|
Report No. : |
328837 |
|
Report Date : |
26.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
ICICI HOME FINANCE COMPANY LIMITED |
|
|
|
|
Registered
Office : |
|
|
Tel. No.: |
91-22-26531414 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
28.05.1999 |
|
|
|
|
Com. Reg. No.: |
11-120106 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10987.500
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U65922MH1999PLC120106 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMI04738G |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing loans for purchase, construction, repairs and renovation etc., of houses / flats to individuals, corporate bodies, builders, co-operative housing societies and provides housing business related services i.e. property advisory and research services and Legal and technical valuation services. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (71) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a wholly owned subsidiary of ICICI Bank. It is a
well-established company having excellent track record. The company possesses a sound financial profile evident by healthy
capitalization levels, stable asset quality, comfortable liquidity profile
along with continued support for the subject from its parent in order to manage
and grow its business operations. Management has witnessed a decent revenue as well as net profitability
from its operations during FY 14. Trade relations are trustworthy. Business is active. Payment terms are
reported as regular and as per commitments. In view of favourable business profile and reputation in the market,
the company can be considered for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Care AAA FD (SO) |
|
Rating Explanation |
Highest degree of safety and carry lowest credit risk. |
|
Date |
January 16, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-33667777 / 91-9021667777)
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-22-26531414 |
|
Fax No.: |
91-22-26531215/ 26531671 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Rajiv Sabharwal |
|
Designation : |
Chairman |
|
Address : |
Y-1301, 13th Floor, Callalily Nahar’s Amrit Shakti Off Saki
Vihar Road, Chandivali, Andheri East, Mumbai
- 400072, Maharashtra, India |
|
Date of Birth/Age : |
28.09.1965 |
|
Date of Appointment : |
15.06.2010 |
|
DIN No.: |
00057333 |
|
|
|
|
Name : |
Mr. Maninder Singh Juneja |
|
Designation : |
Vice Chairman |
|
Address : |
D - 1002, Mayfair Meridian Ceasar Road, Amboli, Andheri (West),
Mumbai-400058, Maharashtra, India |
|
Date of Birth/Age : |
31.01.1966 |
|
Date of Appointment : |
15.06.2010 |
|
DIN No.: |
02680016 |
|
|
|
|
Name : |
Mr. Dileep Chinubhai Choksi |
|
Designation : |
Director |
|
Address : |
E-7, Sea Face Park, 50, Bhulabhai Desai Road, Mumbai - 400026, Maharashtra,
India |
|
Date of Birth/Age : |
26.12.1949 |
|
Date of Appointment : |
27.06.2014 |
|
DIN No.: |
00016322 |
|
|
|
|
Name : |
Mr. Subramaniam Santhanakrishnan |
|
Designation : |
Director |
|
Address : |
Flat G5, Block 2, Prime Terrace 150, |
|
Date of Birth/Age : |
08.11.1944 |
|
Date of Appointment : |
27.06.2014 |
|
DIN No.: |
00005069 |
|
|
|
|
Name : |
Mr. Rohit Manmohan Salhotra |
|
Designation : |
Managing Director and Chief Executive Officer |
|
Address : |
703-C, Lokhandwala Residency, E Moses Road, Worli, Mumbai – 400018,
Maharashtra, India |
|
Date of Birth/Age : |
18.07.1966 |
|
Date of Appointment : |
22.05.2012 |
|
DIN No.: |
03580929 |
KEY EXECUTIVES
|
Name : |
Mr. Pratap S. Salian |
|
Designation : |
Secretary |
|
Address : |
19/102, Sanskriti 90 Feet Road, Asha Nagar, Kandivli (East), Mumbai -
400101, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1964 |
|
Date of Appointment : |
11.04.2011 |
|
PAN No.: |
AQUPS7901E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
ICICI Bank Limited, |
1098750000 |
100.00 |
|
TOTAL
|
1098750000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Providing loans for purchase, construction, repairs and renovation etc., of houses / flats to individuals, corporate bodies, builders, co-operative housing societies and provides housing business related services i.e. property advisory and research services and Legal and technical valuation services. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS:
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Information declined by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company LLP Chartered Accountant |
|
Address : |
14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar
(East), Mumbai-400028, Maharashtra, India |
|
Tel. No.: |
91-22-61920000 |
|
Fax No.: |
91-22-61921000 |
|
Income-tax
PAN of auditor or auditor's firm : |
ACHFS9180N |
|
|
|
|
Holding Company : |
ICICI Bank Limited |
|
|
|
|
Fellow Subsidiaries
: |
· ICICI Securities Limited · ICICI Securities Primary Dealership Limited · ICICI Prudential Life Insurance Company Limited · ICICI Lombard General Insurance Company Limited · ICICI Securities Inc. · ICICI Securities Holdings Inc. · ICICI Venture Funds Management Company Limited · ICICI Trusteeship Services Limited · ICICI Investment Management Company Limited · ICICI International Limited · ICICI Bank UK PLC · ICICI Bank Canada · ICICI Bank Eurasia LLC. · ICICI Eco-net Internet and Technology Fund (up to 30.12.2013) · ICICI Equity Fund · ICICI Emerging Sectors Fund (up to 31.12.2013) · ICICI Strategic Investments Fund · ICICI Prudential Asset Management Company Limited · ICICI Prudential Trust Limited · TCW/ICICI Investment Partners Limited (up to 30.06.2013) · ICICI Kinfra Limited · ICICI Prudential Pension Funds Management Company Limited · ICICI Venture Value Fund (IVVF) (up to 30.09.2013) · I-Ven Biotech Limited · ICICI Foundation for Inclusive Growth · India Infra Debt Limited |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2385000000 |
Equity Shares |
Rs.10/- each |
Rs. 23850.000 Million |
|
15000000 |
Preferences Shares |
Rs.10/- each |
Rs. 150.000 Million |
|
|
TOTAL
|
|
Rs.24000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1098750000 |
Equity Shares |
Rs.10/- each
|
Rs.10987.500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
10987.500 |
10987.500 |
10987.500 |
|
(b) Reserves & Surplus |
4221.800 |
3658.300 |
3097.700 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
15209.300 |
14645.800 |
14085.200 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
39956.300 |
38686.700 |
38485.900 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
206.700 |
335.600 |
264.900 |
|
(d) long-term
provisions |
1471.100 |
1441.700 |
1460.900 |
|
Total Non-current
Liabilities (3) |
41634.100 |
40464.000 |
40211.700 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
4645.000 |
1950.900 |
2032.200 |
|
(b) Trade
payables |
237.100 |
181.100 |
192.300 |
|
(c) Other
current liabilities |
10313.800 |
14526.900 |
17536.800 |
|
(d) Short-term
provisions |
536.100 |
256.200 |
218.400 |
|
Total Current Liabilities
(4) |
15732.000 |
16915.100 |
19979.700 |
|
|
|
|
|
|
TOTAL |
72575.400 |
72024.900 |
74276.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
589.700 |
599.900 |
35.700 |
|
(ii)
Intangible Assets |
3.000 |
6.000 |
10.100 |
|
(iii)
Capital work-in-progress |
12.800 |
1.100 |
0.800 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2108.000 |
2332.300 |
3541.000 |
|
(c) Deferred tax assets (net) |
511.100 |
472.900 |
469.500 |
|
(d) Long-term Loan and Advances |
59687.200 |
59666.600 |
61577.800 |
|
(e) Other
Non-current assets |
5.900 |
16.200 |
15.600 |
|
Total Non-Current
Assets |
62917.700 |
63095.000 |
65650.500 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
736.700 |
0.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
100.700 |
138.000 |
80.600 |
|
(d) Cash
and cash equivalents |
1943.700 |
1338.200 |
2042.200 |
|
(e)
Short-term loans and advances |
7081.600 |
6090.600 |
5140.800 |
|
(f) Other
current assets |
531.700 |
626.400 |
1362.500 |
|
Total
Current Assets |
9657.700 |
8929.900 |
8626.100 |
|
|
|
|
|
|
TOTAL |
72575.400 |
72024.900 |
74276.600 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9230.300 |
9145.000 |
10609.800 |
|
|
|
Other Income |
126.900 |
108.000 |
100.100 |
|
|
|
TOTAL (A) |
9357.200 |
9253.000 |
10709.900 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employee Benefit Expenses |
347.500 |
310.400 |
236.700 |
|
|
|
Establishment and Other Expenses |
570.600 |
508.900 |
830.400 |
|
|
|
Expenses Recovered |
(17.100) |
(16.900) |
(39.300) |
|
|
|
Provision/ Write offs (net) |
39.400 |
76.200 |
0.000 |
|
|
|
TOTAL (B) |
940.400 |
878.600 |
1027.800 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
8416.800 |
8374.400 |
9682.100 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5288.300 |
5326.600 |
6141.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3128.500 |
3047.800 |
3541.100 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
18.500 |
19.100 |
9.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
3110.000 |
3028.700 |
3531.400 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
881.800 |
826.500 |
934.900 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
2228.200 |
2202.200 |
2596.500 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
2.03 |
2.00 |
2.38 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
8728.200
|
12766.600 |
15424.700 |
|
Cash generated from operations |
1326.800 |
3448.500 |
19720.100 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
24.14 |
24.08 |
24.47 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
91.19 |
91.57 |
91.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.45 |
4.38 |
5.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.21 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.93 |
2.77 |
2.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.61 |
0.53 |
0.43 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
10987.500 |
10987.500 |
10987.500 |
|
Reserves & Surplus |
3097.700 |
3658.300 |
4221.800 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
14085.200 |
14645.800 |
15209.300 |
|
|
|
|
|
|
long-term borrowings |
38485.900 |
38686.700 |
39956.300 |
|
Short term borrowings |
2032.200 |
1950.900 |
4645.000 |
|
Current Maturities of
Long Term Debt |
15424.700 |
12766.600 |
8728.200 |
|
Total borrowings |
55942.800 |
53404.200 |
53329.500 |
|
Debt/Equity ratio |
3.972 |
3.646 |
3.506 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
10609.800 |
9145.000 |
9230.300 |
|
|
|
(13.806) |
0.933 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
10609.800 |
9145.000 |
9230.300 |
|
Profit |
2596.500 |
2202.200 |
2228.200 |
|
|
24.47% |
24.08% |
24.14% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
CASE DETAILS BENCH: BOMBAY PRESENTATION:
29/05/2013 LODGING NO.: ITXAL/800/2013 FILING DATE: 29/05/2013 REG. NO.: ITXA/2002/2013
REG. DATE: 17/10/2013
|
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10529240 |
30/09/2014 |
10,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES
LIMITED |
ASIAN BUILDING, GROUND
FLOOR, 17, R. KAMANI MARG, |
C30544555 |
|
2 |
10207534 |
21/01/2010 |
4,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES
LIMITED |
ASIAN BLDG., GROUND FLOOR,
17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
A79415154 |
|
3 |
10159224 |
20/05/2009 |
3,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES
LIMITED |
ASIAN BLDG., GROUND FLOOR,
17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI- 400 001, MAHARASHTRA - 400001,
INDIA |
A62831706 |
|
4 |
10142556 |
05/12/2008 |
1,800,000,000.00 |
IDBI TRUSTEESHIP SERVICES
LIMITED |
ASIAN BLDG., GROUND FLOOR,
17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI- 400 001, MAHARASHTRA - 400001,
INDIA |
A52652872 |
|
5 |
10063486 |
10/08/2009 * |
3,116,900,000.00 |
IDBI TRUSTEESHIP SERVICES
LIMITED |
ASIAN BLDG., GROUND FLOOR,
17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
A67710525 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Bonds/ debenture |
|
|
|
Bond Private Placement |
3150.000 |
3300.000 |
|
Bond Subordinate Debt Private Placement |
2573.000 |
2573.000 |
|
Bonds ZCB |
3583.700 |
1632.800 |
|
|
|
|
|
Term loans Loans from banks |
12384.000 |
9115.700 |
|
|
|
|
|
Deposits Fixed deposits including unclaimed fixed deposits |
1565.300 |
2904.800 |
|
|
|
|
|
Loans and
advances from related parties |
|
|
|
Loans from holding company - subordinated debts |
676.300 |
1260.400 |
|
Loans from holding company – other loans |
7224.000 |
8600.000 |
|
Loans from related party – unsecured bonds |
0.000 |
500.000 |
|
SHORT TERM
BORROWINGS |
|
|
|
Fixed Deposit |
24.600 |
18.700 |
|
Commercial Paper |
4250.000 |
1500.000 |
|
Less : Unamortised interest |
(170.200) |
(23.900) |
|
Loans from holding company (Overdraft) |
540.600 |
456.100 |
|
Total |
35801.300 |
31837.600 |
Note:
LONG TERM
BORROWINGS
Unsecured bonds – Bonds issued (both Coupon bearing and Zero Coupon bonds) through Private placement carry rate of interest/XIRR in the range of 8.25% to 10.65% p.a and tenure of 13.00 to 120.00 months from the date of issue. Unsecured Bonds - Subordinate debt private placement carry rate of interest in the range of 9.75% to 9.90% p.a. and tenure of 120.00 month. All Unsecured Bonds are repayable in bullet payment from the respective date of issue. Interest on Unsecured bonds (Coupon bearing) is payable semi- annually or annually as per terms of issuance.
Unsecured term loans from Banks include loans from various banks (NHB and other banks) and carry rate of interest in the range of 8.75% to 10.25% p.a. The loan from NHB is repayable in quarterly installments of Rs. 64.2 million, from the date of loan. Loan from NHB and other banks are having tenure of 24.00 to 60.00 months. Loans from banks carry a negative lien on assets/receivable of the Company.
Fixed deposits include deposits from corporates Rs. 511.300 million (March 2013 - Rs. 468.400 million) and deposits from public Rs. 3,080.500 million (March 2013 - Rs. 3,645.600 million) and carry rate of interest in the range of 7.50% to 11.50% p.a. and having a tenure of 13.00 to 84.00 months from the date of acceptance of deposits. Fixed deposits includes unclaimed fixed deposits from corporates Rs. 4.100 million (March 2013 - Rs. 2.600 million) and deposits from public includes Rs. 229.6 million (March 2013 - Rs. 342.500 million). Fixed deposits accepted from Directors and their relatives are Rs. Nil (March 2013 - Rs. Nil). Floating charge has been created on Government Securities and Fixed deposits with banks (SLR securities) of Rs. 1,418.900 million (March 2013 - Rs. 1,726.200 million) as per NHB Directions.
Loans from related parties carry rate of interest in the range of 8.00% to 15.75% p.a. and tenure of 60.00 – 169.00 months from the date of issue.
SHORT TERM BORROWINGS
(i) Fixed deposits includes deposits from corporates Rs. 0.100 million (March 2013 - Rs. 7.000 million) and deposits from public Rs. 24.5 million (March 2013 - Rs. 11.700 million) and carries interest in the range of 8.65% to 9.35%p.a. with tenure of 12 months from the date of acceptance of deposits. Fixed deposits accepted from Directors and their relatives are Rs. Nil (March 2013- Rs. Nil).
(ii) Commercial paper carries interest in the range of 8.36%
to 11.25% p.a. nd tenure of 90 to 364 days repayable in bullet payment.
CORPORATE
INFORMATION
The Company is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in providing financial assistance for specified interest & maturity to person/persons for the purpose to acquire, construct, erect, improve, extend, alter, repair, renovate, develop any house, flats or buildings or any form of real estate or any part or portion thereof. The Company is also providing financial assistance to any person for specified purpose against the security of any immovable property. The Company is also engaged in providing advisory, consultancy, broking in property service, sourcing and servicing home loans.
MARKET OVERVIEW
The mortgage market continues to grow, especially in Tier III & IV cities, driven by primary consumption. This has led to increased focus by most organized lenders into these markets. Absorption and supply in such markets is balanced leading to stable prices.
Our company continues to focus on emerging markets, which provide a reasonable growth opportunity. It is in these markets we will continue to invest and build competency.
OPERATIONAL
REVIEW
We have in the course of the year achieved reasonable traction in retail mortgages and construction finance business. Supported by a strong growth of 55% in retail mortgages business, the loan assets of the Company grew to Rs. 66.48 billion during the year, offsetting higher than expected pre-payments experienced over the last few years.
The Property services and Mortgage valuation groups have sustained their growth momentum, contributing 16 % of the total operating income of the Company.
The Company continues to stay committed and focused on partnering the developers and end consumers at all stages of the Real Estate Value chain.
CONTINGENT
LIABILITIES (AS ON 31.03.2014):
(i) Income tax matters in appeal - Rs. 315.100 million (March 2013 - Rs. 248.800 million)
(ii) Service tax matters in appeal - Rs. 0.700 million (March 2013 - Rs. Nil)
(iii) The contingent liability on account of claims filed against the Company not acknowledged as debt is Rs. 15.100 million (March 2013 - Rs. 13.300 million). As per management, the Company has good chances of winning the case accordingly no provision for any liability has been made in the financial statement.
FIXED ASSETS
Tangible Assets
· Office Building
· Improvements to Leasehold Property
· Computers
· Office Equipments
· Furniture and Fixtures
Intangible Asset
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.61 |
|
|
1 |
Rs. 99.79 |
|
Euro |
1 |
Rs. 71.17 |
INFORMATION DETAILS
|
Information Gathered
by : |
KAM |
|
|
|
|
Analysis Done by
: |
TSH |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
71 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.