MIRA INFORM REPORT
|
Report No. : |
328736 |
|
Report Date : |
25.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
COSTER INDIA PACKAGING PRIVATE LIMITED (w.e.f. 05.11.2008) |
|
|
|
|
Formerly Known
As : |
SUN
SPRAY PACKAGING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
3/13B, Asaf Ali Road, New Delhi - 110002 |
|
Tel. No.: |
91-124-4043701 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
26.05.1998 |
|
|
|
|
Com. Reg. No.: |
094089 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.421 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999DL1998PTC094089 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS22478B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS6667R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of manufacturing, assembling and
marketing of mechanical spray pumps and valves for fragrance (perfume and
deodrant). |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 410000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-built company, established in the year 1998. It has
a satisfactory track record. The company possesses healthy operational activity and it has reported
growth in sales volume i.e. 11.56% as well as profitability margin of 1.2%,
during the year 2014. Further, the balance sheet shows good financial risk profile of the
company and decent networth position. Trade relations are reported as fair. Business is active. Payment
terms are usually correct. In view of long term standing experience of the business, the company
can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Uday Kumar |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-124-4043701 |
|
Date : |
23.06.2015 |
LOCATIONS
|
Registered Office : |
3/13B, Asaf Ali Road, New Delhi – 110002, India |
|
Tel. No.: |
91-11-23272323 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Gurgaon, Haryana, India |
|
|
|
|
Factory : |
Located At :
|
DIRECTORS
AS ON 29.09.2014
|
Name : |
Deepak Agrawal |
|
Designation : |
Director |
|
Address : |
1606B, Beverly Park - II, DLF Phase - II, Gurgaon - 122012, Haryana, India |
|
Date of Birth/Age : |
02.09.1970 |
|
Date of Appointment : |
26.05.1998 |
|
DIN No.: |
00317626 |
|
|
|
|
Name : |
Claudio Contini |
|
Designation : |
Director |
|
Address : |
VIA Principe Eugenio 51, Milano, 20155, Italy |
|
Date of Birth/Age : |
27.09.1950 |
|
Date of Appointment : |
02.04.2008 |
|
DIN No.: |
02114330 |
|
|
|
|
Name : |
Giancarlo Bacchetta |
|
Designation : |
Director |
|
Address : |
VIA Petrarca 3, Milano, 20123, Italy |
|
Date of Birth/Age : |
23.01.1953 |
|
Date of Appointment : |
02.04.2008 |
|
DIN No.: |
02114277 |
KEY EXECUTIVES
|
Name : |
Mr. Uday Kumar |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Deepak Agrawal |
72,621 |
30.00 |
|
Coster Tecnologie Speciali Spa, Italy |
169451 |
70.00 |
|
Total |
242,072 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
70.00 |
|
Directors or relatives of Directors |
30.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of manufacturing, assembling
and marketing of mechanical spray pumps and valves for fragrance (perfume and
deodrant). |
|
|
|
|
Products : |
Mechanical spray pumps and valves for fragrance |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7th Floor, Building 10, Tower B, DLF Cyber City, Gurgaon – 122002,
Haryana, India |
|
PAN No.: |
AABFD2095B |
|
|
|
|
Memberships : |
--- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
Coster Tecnologie Speciali Spa |
|
|
|
|
Company in which key management personnel are having substantial
interest : |
|
|
|
|
|
Fellow Subsidiaries : |
|
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500,000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
242,072 |
Equity Shares |
Rs.10/- each |
Rs.2.421 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.421 |
2.421 |
2.421 |
|
(b) Reserves &
Surplus |
142.489 |
136.830 |
129.968 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
144.910 |
139.251 |
132.389 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
2.292 |
3.657 |
0.441 |
|
(b) Deferred tax
liabilities (Net) |
1.274 |
1.342 |
0.854 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
10.551 |
9.063 |
7.113 |
|
Total Non-current
Liabilities (3) |
14.117 |
14.062 |
8.408 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
43.856 |
31.167 |
26.527 |
|
(b) Trade payables |
150.194 |
137.486 |
131.751 |
|
(c) Other current
liabilities |
5.976 |
3.845 |
2.414 |
|
(d) Short-term provisions |
0.450 |
1.840 |
0.959 |
|
Total Current Liabilities
(4) |
200.476 |
174.338 |
161.651 |
|
|
|
|
|
|
TOTAL |
359.503 |
327.651 |
302.448 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
58.191 |
59.775 |
55.948 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.251 |
1.143 |
1.580 |
|
(iv) Intangible assets
under development |
2.354 |
2.354 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
64.024 |
44.336 |
32.757 |
|
(e) Other Non-current
assets |
1.992 |
1.849 |
1.720 |
|
Total Non-Current Assets |
126.812 |
109.457 |
92.005 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
120.685 |
90.241 |
96.287 |
|
(c) Trade receivables |
98.891 |
120.733 |
105.630 |
|
(d) Cash and cash
equivalents |
11.252 |
3.053 |
4.913 |
|
(e) Short-term loans and
advances |
1.863 |
4.167 |
3.613 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
232.691 |
218.194 |
210.443 |
|
|
|
|
|
|
TOTAL |
359.503 |
327.651 |
302.448 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
448.165 |
405.513 |
335.682 |
|
|
Other Income |
1.074 |
1.931 |
2.163 |
|
|
TOTAL (A) |
449.239 |
407.444 |
337.845 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
296.820 |
277.124 |
219.566 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
1.416 |
(3.181) |
2.427 |
|
|
Employees benefits
expense |
41.668 |
39.932 |
37.305 |
|
|
Other expenses |
91.592 |
75.119 |
65.155 |
|
|
TOTAL (B) |
431.496 |
388.994 |
324.453 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
17.743 |
18.450 |
13.392 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
4.539 |
4.522 |
5.333 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.204 |
13.928 |
8.059 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.181 |
3.810 |
3.501 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
9.023 |
10.118 |
4.558 |
|
|
|
|
|
|
|
Less |
TAX (H) |
3.364 |
3.256 |
1.962 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
5.659 |
6.862 |
2.596 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
90.782 |
83.920 |
81.324 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
96.441 |
90.782 |
83.920 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
64.497 |
92.671 |
112.999 |
|
|
TOTAL EARNINGS |
64.497 |
92.671 |
112.999 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials and
Components |
165.503 |
113.854 |
108.779 |
|
|
TOTAL IMPORTS |
165.503 |
113.854 |
108.779 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
23.38 |
28.35 |
10.72 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
1.365 |
0.832 |
0.085 |
|
Cash generated from operations |
9.513 |
3.420 |
16.120 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.26 |
1.69 |
0.77 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
3.96 |
4.55 |
3.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.53 |
3.12 |
1.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.07 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.33 |
0.26 |
0.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16 |
1.25 |
1.30 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
2.421 |
2.421 |
2.421 |
|
Reserves & Surplus |
129.968 |
136.830 |
142.489 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
132.389 |
139.251 |
144.910 |
|
|
|
|
|
|
long-term borrowings |
0.441 |
3.657 |
2.292 |
|
Short term borrowings |
26.527 |
31.167 |
43.856 |
|
Current Maturities of
Long Term Debt |
0.085 |
0.832 |
1.365 |
|
Total borrowings |
27.053 |
35.656 |
47.513 |
|
Debt/Equity ratio |
0.204 |
0.256 |
0.328 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
335.682 |
405.513 |
448.165 |
|
|
|
20.803 |
10.518 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
335.682 |
405.513 |
448.165 |
|
Profit |
2.596 |
6.862 |
5.659 |
|
|
0.77% |
1.69% |
1.26% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from Bank [Represent an amount outstanding in respect of bills
discounting from Bank of India.] |
0.000 |
3.706 |
|
|
|
|
|
Total |
0.000 |
3.706 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10570140 |
14/05/2015 |
9,000,000.00 |
BANK OF INDIA |
EAST OF KAILASH BRANCH, D-142, EAST OF KAILASH, N |
C54005483 |
|
2 |
10184035 |
18/08/2011 * |
30,000,000.00 |
BANK OF INDIA |
EAST OF KAILASH BRANCH, D-142, EAST OF KAILASH, N |
B21128178 |
|
3 |
10184034 |
14/05/2015 * |
80,000,000.00 |
BANK OF INDIA |
EAST OF KAILASH BRANCH, D-142, EAST OF KAILASH, N |
C54053483 |
* Date of charge modification
FUTURE PROSPECTS
With the firm orders in hand, the company is expecting to achieve new heights in the coming year. The company is planning to go into investment casting and envisaged a major addition in the production facilities.
CORPORATE INFORMATION
Coster
India Packaging Private Limited formerly known as Sun Spray Packaging Private
Limited was originally incorporated on 26.05.1998. The company is closely held
company with 70% equity shares being held by Coster Tecnologie Speciali Spa and
30% equity shares being held by Indian Promoter.
The company is engaged in business of assembling, marketing of mechanical spray pumps and valves for fragrance (perfume and deodrant) market in India as well as in International market. The company has two factories situated at Noida, Special Economic Zone, Noida and Bhiwadi, Rajasthan
FIXED ASSETS
Tangible Assets
- Leasehold land
- Building
- Plant and machinery
- Furniture and fixtures
- Computers
- Vehicles
- Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.66 |
|
|
1 |
Rs.100.50 |
|
Euro |
1 |
Rs.71.31 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
TRS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.