

 

Name :

AIA ENGINEERING LIMITED

 

 

Registered Office :

115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat

Tel. No.:

91-79-22901078

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

11.03.1991

 

 

Com. Reg. No.:

04-015182

 

 

Capital Investment / Paid-up Capital :

Rs.188.641 Million

 

 

CIN No.:

[Company Identification No.]

L29259GJ1991PLC015182

 

 

IEC No.:

0888003986

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCA2777J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate Industries

 

 

No. of Employees :

1200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

AIA, incorporated on 11th March 1991, it is well-established company having have fine track record. The company manufactures grinding media, liners, and diaphragm which are used for crushing and grinding operations in grinding mills in the cement, power utility.

 

Ratings strengths on AIA’s dominant position in the mill parts and components market in India, its well diversified revenue profile, and its robust financial risk profile, marked by a conservative capital structure and healthy liquidity.

 

Rating further take into consideration on AIA’s significantly higher-than-expected revenue growth, while maintaining its healthy profitability and strong capital structure.

 

Theses rating strength are partially offset by AIA’s operating margin is susceptible to volatility in the prices of raw materials, particularly steel scrap and ferrochrome.

 

Trade relations are reported to be trustworthy. Payments are reported to be regular and as per commitment.

 

In view of strong financial base backed by its dominant position in the market, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA+ [Long Term]

Rating Explanation

High degree of safety and very low credit risk.

Date

January 2015

 

Rating Agency Name

CRISIL

Rating

A1+ [Short Term]

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

January 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Nimisha

Designation :

Operator

Contact No.:

91-79-66047800

Date :

24.05.2015

 

 

LOCATIONS

 

Registered Office :

115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat, India

Tel. No.:

91-79-22901078

Fax No.:

91-79-22901077

E-Mail :

vivekrathore@aiaengineering.com

info@aiaengineering.com

Website :

www.aiaengineering.com

Location :

Owned

 

 

Corporate Office :

11-12, Sigma Corporate, Sindhu Bhavan Road, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-66047800

 

 

Factory 1 :

235-236, and other Plants at GVMM Estate, Odhav Road, Odhav, Ahmedabad-382410, Gujarat, India

 

 

Factory 2 :

129/129-A, GVMM Estate, Odhav Road, (Erstwhile Reclamation Welding Limited), Ahmedabad-382410, Gujarat, India

 

 

Factory 3 :

Plot No. 70-77, Survey No. 423/P, 426/P and 427/P, Mahagujarat Industrial Estate, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India

 

 

Factory 4 :

18/P, 20th Mile Stone, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India

 

 

Factory 5 :

Plot No. 14, (Survey No. 67, 67A and 70), Girnar Scooter Compound, Odhav, Ahmedabad-382410, Gujarat, Indai

 

 

Factory 6 :

L-3, MIDC Industrial Area (Erstwhile Paramount Centrispun Castings Private Limited), Hingna Nagar, Nagpur-440016, Maharashtra, India

 

 

Branch Office :

Located At:

 

·         Mumbai

·         Ahmedabad

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Rajendra S. Shah

Designation :

Chairman : Independent - Non-Executive

 

 

Name :

Mr. Bhadresh K. Shah

Designation :

Managing Director : Executive - Promoter

 

 

Name :

Mr. Vinod Narain

Designation :

Independent Director

 

 

Name :

Mr. Sanjay S. Majmudar

Designation :

Independent Director

Date of Birth / Age :

20.03.1963

Qualifications :

B.Com, FCA and ACS

Date of Appointment :

07.05.2007

 

 

Name :

Dr. S. Srikumar

Designation :

Non Independent - Non-Executive Director

 

 

Name :

Mr. Yashwant M. Patel

Designation :

Whole-time Director

Date of Birth / Age :

05.10.1943

Qualifications :

B. Sc. (Chemistry)

Date of Appointment :

12.11.2010

 

 

Name :

Mr. Dileep C. Choksi

Designation :

Additional Director (w.e.f 27.01.2014)

 

 

Name :

Mr. Kunal D. Shan

Designation :

Executive Director  (Finance)

 

 

KEY EXECUTIVES

 

Name :

Mr. S. N. Jetheliya

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a %

(A) Shareholding of Promoter and Promoter Group

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

58148920

61.65

http://www.bseindia.com/include/images/clear.gifSub Total

58148920

61.65

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

58148920

61.65

(B) Public Shareholding

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

6051784

6.42

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

2463

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

22871387

24.25

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

28925634

30.67

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2308662

2.45

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2252685

2.39

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

693567

0.74

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1987772

2.11

http://www.bseindia.com/include/images/clear.gifClearing Members

44450

0.05

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

145150

0.15

http://www.bseindia.com/include/images/clear.gifForeign Port Folio Investor Corporate

1798172

1.91

http://www.bseindia.com/include/images/clear.gifSub Total

7242686

7.68

Total Public shareholding (B)

36168320

38.35

Total (A)+(B)

94317240

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

94317240

100.00

 

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Bhadresh K Shah

5,81,28,900

61.63

2

Khusali B Shah

10,010

0.01

3

Bhumika B Shah

10,005

0.01

4

Gita B Shah

5

0.00

 

Total

5,81,48,920

61.65

 


Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

HDFC Trustee Company Ltd HDFC Prud Fund

2985275

3.17

2

HSBC Bank (Mauritius Ltd A/c Jwalamukhi Investment Holding

2670000

2.83

3

Pinebridge Investments Asia Ltd Pinebridge Investments GF Mauritius Ltd

1261020

1.34

4

Mathews India Fund

2648467

2.81

5

Franklin Templeton Investment Fund

1125747

1.19

6

Nalanda India Equity Fund Ltd

7918845

8.40

 

Total

18609354

19.73

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares held

Shares as % of Total No. of Shares

1

Nalanda India Equity Fund Ltd

7918845

8.40

 

Total

7918845

8.40

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate Industries

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

High Chromium Consumable Wear Parts (Mill Internals)

Countries :

·         Canada

·         UK

·         Australia

·         USA

·         Asian Country

·         Gulf Country

 

 

Imports :

 

Countries :

·         USA

·         China

·         Malaysia

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1200 (Approximately) 

 

 

Bankers :

·         Citi Bank N.A., 1st Floor, Kalapurnam, Near Municipal Market, C.G. Road, Ahmedabad - 380009, Gujarat, India

 

·         HSBC Bank Limited, Maradia Plaza, Upper Level, C.G. Road, Ahmedabad -380009, Gujarat, India

 

Bank Name

State Bank of India

Branch

G.V.M.S.A.V. Limited Branch, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

10198485813

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

From banks

 

 

External Commercial Borrowing

NA

823.653

Foreign Currency Loan Buyer Credit

NA

34.291

 

 

 

Total

NA

857.944

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants 

Address :

Ambica Chambers, Near Old High Court, Navrangpura, Ahmedabad-380009, Gujarat, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

(As on 31.03.2014)

·         Welcast Steels Limited, Bangalore

·         Vega Industries (Middle East) FZE, U.A.E.

·         Vega Industries Limited, U.K.

·         Vega Industries Limited, U.S.A.

·         Vega Steel Industries (RSA) PTY Limited, South Africa

·         Wuxi Weigejia Trade Company Limited, China

 

 

Other Related Parties:

(As on 31.03.2014)

·         AB Tradelink Limited

·         Powertec Engineering Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 188.641 Million

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230000000

Equity Shares

Rs.2/- each

Rs. 460.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

94320370

Equity Shares

Rs.2/- each

Rs 188.641 Million

 

 

 

 

 

 

The reconciliation of the number of shares outstanding as at 31st March, 2014 and 31st March, 2013 is set out below

 

Particulars

As at

31st March, 2014

Equity Shares

No of shares

Rs. In Million

Shares outstanding at the beginning of the year

94,320,370

188.641

Add: Shares issued during the year

--

--

Shares outstanding at the end of the year

94,320,370

188.641

 

 

Rights, preferences and restrictions attached to Equity Shares:

 

The Company has one class of Equity Shares having a par value of Rs. 2 each. Each Shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting. In the event of liquidation, the Equity Shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

During the year ended 31st March, 2014, the amount of Dividend proposed by the Board of Directors of the Company to the Equity Shareholders is Rs. 6 per Share (Previous Year Rs. 4 per Share).

 

 

The details of Shareholders holding more than 5% shares are set out below:

 

Particulars

As at As at

31st March, 2014

Name of the Shareholders

No of Shares

% of holding

Bhadresh K. Shah

39,626,875

42.01%

Bhadresh K. Shah Karta of Bhadresh K. Shah H.U.F.

18,502,025

19.62%

Nalanda India Equity Fund Limited.-

7,918,845

8.40%

HDFC Trustee Company Limited.- HDFC Prudent Fund

2,112,958

2.24%

 

 

 

Aggregate number and class of shares allotted as fully paid up pursuant to contract(s) without payment being received in cash:

 

336,430 Equity Shares (Previous Year 336,430) of Rs. 2 each fully paid-up have been issued to the Shareholders of the Amalgamating Company i.e. Reclamation Welding Limited. pursuant to the Scheme of Amalgamation with the Company during the Financial Year 2009-10.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

188.641

188.641

188.641

(b) Reserves & Surplus

16327.836

12931.888

10648.545

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16516.477

13120.529

10837.186

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

550.739

867.176

1054.445

(b) Deferred tax liabilities (Net)

258.860

214.371

196.646

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

57.471

37.508

36.514

Total Non-current Liabilities (3)

867.070

1119.055

1287.605

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

414.332

(b) Trade payables

1128.698

1196.838

859.021

(c) Other current liabilities

664.142

446.047

214.791

(d) Short-term provisions

1051.256

1025.312

682.228

Total Current Liabilities (4)

2844.096

2668.197

2170.372

 

 

 

 

TOTAL

20227.643

16907.781

14295.163

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5769.170

3581.513

3368.789

(ii) Intangible Assets

0.000

86.217

24.000

(iii) Capital work-in-progress

0.000

997.619

314.472

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

149.053

149.103

154.600

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

330.919

149.629

97.609

(e) Other Non-current assets

42.405

9.827

9.159

Total Non-Current Assets

6291.547

4973.908

3968.629

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

6007.486

5013.496

1765.788

(b) Inventories

2264.325

2194.025

2096.429

(c) Trade receivables

2263.822

2213.613

2335.231

(d) Cash and cash equivalents

1238.921

829.876

2085.801

(e) Short-term loans and advances

2160.381

1680.391

2035.224

(f) Other current assets

1.161

2.472

8.061

Total Current Assets

13936.096

11933.873

10326.534

 

 

 

 

TOTAL

20227.643

16907.781

14295.163

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

20940.279

17830.105

15860.366

 

 

Other Income

1373.241

325.687

193.306

 

 

TOTAL                                     (A)

22313.520

18155.792

16053.672

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7315.975

5785.376

5139.524

 

 

Purchases of Stock-in-Trade

2030.110

2112.334

2312.811

 

 

Employee Benefits Expense

-27.467

567.070

518.722

 

 

Other Expenses

662.135

4878.656

5237.363

 

 

Changes in Inventories of Finished goods, Work-in-process and Stock-in-Trade

5870.198

(77.290)

47.345

 

 

Exceptional Items

0.000

311.100

0.000

 

 

TOTAL                                     (B)

15850.951

13577.246

13255.765

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

6462.569

4578.546

2797.907

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

33.988

57.407

32.193

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

6428.581

4521.139

2765.714

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

676.145

362.948

306.932

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

5752.436

4158.191

2458.782

 

 

 

 

 

Less

TAX                                                                  (H)

1606.717

1307.798

767.747

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

4145.719

2850.393

1691.035

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

5782.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

285.100

169.110

 

 

Proposed Dividend

NA

565.922

377.281

 

 

Tax on Dividend

NA

95.773

63.823

 

BALANCE CARRIED TO THE B/S

NA

8766.419

6862.821

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 NA

12297.036

10339.424

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 NA

5785.377

5139.524

 

 

Components and Stores parts

 NA

1675.790

1859.475

 

TOTAL IMPORTS

NA

7461.167

6998.999

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

43.95

30.22

17.93

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

306.485

21.597

Cash generated from operations

NA

5228.129

2314.447

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

1st Quarter

Sep 2014

2nd Quarter

DEC 2014

3rd Quarter

MAR 2015

Net Sales

4965.250

5315.160

6059.580

Total Expenditure

3982.970

4006.940

4180.850

PBIDT (Excl OI)

981.280

1308.220

1950.730

Other Income

745.630

199.810

217.880

Operating Profit

1726.910

1508.030

2168.610

Interest

9.910

7.900

14.160

Exceptional Items

-

-

-

PBDT

1717.00

1500.130

2154.450

Depreciation

209.650

176.420

174.420

Profit Before Tax

1507.350

1323.710

1980.030

Tax

361.670

405.630

425.110

Provisions and contingencies

-

-

-

Profit After Tax

1145.680

918.080

1554.920

Extraordinary Items

-

-

-

Prior Period Expenses

-

-

-

Other Adjustments

-

-

-

Net Profit

1145.680

918.080

1554.920

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

19.80

15.99

10.66

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

30.86

25.68

17.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.65

26.38

17.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.32

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.03

0.09

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.90

4.47

4.76

 

 

STOCK PRICES

 

 

Face Value

Rs.2.00

Market Value

Rs.993

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

188.641

188.641

188.641

Reserves & Surplus

10648.545

12931.888

16327.836

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

10837.186

13120.529

16516.477

 

 

 

 

long-term borrowings

1054.445

867.176

550.739

Short term borrowings

414.332

0.000

0.000

Total borrowings

1468.777

867.176

550.739

Debt/Equity ratio

0.136

0.066

0.033

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

15860.366

17830.105

20940.279

 

 

12.419

17.443

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

15860.366

17830.105

20940.279

Profit

1691.035

2850.393

4145.719

 

10.66%

15.99%

19.80%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

LITIGATION DETAILS:

 

HIGH COURT OF GUJARAT

 

SPECIAL CIVIL APPLICATION No. 6939 of 2010

STATUS: PENDING                         ( Converted from : : ST/3873/2010)      CCIN No : 001021201006939

NEXT LISTING DATE: 25/06/2015

 

Coram  HONOURABLE THE ACTING CHIEF JUSTICE MR. VIJAY MANOHAR SAHAI

--

   

S.NO.

Name of the Petitioner

Advocate On Record

1

BALAJI INDUSTRIES PRODUCTS LTD

MR YJ TRIVEDI for: Petitioner(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

 

 

S.NO.

Name of the Respondant

Advocate On Record

1
2
3

AIA ENGINEERING PVT LTD
BHARAT DAND
J K FOUNDRY ENGINEERING

RULE SERVED for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1 - 2
SERVED BY AFFIX.-(R) for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 3
MR RASESH H PARIKH for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

Presented On:       25/03/2010                                                       Registered On: 25/03/2010

 

Bench Category: SINGLE BENCH                                               District: AHMEDABAD

 

Case Originated From: THROUGH ADVOCATE                          Listed: 19 times

 

Stage Name: FOR FINAL HEARING AT 4:00 P.M.

 

Act: CIVIL PROCEDURE CODE, 1908                                        

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Deferred payment liabilities

NA

9.232

 

 

 

Total

NA

9.232

 

 

 

 

OPERATIONAL REVIEW: (As on 31.03.2014)

 

The Revenue from Operations of the Company has gone up to Rs. 17830.105 Million as compared to Rs. 15860.366 Million in the previous Financial Year. Exports Turnover has also gone up to Rs. 12297.036 Million as compared to Rs.103,39.424 Million in the previous Financial Year.

 

The Company has registered a Profit Before Tax (PBT) of Rs. 41,58.191 Million and Profit After Tax (PAT) of Rs. 28,5393 Million as compared to PBT of Rs. 24,50.382 Million and PAT of Rs. 16,91.035 Million respectively in the previous Financial year.

 

INDUSTRY OVERVIEW: (As on 31.03.2014)

 

The Company manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate Industries. These are core industries from an economic stand-point and are the basic drivers of infrastructural development.

 

The Company employs alloy-casting process for manufacture of the products, which require designing of alloys in relation to end application. The casting process is followed by precision heat treatment to develop required end properties. Therefore, Company can generally be classified as a foundry. The industry produces a specific range of high chrome mill internals which are used as wear parts in the Crushing/Grinding operations in the mills/plants of Cement, Mining, Utility and Aggregate Industries and therefore the market prospects are linked with the requirement of these industries.

 

The Company has a global footprint with sales and service support in more than 95 countries. Segmentally, the global cement industry has been undergoing structural issues and virtually all new capacity addition has come to a halt except for a few select countries. Also, capacity utilization in developed countries continues to remain flat. Even in India, the Cement industry, having grown its capacity to 300 million tonnes per annum, seems to have entered a phase of consolidation with new capacity additions having slowed down. As for the mining business, as many reports suggest, it seems an era of super-cycle for commodities has come to an end. Capacity addition plans for many companies are being put on hold. But Company’s prospects are more closely linked to the capacity utilization of the mines and the subsequent wear part replacement which seems to be holding up well till now. The Company will continue to monitor this very closely.

 

In India, in addition to the above two industries, Company is also servicing the replacement and new capex requirements of coal fired thermal power plants and is thus directly catering to the power sector. India is projected to continue to be power deficit for the foreseeable future and hence a sustained growth in this particular segment in India is predictable.

 

 

OUTLOOK AND PROSPECTS: (As on 31.03.2014)

 

The annual replacement market of High Chrome mill internals for cement globally is estimated at around 0.300 million tons. The overall position of the cement industry in the key global markets continued to remain sluggish for a major part of FY 2013-14. There is expectation that to stimulate growth in the developed countries their governments will have to resort to infrastructure spending which will trigger positive improvements in capacity utilizations at Cement plants. Company will be a beneficiary as and when the same is witnessed. In addition, there are certain specific markets in Asia, Africa and South America that continue to add capacity and/or have increased capacity utilization. In China, the Company currently has a limited presence in form of a particular variety of products. China continues to remain a major market and the Company will continue to invest resources and strategy for a bigger market share. In India while new capacities were created the pace has distinctively slowed down. Nevertheless India’s cement production has increased by around 8 to 10% in FY 2013-14 and on a matching basis TheCompany has maintained a similar growth in the cement replacement market in India.

 

In the mining industry the Company is predominantly focused on four major metal ore types viz. Iron, Platinum, Gold and Copper with emphasis on the replacement market. The growth prospects are primarily emanating out of the large annual replacement market in this industry. The addressable market opportunity relating to wear parts are estimated in the range of 1.5 to 2.0 million tons per annum out of this less than 20% requirement is converted into high chrome which implies the opportunity of conversion of the balance requirements into high chrome products. While the Company started its foray into mining space with concentration on grinding media, the Company has now successfully developed mining liners also. Even within grinding media, the Company has developed certain specialized applications. Now the Company is positioned as perhaps the only Company in the world offering the complete range of Mining High- Chrome consumables including grinding media products as well as mining liners made out of chrome alloys. This positioning is unique to the Company and augurs well for the consistent and steady growth in this industry over medium to long term. Again, since the Company is focused on the above four major ores some cyclical fluctuations in any of the above products does not impact significantly the Company’s growth prospects. Company has steadily increased its market presence in the major mining groups across the Globe with particularly strong focus on major mining centers like Australia, Africa, North America etc. The focus of the Company in mining industry is predominantly outside India.

 

In as much as the thermal power plants are concerned the Company continues to enjoy a niche position in this particular segment in India. The Company will strive to maintain a steady growth rate in this particular segment matching with the rate at which the sector grows.

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10502105

19/05/2014

300,000,000.00

CITI BANK N.A.

1ST FLOOR, KALAPURNAM COMPLEX, NR. MUNICIPAL MARKET, C. G. ROAD, NAVRANGPURA,, AHMEDABAD, GUJARAT 
- 380009, INDIA

C06178750

2

10425511

14/05/2013

420,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60,, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B75061259

3

10392966

13/12/2012

1,028,500,000.00

CITIBANK N.A

1ST FLOOR, KALAPURNAM, NEAR MUNICIPAL MARKET, CG 
ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

B64512841

4

90107020

25/08/2009 *

3,630,000,000.00

STATE BANK OF INDIA

MID CORPORATE LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

A69602712

5

90104117

31/03/2010 *

3,630,000,000.00

STATE BANK OF INDIA

MID CORPORATE LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

A83081745

 

*Date of charge modification

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Million)

1. Contingent Liabilities :

 

a. Claims against the Company not acknowledged as debts

 

i) Central Excise & Service Tax

369.849

ii) Income Tax

497.725

iii) Sales Tax / Central Sales Tax

1.977

iv) Award of Damages in Patent matter by District Court of Nashville, Tennessee, U.S.A., which is disputed by the Company

(US$ 7228544.64)

-

Others

62.832

 

 

b. Guarantees

 

i) Bank Guarantees Outstanding

692.140

ii) Corporate Guarantees Outstanding to Customers

556.694

iii) Guarantees given by the Company on behalf of Subsidiaries

349.051

iv) Corporate Guarantees given by the Company on behalf of Subsidiaries

203.305

v) Letter of Credit (L/C)

76.558

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.66

UK Pound

1

Rs.100.50

Euro

1

Rs.71.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KSH

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.