MIRA INFORM REPORT

 

 

Report No. :

329298

Report Date :

26.06.2015

 

IDENTIFICATION DETAILS

 

Name :

CARTINI INDIA LIMITED

 

 

Formerly Known As :

GODREJ APPLIANCES LIMITED (W.E.F. 25.02.1993)

 

GODREJ APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

C/O. Kalyaniwalla and Mistry, 3rd Floor, Pro-1 Business Centre, Plot No.34/35, Senapati Bapat Road, Pune – 411016, Maharashtra

Tel. No.:

91-20-26330877

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.03.1992

 

 

Com. Reg. No.:

11-129236

 

 

Capital Investment / Paid-up Capital :

Rs.0.612 Million

 

 

CIN No.:

[Company Identification No.]

U99999PN1992PLC129236

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACF1441P / AAACG0555D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Locks.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track.

 

Financial as well as liquidity position appears to be sound marked by healthy networth during the year under review.

 

Sales turnover and profit of the company has increase compared to previous year. Profitability of the company also seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative (91-20-26330877)

 

 

LOCATIONS

 

Registered Office :

C/O. Kalyaniwalla and Mistry, 3rd Floor, Pro-1 Business Centre, Plot No.34/35, Senapati Bapat Road, Pune – 411016, Maharashtra, India

Tel. No.:

91-20-26330877

Fax No.:

Not Available

E-Mail :

bdm@cartini.net

 

 

Head Office :

Plot No. 2, Mulshi Road, Pirangutr Mulshi, Pune – 411042, Maharashtra, India

Tel. No.:

91-20-26330877/ 66748813/ 66748814/ 66748824

 

 

Factory :

E-3, Madhaj Industrial Estate, Ponda - 403401, Goa, India 

Tel. No.:

91-832-2392439

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Bomi Dhanjishah Mistry

Designation :

Whole-Time Director

Address :

D1, Mantri Estate,, Salisbury Park Road, Pune - 411037, Maharashtra, India

Date of Birth/Age :

28.12.1952

Date of Appointment :

01.04.2014

DIN No.:

00065975

 

 

Name :

Mr. Persis Jehangir Banaji

Designation :

Director

Address :

4, Babulnath Road, Mumbai - 400007, Maharashtra, India

Date of Appointment :

01.12.2014

DIN No.:

00296864

 

 

Name :

Mr. James Kurian

Designation :

Whole-Time Director

Address :

575/1, Df-3-4, St Cruz, Goa, St Cruz - 403005, Goa, India

Date of Birth/Age :

04.11.1974

Date of Appointment :

01.04.2014

DIN No.:

01536534

 

 

Name :

Mr. Byram Nawroji Doongaji

Designation :

Director

Address :

4th Floor, Mackawee Mansion, 7-Gunbow Street, Fort, Mumbai - 400001, Maharashtra, INDIA

Date of Appointment :

01.12.2014

DIN No.:

06494917

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Tanya Arvind Dubash joint with Godrej  Adi Parmeshwar

4082

6.67

Pirojsha Adi Godrej joint with Godrej  Adi Parmeshwar

4082

6.67

Godrej Adi Nisaba joint with Godrej  Adi Parmeshwar

4083

6.67

Godrej Jamshyd Raika joint with Godrej Jamshyd Pheroza

6119

10.00

Godrej Jamshyd Navroze joint with Godrej Jamshyd Pheroza

6126

10.01

Godrej Nadir Sohrab joint with Godrej Nadir Rati

187

0.31

Godrej Nadir Burjis joint with Godrej Nadir Rati

5745

9.39

Naoroji Kaikhushru Rishad joint with Godrej Jamshyd Pheroza

6673

10.90

Naoroji Kaikhushru Rishad

5558

9.08

Crishna Vijay Freyan joint with Crishna Vijay Smita

6119

10.00

Crishna Vijay Nyrika joint with Crishna Vijay Smita

6119

10.00

Godrej Burjorji Nadir

6300

10.30

Total

61193

100.00

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Locks.

 

 

Products :

Locks

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of India
  • Central Bank of India

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

3rd Floor, Pro-1 Business Centre, Senapati Bapat Road, Pune – 411016, Maharashtra, India

PAN No.:

AAAFK7554R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Million

25000000

Preference Shares

Rs.10/- each

Rs.250.000 Million

 

Total

 

Rs.2250.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

61193

Equity Shares

Rs.10/- each

Rs.0.612 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.612

0.612

0.612

(b) Reserves & Surplus

593.879

413.370

336.507

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

594.491

413.982

337.119

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

19.529

9.182

4.686

(c) Other long term liabilities

1.752

1.841

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

21.281

11.023

4.686

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

100.174

103.693

92.446

(c) Other current liabilities

30.339

33.457

21.244

(d) Short-term provisions

5.616

0.799

1.130

Total Current Liabilities (4)

136.129

137.949

114.820

 

 

 

 

TOTAL

751.901

562.954

456.625

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

270.946

175.442

101.235

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

43.878

11.487

13.603

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

266.192

213.255

214.840

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

16.048

9.624

6.327

Total Non-Current Assets

597.064

409.808

336.005

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

105.008

104.923

55.573

(c) Trade receivables

35.947

37.528

50.044

(d) Cash and cash equivalents

1.828

2.031

8.731

(e) Short-term loans and advances

12.047

8.632

6.184

(f) Other current assets

0.007

0.032

0.088

Total Current Assets

154.837

153.146

120.620

 

 

 

 

TOTAL

751.901

562.954

456.625

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

997.639

852.288

781.251

 

Other Income

77.227

13.998

14.613

 

TOTAL

1074.866

866.286

795.864

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

575.637

557.224

504.139

 

Purchases of Stock-in-Trade

0.000

0.499

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.009

(4.689)

2.353

 

Employees benefits expense

71.916

47.110

44.261

 

Other expenses

116.023

92.408

71.649

 

TOTAL

764.585

692.552

622.402

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

310.281

173.734

173.462

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

310.281

173.734

173.462

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

12.129

6.418

3.855

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

298.152

167.316

169.607

 

 

 

 

 

Less

TAX

81.846

54.893

48.801

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

216.306

112.423

120.806

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.000

0.000

1.632

 

TOTAL EARNINGS

0.000

0.000

1.632

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

23.139

12.711

7.945

 

Finished  Goods

0.000

0.000

0.000

 

Components and Stores parts

2.650

0.000

0.557

 

Fixed Asset

1.145

0.000

3.353

 

TOTAL IMPORTS

26.934

12.711

11.855

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3534.81

1837.19

1928.17

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

226.481

148.584

136.255

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

21.68

13.19

15.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

31.10

20.38

22.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

67.48

49.47

74.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.40

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.11

1.05

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.612

0.612

0.612

Reserves & Surplus

336.507

413.370

593.879

Net worth

337.119

413.982

594.491

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

781.251

852.288

997.639

 

 

9.093

17.054

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

781.251

852.288

997.639

Profit

120.806

112.423

216.306

 

15.46%

13.19%

21.68%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

The registered office of the company has been shifted from Plot No. 2, Mulshi Road, Pirangut, Taluka Mulshi, District Pune – 411042, Maharashtra, India to the present address w.e.f. 01.10.2010.

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Vehicles
  • Furniture and Fixture
  • Office Equipment
  • Computers 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.99.79

Euro

1

Rs.71.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM / SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.