MIRA INFORM REPORT

 

 

Report No. :

328934

Report Date :

25.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PANAM ENGINEERS LIMITED (w.e.f.02.02.2007)

 

 

Formerly Known As :

PANAM ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

203, Jaisingh Business Center, Parsiwada, Sahar Road, Andheri (East), Mumbai - 400099, Maharashtra

Tel. No.:

91-22-28315555/ 28315557/ 28315558

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.06.2004

 

 

Com. Reg. No.:

11-147195

 

 

Capital Investment / Paid-up Capital :

Rs. 5.120 Million

 

 

CIN No.:

[Company Identification No.]

U29120MH2004PLC147195

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP21219C

 

 

PAN No.:

[Permanent Account No.]

AADCP3015C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Engineering Goods. 

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

It was incorporated in 2004. Subject is engaged in manufacturing of precision TUBE FITTINGS and INSTRUMENTATION VALVES.

 

The company has reported 66.01% increase in sales during FY 2014.

 

Rating also takes into consideration, huge external borrowing taken by the company, which acts as threat to liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

Subject can be considered for business dealing at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jagdish Prajapati

Designation :

Director

Contact No.:

91-9892179529

Date :

24.06.2014

 

 

LOCATIONS

 

Registered Office :

203, Jaisingh Business Center, Parsiwada, Sahar Road, Andheri (East), Mumbai - 400099, Maharashtra, India

Tel. No.:

91-22-28315555/ 28315557/ 28315558

Mobile No.:

91-9892179529 (Mr. Jagdish)

Fax No.:

91-22-28315574

E-Mail :

pankaj@panamengineers.com

sales@panamengineers.com

ajay@panamengineers.com

jagdish@panamengineers.com

Website :

http://www.panamengineers.com

http://www.panam.in 

 

 

Factory  :

R – 628, TTC Industrial Area, MIDC Rabale, Thane Belapur Road, Navi Mumbai – 400705, Maharashtra, India

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Jagdish Bhikhabhai Prajapati

Designation :

Managing director

Address :

311 B, Urmila Cooperative Housing Limited, 3rd Floor, Koldongri Road, Sahar Road, Andheri (East), Mumbai - 400099, Maharashtra, India

Date of Birth/Age :

02.05.1975

Date of Appointment :

29.06.2004

DIN No.:

00430674

 

 

Name :

Mr. Bhikhabhai Hirabhai Prajapati

Designation :

Additional director

Address :

301, Shashwat Building, Near Parle Tilak Vidalya, Subhash Road, Vile Parle (East), Mumbai – 400069, Maharashtra, India

Date of Birth/Age :

09.06.1947

Date of Appointment :

30.09.2013

DIN No.:

06426181

 

 

Name :

Ms. Jaya Jagdish Prajapati

Designation :

Director

Address :

311 B, Urmila Cooperative Housing Limited, 3rd Floor, Koldongri Road, Sahar Road, Andheri (East), Mumbai - 400099, Maharashtra, India

Date of Birth/Age :

01.06.1978

Date of Appointment :

29.06.2004

DIN No.:

00430682

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Jagdish B Prajapati

 

235520

]aya Jagdish Prajapati

 

235520

Bhikhabhai H. Prajapati

 

10240

Narmada B. Prajapati

 

5120

Mukesh B. Prajapati

 

5120

Taraben M. Prajapati

 

5120

Nayna Ketan Prajapati

 

5120

Ketan Prajapati

 

5120

Vipul Shah

 

5120

Total

 

512000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Engineering Goods. 

 

 

Products :

  • Precision Tube Fitting
  • Instrumentation Valves.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Italy
  • Germany
  • USA
  • Australia

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30, 60, 90 Days)

 

 

Purchasing :

Cash and Credit (30, 60, 90 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMS

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

Mahalaxmi Branch, 8a, Bhulabhai Desai Road, Near Mahalaxmi Temple, Mahalaxmi,, Mumbai - 400026, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan from Bank Secured

81.816

0.000

SHORT TERM BORROWING

 

 

Loan repayable on demand from bank cash credit facilities

(Secured by hypothecation of stock and book debt)

0.019

0.000

Total

81.835

0.000

 

Note:

 

Security Details:

 

Term Loan from Bank of India is secured by hypothecation of stock, Book Debts, Plant and Machinery, Margin of Bank Guarantee and Equitable mortgage of Factory Land and Building at Prantij (Rate of Interest @12.6% p.a.) Guaranteed by Directors.

 

 Terms of Repayment:

 

Term loan repayable in 72 equal installment of Rs. 20.83 lakh starting from 12 months after the first disbursement interest is to be served separately as and when applied (Bank has sanctioned till 31.03.2014. Balance to be disbursed in FY2014-2015 and repayment installment will start from second half of FY 2014-2015 hence current portion of long term borrowing i.e. Rs. 12.498 Million is shown separately under other current liability)

 

Auditors :

 

Name :

R. D Patel and Associates

Chartered Accountants

Address :

Sukh Sagar, Corporate Housing Society Limited, 1st Floor, Akurli Cross Lane No. 1, Kandivali (East), Mumbai – 400 101, Maharashtra, India 

Tel. No.:

91-22-s2884 0014

Mobile No.:

91-9820462858

E-Mail :

Rdpatel_ca@hotmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABPP4844J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

512000

Equity Shares

Rs.10/- each

Rs.5.120 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.120

0.500

0.500

(b) Reserves & Surplus

48.625

5.212

3.631

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

53.745

5.712

4.131

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

188.112

0.000

0.000

(b) Deferred tax liabilities (Net)

14.531

0.967

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

202.643

0.967

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.519

23.270

0.000

(b) Trade payables

20.008

9.146

11.517

(c) Other current liabilities

25.815

15.001

6.982

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

46.342

47.417

18.499

 

 

 

 

TOTAL

302.730

54.096

22.630

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

245.448

46.582

1.965

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.424

0.907

(0.112)

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

249.872

47.489

1.853

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

4.806

3.377

9.081

(d) Cash and cash equivalents

24.564

2.318

8.885

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

23.488

0.912

2.811

Total Current Assets

52.858

6.607

20.777

 

 

 

 

TOTAL

302.730

54.096

22.630

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

47.109

28.826

22.284

 

Other Income

1.932

0.714

0.208

 

TOTAL

49.041

29.540

22.492

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

58.079

21.061

16.830

 

Closing Stock

(18.221)

0.000

 0.000

 

Other expenses

6.446

6.157

3.424

 

TOTAL

46.304

27.218

20.254

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.737

2.322

2.238

 

 

 

 

 

Less

TAX

0.905

0.741

0.690

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.832

1.581

1.548

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

43.636

23.220

15.086

 

TOTAL EARNINGS

43.636

23.220

15.086

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.00

32.00

31.00

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

100.000

 

 

 

 

 

The above information has been parted by Mr. Jagdish Prajapati (Director).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.89

5.48

6.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.78

30.90

10.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.41

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.51

4.07

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

0.14

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

5.120

Reserves & Surplus

3.631

5.212

48.625

Net worth

4.131

5.712

53.745

 

 

 

 

long-term borrowings

0.000

0.000

188.112

Short term borrowings

0.000

23.270

0.519

Total borrowings

0.000

23.270

188.631

Debt/Equity ratio

0.000

4.074

3.510

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

22.284

28.826

47.109

 

 

29.357

63.425

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

22.284

28.826

47.109

Profit

1.548

1.581

1.832

 

6.95%

5.48%

3.89%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY INFORMATION:

 

The subject was incorporated on 29.06.2004 as private limited company with name as PANAM ENGINEERS PRIVATE LIMITED. It was converted into limited company vide ROC approval dated 02.02.2007. The company was into trading of Engineering Goods, now having manufacturing unit at Gujarat for manufacturing of Engineering Goods.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWING

 

 

Loans from Related Parties

106.296

0.000

SHORT TERM BORROWING

 

 

Loan repayable on demand from related parties

0.500

23.270

Total

106.796

23.270

 


 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10460712

24/10/2013 *

187,500,000.00

BANK OF INDIA

MAHALAXMI BRANCH, 8A, BHULABHAI DESAI ROAD,, NEAR 
MAHALAXMI TEMPLE, MAHALAXMI,, MUMBAI, MAHARASHTRA 
- 400026, INDIA

B89945919

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.66

UK Pound

1

Rs.100.50

Euro

1

Rs.71.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.