MIRA INFORM REPORT

 

 

Report No. :

328941

Report Date :

26.06.2015

 

IDENTIFICATION DETAILS

 

Name :

CRESCENT THERAPEUTICS LIMITED (w. e. f. 27.03.2002)

 

 

Formerly Known As :

CRESCENT THERAPEUTICS PRIVATE LIMITED

 

 

Registered Office :

House No 4-7-11/4/B, Crescent Towers, Raghavendra Nagar, Nacharam, Hyderabad – 500076, Andhra Pradesh

Tel. No.:

91-40-27171067

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.11.2000

 

 

Com. Reg. No.:

01-035708

 

 

Capital Investment / Paid-up Capital :

Rs. 41.579 Million

 

 

CIN No.:

[Company Identification No.]

U29297TG2000PLC035708

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDC01209F

 

 

PAN No.:

[Permanent Account No.]

AABCC9421B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of pharmaceutical products, pharmaceuticals formulations, mask, disposable items.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is the manufacturing arm of the Crescent Group.

 

It is into manufacturing of tablets, capsules, DC granules, pellets and nutraceuticals.

 

It is an established company having moderate track record.

 

External borrowing of the company seems to be increasing compared to previous year.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits=B+

Rating Explanation

Have risk prone - credit quality and carries very high credit risk.

Date

 May 2015

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits=A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

 May 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shiv Thakur

Designation :

Accounts Executive

Contact No.:

91-1795-271246

Date :

24.06.2015

 

 

LOCATIONS

 

Registered Office :

House No 4-7-11/4/B, Crescent Towers, Raghavendra Nagar, Nacharam, Hyderabad – 500076, Andhra Pradesh, India

Tel. No.:

91-40-27171067

Fax No.:

91-40-27176442

E-Mail :

finance@crescenttherapeutics.org

Website :

http://www.crescenttherapeutics.org

 

 

Factory :

Khasara No 587/588, Villagae Khunjal, Jharmajri, Baddi, Nalagarh District Solan – 173205, Himachal Pradesh, India

Tel. No.:

91-1795-271246

 

 

DIRECTORS

 

AS ON: 26.09.2014

 

Name :

Mr. Shaik Janimiya

Designation :

Managing Director

Address :

House No. 4-10-119/S-1, HMT Nagar, Street No:11, Nacharam, Hyderabad – 500076, Andhra Pradesh, India 

Date of Birth/Age :

31.08.1957

Date of Appointment :

08.03.2007

DIN No.:

01089672

Other Directorship:

S .No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29297TG2000PLC035708

CRESCENT THERAPEUTICS LIMITED

Managing director

08/03/2007

27/03/2002

-

Active

NO

2

U24232TG2010PTC070991

CRESCENT FORMULATIONS PRIVATE LIMITED

Director

28/10/2010

28/10/2010

-

Active

NO

 

 

Name :                                

Shaik Thahera

Designation :

Director

Address :

House No. 4-10-119/S-1, Plot No. 36, HMT Nagar, Street No:11, Nacharam, Hyderabad – 500076, Andhra Pradesh, India 

Date of Birth/Age :

18.05.1969

Date of Appointment :

27.03.2002

DIN No.:

01089807

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29297TG2000PLC035708

CRESCENT THERAPEUTICS LIMITED

Director

27/03/2002

27/03/2002

-

Active

NO

2

U24232TG2010PTC070991

CRESCENT FORMULATIONS PRIVATE LIMITED

Director

28/10/2010

28/10/2010

-

Active

NO

 

 

Name :

Yeluripati Venkata Vijaya Bhaskara Ramabhadra Chainulu

Designation :

Additional Director

Address :                            

1-10-25,  Block No 95, Street No 3, Ashok Nagar, Hyderabad - 500020, Andhra Pradesh, India 

Date of Birth/Age :

01.11.1941

Date of Appointment :

29.09.2007

DIN No.:

02611623

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29297TG2000PLC035708

CRESCENT THERAPEUTICS LIMITED

Director

29/09/2007

25/01/2007

-

Active

NO

 

 

Name :

Karakavenkata Venugopalakrishna Rao

Designation :

Additional Director

Address :

23-195, Nuzvid, District. Krishna – 521201, Andhra Pradesh, India 

Date of Birth/Age :

01.06.1963

Date of Appointment :

29.09.2007

DIN No.:

02611732

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29297TG2000PLC035708

CRESCENT THERAPEUTICS LIMITED

Director

29/09/2007

25/01/2007

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shiv Thakur

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 26.09.2014

 

Names of Shareholders

 

No. of Shares

SK. Janimiya

 

3080000

SK. Thahera

 

680000

Y. V. V. B. R. Chainulu

 

12305

K.V.V.G. Krishna Rao

 

100

SK. Javeed

 

227395

A. Parameshwar Rao

 

100

MD. Moinuddin

 

100

Y. Rama Rao

 

157900

 

 

 

Total

 

4157900

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

98.90

Other top fifty shareholders

4.10

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceutical products, pharmaceuticals formulations, mask, disposable items.

 

 

Products :

  • Pharmaceutical products
  • pharmaceuticals formulations
  • Mask
  • Disposable items

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sri Lanka
  • Oman

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Ajantha Pharma Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

  • Aarti Drugs Limited
  • Cipla Limited
  • Intas Pharmaceutical Limited

 

 

No. of Employees :

200 (Approximately) 

 

 

Bankers :

Banker Name

Canara Bank

Branch Address

MID Corporate Branch, SCO 12, Sector 10, Panchkula - 134109, Haryana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • Andhra Bank, SME Mallapur, Mallapur, Hyderabad - 500076, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan

 

 

Canara bank

25.116

17.697

 

 

 

SHORT TERM BORROWING

 

 

Cash Credit

(Cash Credit facilities are secured by way of hypothecation of stocks and Book debts of the company)

56.198

49.496

 

 

 

Total

81.314

67.193

 

Auditors :

 

Name :

Ashwani K Gupta and Associates

Chartered Accountants

Address :

1105, Sector 21 B, Chandigarh – 160022, Punjab, India

Tel. No:

91-172-2568939

Mobile No.:

91-9888398905

PAN No.:

AACFA3955A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Crescent Formulation (Private) Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4157900

Equity Shares

Rs.10/- each

Rs. 41.579 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.579

40.000

40.000

(b) Reserves & Surplus

82.062

65.726

53.749

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

8.587

12.154

0.000

Total Shareholders’ Funds (1) + (2)

132.228

117.880

93.749

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.868

39.744

55.149

(b) Deferred tax liabilities (Net)

10.915

9.553

8.102

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

59.783

49.297

63.251

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

56.198

49.496

42.962

(b) Trade payables

82.885

37.972

17.406

(c) Other current liabilities

24.766

22.912

34.014

(d) Short-term provisions

4.146

3.358

2.516

Total Current Liabilities (4)

167.995

113.738

96.898

 

 

 

 

TOTAL

360.006

280.915

253.898

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

152.331

142.925

140.872

(ii) Intangible Assets

1.200

1.200

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

153.531

144.125

140.872

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.823

61.817

46.051

(c) Trade receivables

98.847

53.932

44.244

(d) Cash and cash equivalents

1.036

0.291

0.177

(e) Short-term loans and advances

3.164

2.707

2.510

(f) Other current assets

21.605

18.043

20.044

Total Current Assets

206.475

136.790

113.026

 

 

 

 

TOTAL

360.006

280.915

253.898

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

462.807

301.303

252.934

 

Other Income

0.524

2.843

0.400

 

TOTAL (A)

463.331

304.146

253.334

 

 

 

 

 

Less:

EXPENSES

 

 

 

 

Cost of Materials Consumed

348.652

210.214

146.850

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.742)

2.558

21.080

 

Employees benefits expense

24.838

18.812

17.494

 

Other expenses

48.129

34.170

29.941

 

Prior Period Expenses

0.000

0.000

0.195

 

TOTAL (B)

418.877

265.754

215.560

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

44.454

38.392

37.774

 

 

 

 

 

Less:

FINANCIAL EXPENSES (D)

15.653

14.364

17.022

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                              (E)

28.801

24.028

20.752

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION (F)

8.077

7.242

7.179

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

20.724

16.786

13.573

 

 

 

 

 

Less:

TAX (H)

5.509

4.809

4.150

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                (I)

15.215

11.977

9.423

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 3.66

2.99 

 2.36

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

260.000

(Business Fluctuate)

 

The above information has been parted by Mr. Shiv Thakur

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

18.534

13.750

13.750

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.29

3.98

3.73

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.61

12.74

14.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.76

5.98

5.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.14

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.93

0.87

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.20

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

40.000

40.000

41.579

Reserves & Surplus

53.749

65.726

82.062

 Share Application money pending allotment

0.000

12.154

8.587

Net worth

93.749

117.880

132.228

 

 

 

 

long-term borrowings

55.149

39.744

48.868

Short term borrowings

42.962

49.496

56.198

Current maturities of long-term debts

13.750

13.570

18.534

Total borrowings

111.861

102.810

123.600

Debt/Equity ratio

1.193

0.872

0.935

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

252.934

301.303

462.807

 

 

19.123

53.602

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

252.934

301.303

462.807

Profit

9.423

11.977

15.215

 

3.73%

3.98%

3.29%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

OPERATIONS:

 

The sales during the year have increased from Rs.304.146 Million in 2012-13 to Rs. 463.331 Million in 2013-14, registering a growth of about 52.0% and the net profit after tax has increased from 11.977 Million to Rs 15.214  Million.The reason for the increased Net profit was due to growth in Sales.

 

The timely effort put by the Crescent team has helped the Company to reach good number of manufacturer and could enter in to manufacturing agreements with a few Companies.

 

 

INDUSTRIAL SCENARIO

 

The Indian Pharmaceutical Industry is the third largest in the world and is growing at about 8% annually and is expected to touch USD 20 billion by 2015. The present domestic market is controlled to the extent of about 70% by top 250 companies and raise to the level of feasible turnover. These units need to improve the expertise to meet the challengers of technological developments by suitable training and have adequate finance for technological up-gradation and adoption of good manufacturing practices (GMP) to meet global quality standards.

 

 

FUTURE OUTLOOK:

 

The Company with its world class and GMP compliant manufacturing facilities, qualified and experienced team of professionals, continued enquiries from leading domestic Companies for using the infrastructure hopes to improve its turnover in the coming years to the satisfaction of all stakeholders. The Company is aiming to capture the overseas market in third world countries and product registration with several countries like Sri Lanka. Vietnam, Myanmar is under process. The Company is in touch with the prospective buyers from these countries. One product Ambitext 30 was registered with Sri Lanka Government and exports commenced in 2014-15.

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans from NBFC

1.644

2.939

Other Loans

22.108

19.108

 

 

 

Total

23.752

22.047

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10527569

02/09/2014

154,300,000.00

ANDHRA BANK

SME, MALLAPUR, HYDERABAD, HYDERABAD, TELANGANA - 500076, INDIA

C31028459

2

10304578

30/08/2011

3,000,000.00

DIRECTOR OF INDUSTRIES HIMACHAL PRADESH

THROUGH DY. DIRECTOR OF INDUSTRIES, SINGLE WINDOW CLEARANCE AGENCY (SWCA), BADDI, HIMACHAL PRADESH - 174103, INDIA

B19774975

3

90121810

15/06/2004

559,565.00

ICICI BANK LIMITED

ICICI TOWERS BANDRA KURLA COMPLEX, MUMBAI, MAHARASHTRA, INDIA

 

 

 

FIXED ASSETS:

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.61

UK Pound

1

 Rs. 99.79

Euro

1

Rs. 71.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.