MIRA INFORM REPORT

 

 

Report No. :

327548

Report Date :

26.06.2015

 

IDENTIFICATION DETAILS

 

Name :

FENATEX CO., LTD.

 

 

Registered Office :

9th  Floor, Fico Place Building, 18/8 Sukhumvit, 21 Road, [Asoke] Klongtoeynua,   Wattana, Bangkok 10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

18.12.2006

 

 

Com. Reg. No.:

0105549145447

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, distributor and exporter of yarns and fabric.

 

 

No. of Employees :

200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has historically had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

SUMMARY

 

BUSINESS  ADDRESS                          :           9th  FLOOR,  FICO  PLACE  BUILDING,

                                                                        18/8  SUKHUMVIT  21  ROAD,  [ASOKE], 

                                                                        KLONGTOEYNUA,   WATTANA, 

                                                                        BANGKOK  10110,  THAILAND

TELEPHONE                                        :           [66]   2654-6999

FAX                                                      :           [66]   2654-6902-3

E-MAIL  ADDRESS                               :           inquiry@fenatex.net

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2006

REGISTRATION  NO.                           :           0105549145447

TAX  ID  NO.                                         :           3032467759

CAPITAL REGISTERED                        :           BHT.  100,000,000

CAPITAL PAID-UP                                :           BHT.  100,000,000

SHAREHOLDER’S  PROPORTION        :           THAI       :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. AKARADEJ  SRICHAWLA,  THAI

                                                                        PRESIDENT     

 

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                         :           YARNS  AND  FABRIC 

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 


HISTORY

 

The  subject  was  established  on  December  18,  2006  as  a  private  limited  company under  the  originally  registered  name  “Fenatex  International  2006  Co.,  Ltd.”  by  Thai  groups.  On May 28,  2007,  the subject’s  name was  changed to FENATEX CO., LTD.  Its  business  objective  is  to  manufacture  fabric  and  yarn  products  to  both  domestic  and  international  markets.  It  currently  employs  approximately  200  staff.  

 

The  subject  is  a  member  of  Fico  group  of  companies,  which  are  engaged  in  textile  business.

 

The  subject’s  registered  address  is  9th  Flr.,  Fico  Place  Bldg.,  18/8  Sukhumvit  21  Rd.,  Klongtoeynua,  Wattana,  Bangkok  10110,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Krit  Srichawla

 

Thai

38

Mr. Theprit  Srichawla

 

Thai

58

Mr. Akaradej  Srichawla

 

Thai

61

Mr. Amorn  Srichawla

 

Thai

44

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Akaradej  Srichawla  is  the  President.

He  is  Thai  nationality  with  the  age  of  61  years  old. 

 

Mr. Rajeev  Mathur  is  the  Chief  Executive  Officer.

He  is  Indian  nationality.

 

Mr. Ashwani  Choudhary  is  the  VP  Marketing & Business  Development [Export].

He  is  Indian  nationality.

 

Mr. Krit  Srichawla  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  38  years  old. 

 

Mr. Subrata  Sinha  is  the  Products & Marketing  Manager.

He  is  Indian  nationality.


 

Mr. Navendra  Chauhan  is  the  Factory  Manager.

He  is  Thai  nationality.

 

Mr. Kriengkrai  Tangsirisatien  is  the  Warehouse  Manager.

He  is  Thai  nationality.

 

Ms. Kamala  Klomwattana  is  the  Account & Financial  Manager.

She  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject  is engaged in  textile  business,  to  produce  and  distribute  wide  range  of  synthetic  fabrics  and  yarns,  which  are  divided  into  3  main  products  as  follows:

 

  • Embroidery  Yarn

-          Schiffi  front  yarn

-          Schiffi  back  yarn

-          Fancy  yarn

-          Multi-colors  yarn

  • Textile  Yarn

-          Nylon  filament  yarn

-          Polyester  yarn

-          Spandex  yarn

  • Fabrics

      -    Woven/knitted  fabrics  for  embroidery  production

 

 

BRAND NAME

 

 “FICOFIL” 

 

 

PRODUCTION CAPACITY

 

100  metric  tons  per  month

 

 

PURCHASE

 

Most  of  raw  materials  are  purchased  from  local  suppliers,  the  remaining  are   imported  from  Japan,  Germany,  India,  Australia,  Taiwan  and  Republic  of  China.

 

MAJOR SUPPLIER

 

Fico  Corporation  Ltd.  :    Thailand

 

 

SALES 

 

80%  of  the  products  is  sold  locally  by  wholesale  to  traders,  manufacturers  and  end-users,  the  remaining  20%  is  exported  to  customers  in  more  than  30  countries,  such  as  India,  Republic of China, Korea, Vietnam,  Philippines,  Indonesia, Japan, U.S.A., Brazil,  Argentina,  Guatemala,  Ecuador,  Poland,  Italy,  Egypt,  Kenya,  Iran,  Pakistan, Sri Lanka, Portugal,  Morocco,  United  Kingdom,   Middle  East  and  European  countries.

 

 

RELATED AND AFFILIATED COMPANIES

 

Fico  Corporation  Co.,  Ltd.

Business  Type  :  Importer  and  distributor  of  embroidery  machines

 

Setafil  [Thailand]  Ltd.

Business  Type  :  Manufacturer  of  embroidery  yarn

 

Gemini  Textile  Co., Ltd.

Business  Type  :  Manufacturer  of  yarn

 

Gamma  Textile  Co.,  Ltd.

Business  Type  :  Manufacturer  of  embroidery  yarn

 

Bischoff  Gamma  Co.,  Ltd.

Business  Type  :  Manufacturer  of  textiles  and  garment

 

Eschler  Thai  Knit  Co.,  Ltd.

Business  Type  :  Manufacturer  of  garment

 

Gamma  Knit  [Thailand]  Co., Ltd.

Business  Type  :  Manufacturer  of  garment 

 

Kyra  Mod  Co., Ltd.

Business  Type  :  Manufacturer  of  fashion  lingerie

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  200  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in a   prime  commercial  area.

 

Factory  is  located  at  149/196  Moo 3,  Petchkasem  Rd.,  Omnoi,  Krathumban,  Samutsakorn  74130.

Tel.:                              [66]  2431-0422-3

Fax. :                            [66]  2431-0445.

 

China  office  :                          Room  8014  Yigao  Chuangye  Building,  No. 29  Huangushan  Rd., 

                                    Hangzhou  310012,  Republic  of  China.

 

 

COMMENT

 

Subject has good  business performance during the  past  several  years. However,  consumption  slowdown  from  economic  uncertainties  had  decreased  demand  of  such  products  in  2013.  However,  in  line with  the  financial  crisis  in 2013 in  many  countries,  the  global  textile  industry  has  witnessed  a  downtrend.  

 

The  subject  is  able  to  maintain  a  strong  business.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 1,000,000  divided  into  10,000  shares  of  Bht.  100     each.

 

On May  2,  2007,  the  capital  was  increased  to  Bht. 100,000,000  divided  into  1,000,000   shares  of  Bht.  100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE 

 

[As  at  April  30,  2014]

 

       NAME

HOLDING

%

Mr. Krit  Srichawla

Nationality:  Thai

Address     :  361/1  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok  

250,000

25.00

Mr. Akaradej  Srichawla

Nationality:  Thai

Address     :  335  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok

200,000

20.00

Mr. Amorn  Srichawla

Nationality:  Thai

Address     :  361/1  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok

200,000

20.00

Mr. Theprit  Srichawla

Nationality:  Thai

Address     :  361/1  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok

200,000

20.00

Mrs. Kiranjaspal  Srichawla

Nationality:  Thai

Address     :  361/1  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok

  50,000

  5.00

Mrs. Panita  Srichawla

Nationality:  Thai

Address     :  361/1  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok

  50,000

  5.00

Mrs. Suchada  Srichawla

Nationality:  Thai

Address     :  361/1  Sukhumvit  71  Rd.,  Prakanongnua,

                     Wattana,  Bangkok

  50,000

  5.00

 

Total  Shareholders  :   7

Share Structure 

 

[As  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

1,000,000

100.00

Foreign

-

-

-

Total

7

1,000,000

100.00

 

 

NAME OF AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Mangkorn  Karnchanasai      No. 3467

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December 31,  2013,  2012 & 2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalent

184,361.72

182,373.28

104,579.09

Trade  Accounts  & Other Receivable

633,296,695.05

504,907,405.01

449,514,845.91

Inventories

167,723,418.07

158,331,699.40

94,116,549.44

Other  Current  Assets       

179,094,250.72

151,748,847.01

122,863,423.85

 

 

 

 

Total  Current  Assets                

980,298,725.56

815,170,324.70

666,599,398.29

 

Cash at Bank pledged as a Collateral  

 

40,749,243.77

 

35,750,000.00

 

23,000,000.00

Long-term Lending  to Person or Related

  Company

 

33,630,000.00

 

33,521,666.63

 

16,858,333.33

Fixed Assets          

6,595,826.16

5,246,544.76

4,497,153.04

Other Non-current Assets

-

653,112.0

-

 

Total  Assets                 

 

1,061,273,795.49

 

890,341,648.09

 

710,954,884.66

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank  Overdraft from

  Financial  Institutions

 

37,441,435.24

 

6,901,909.46

 

21,710,377.94

Trade  Accounts  & Other Payable

126,022,500.97

72,005,405.59

48,083,747.53

Short-term Loan  from 

  Financial  Institutions

 

533,399,167.76

 

468,618,632.05

 

398,676,293.60

Accrued  Income Tax

1,754,955.89

3,427,241.15

2,277,526.60

Other  Current  Liabilities             

201,121,918.64

189,853,066.24

105,705,520.36

 

 

 

 

Total Current Liabilities

899,739,978.50

740,806,254.49

576,453,466.03

 

Total  Liabilities            

 

899,739,978.50

 

740,806,254.49

 

576,453,466.03

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  1,000,000  shares

 

 

100,000,000.00

 

 

100,000,000.00

 

 

100,000,000.00

 

 

 

 

Capital  Paid                     

100,000,000.00

100,000,000.00

100,000,000.00

Retained Earning [Deficit]

61,533,816.99

49,535,393.60

34,501,418.63

 

Total  Shareholders' Equity

 

161,533,816.99

 

149,535,393.60

 

134,501,418.63

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

1,061,273,795.49

 

 

890,341,648.09

 

 

710,954,884.66

                                                  

 

PROFIT & LOSS ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income                                        

2,186,272,447.49

2,346,418,340.64

2,158,940,537.86

Other  Income                

10,812,755.37

22,142,467.11

10,654,285.20

 

Total  Revenues           

 

2,197,085,202.86

 

2,368,560,807.75

 

2,169,594,823.06

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

2,078,005,847.75

2,219,717,043.70

2,036,525,906.15

Selling  and  Administrative  Expenses

90,135,798.49

116,714,450.86

111,007,100.57

 

Total Expenses             

 

2,168,141,646.24

 

2,336,431,494.56

 

2,147,533,006.72

 

 

 

 

Profit / [Loss]  before  Financial Cost & 

 Income  Tax

 

28,943,556.62

 

32,129,313.19

 

22,061,816.34

Financial Cost

[13,234,171.08]

[11,538,018.03]

[7,851,777.03]

 

Profit / [Loss]  before  Income Tax

 

15,709,385.54

 

20,591,295.16

 

14,210,039.31

Income  Tax

[3,710,962.15]

[5,557,320.19]

[4,378,802.32]

 

 

 

 

Net  Profit / [Loss]

11,998,423.39

15,033,974.97

9,831,236.99

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

  

 

CURRENT RATIO

TIMES

1.09

1.10

1.16

QUICK RATIO

TIMES

0.70

0.68

0.78

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

331.46

447.23

480.07

TOTAL ASSETS TURNOVER

TIMES

2.06

2.64

3.04

INVENTORY CONVERSION PERIOD

DAYS

29.46

26.04

16.87

INVENTORY TURNOVER

TIMES

12.39

14.02

21.64

RECEIVABLES CONVERSION PERIOD

DAYS

105.73

78.54

76.00

RECEIVABLES TURNOVER

TIMES

3.45

4.65

4.80

PAYABLES CONVERSION PERIOD

DAYS

22.14

11.84

8.62

CASH CONVERSION CYCLE

DAYS

113.05

92.74

84.25

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

95.05

94.60

94.33

SELLING & ADMINISTRATION

%

4.12

4.97

5.14

INTEREST

%

0.61

0.49

0.36

GROSS PROFIT MARGIN

%

5.45

6.34

6.16

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.32

1.37

1.02

NET PROFIT MARGIN

%

0.55

0.64

0.46

RETURN ON EQUITY

%

7.43

10.05

7.31

RETURN ON ASSET

%

1.13

1.69

1.38

EARNING PER SHARE

BAHT

12.00

15.03

9.83

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.85

0.83

0.81

DEBT TO EQUITY RATIO

TIMES

5.57

4.95

4.29

TIME INTEREST EARNED

TIMES

2.19

2.78

2.81

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(6.83)

8.68

 

OPERATING PROFIT

%

(9.92)

45.63

 

NET PROFIT

%

(20.19)

52.92

 

FIXED ASSETS

%

25.72

16.66

 

TOTAL ASSETS

%

19.20

25.23

 

 

 

ANNUAL GROWTH: ACCEPTABLE

 

An annual sales growth is -6.83%. Turnover has decreased from THB 2,346,418,340.64 in 2012 to THB 2,186,272,447.49 in 2013. While net profit has decreased from THB 15,033,974.97 in 2012 to THB 11,998,423.39 in 2013. And total assets has increased from THB 890,341,648.09 in 2012 to THB 1,061,273,795.49 in 2013.                 

PROFITABILITY : ACCEPTABLE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

5.45

Deteriorated

Industrial Average

10.93

Net Profit Margin

0.55

Deteriorated

Industrial Average

1.45

Return on Assets

1.13

Acceptable

Industrial Average

2.05

Return on Equity

7.43

Impressive

Industrial Average

6.65

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 5.45%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.55%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 1.13%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 7.43%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.09

Satisfactory

Industrial Average

1.31

Quick Ratio

0.70

 

 

 

Cash Conversion Cycle

113.05

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.09 times in 2013, decreased from 1.1 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.7 times in 2013, increased  from 0.68 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 114 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE: ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.85

Acceptable

Industrial Average

0.66

Debt to Equity Ratio

5.57

Risky

Industrial Average

2.06

Times Interest Earned

2.19

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 2.19 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.85 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

331.46

Impressive

Industrial Average

-

Total Assets Turnover

2.06

Impressive

Industrial Average

1.41

Inventory Conversion Period

29.46

 

 

 

Inventory Turnover

12.39

Impressive

Industrial Average

4.18

Receivables Conversion Period

105.73

 

 

 

Receivables Turnover

3.45

Impressive

Industrial Average

2.43

Payables Conversion Period

22.14

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.45 and 4.65 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 26 days at the end of 2012 to 29 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 14.02 times in year 2012 to 12.39 times in year 2013.

 

The company's Total Asset Turnover is calculated as 2.06 times and 2.64 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

 

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.99.98

Euro

1

Rs.79.39

 

INFORMATION DETAILS

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.