|
Report No. : |
329133 |
|
Report Date : |
26.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
MINDA FURUKAWA ELECTRIC PRIVATE LIMITED (w.e.f. 02.08.2007) |
|
|
|
|
Formerly Known
As : |
HYSON ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-15, Ashok Vihar, Phase-1, Delhi - 110052 |
|
Tel. No.: |
91-1284-268009 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
07.11.2006 |
|
|
|
|
Com. Reg. No.: |
55-155275 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 985.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29253DL2006PTC155275 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELM15061E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCM1986R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of Wire Harness and related product for
Automobiles. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1260000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a joint venture between the Furukawa Group (51 percent), a leading
Japanese Automotive Component Manufacturer, and the Ashok Minde Group (49
percent). It is an established company having moderate track record. Management has changed its financial year from 18 months period ending
on September 30, 2013 to 12 Months period ending on March 31, 2014. Company has incurred losses from its operations in the year under
review. Further, company has recorded some accumulated losses. However, company has achieved decent turnover in financial year 2014. Trade relations are fair. Business is active. Payment terms are
reported as slow but correct. In view of extensive industry experience of Furukawa Group along with
its technical expertise and support to the subject, it can be considered for
business dealings with slight caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = (BBB-) |
|
Rating Explanation |
Moderate degree of safety aand moderate
credit risk |
|
Date |
14.02.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
MANAGEMENT NON – COOPERATIVE
TEL. NO.: 91-1284-268009
LOCATIONS
|
Registered Office : |
A-15, Ashok Vihar, Phase-1, Delhi - 110052 |
|
Tel. No.: |
91-1284-268009 |
|
Fax No.: |
91-1284-268014 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
325 - 326, Sector 3, Growth Centre – Bawal, Phase II, District Rewari
– 123501, Haryana, India |
|
Tel. No.: |
91-1284-264317/18/44/24 |
|
|
|
|
Factory 2: |
C-16,Sector 67, Noida – 201301, Uttar Pradesh, India |
|
|
|
|
Factory 3 : |
25/1A, 25/1B, 25/2, 25/3, 25/5 Vengadu Road, Navalur Village, Sriprembudur Taluk, Kancheepuram - 602105 Tamilnadu India |
DIRECTORS
AS ON 14.11.2014
|
Name : |
Mr. Ashok Kumar Minda |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17, Olof Palme Marg, Vasant Vihar, New Delhi, 110057, Delhi, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.06.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.01.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AOEPM1451M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054727 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Avinash Parkash Gandhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-2/14, Safdarjung, Development Area, New Delhi, 110016, Delhi, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.10.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00161107 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shigenobu Abe |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22-9, 6 Chome, Kanai, Machida-Shi, Tokyo - 1950072, Japan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.09.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01673056 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Takamitsu Kozuka |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7-8-11, Maebara-Nishi, Funabashi-Shi, Chiba - 2740825, Japan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.02.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.12.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05305117 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Deep Kanwal Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-3,1202 A, Vatika City, Sector-49, Gurgaon, 122018, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.07.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.11.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06966405 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Tarun Mohan Gupta |
|
Designation : |
Chief Finance Officer |
|
Address : |
Pinnacle Tower, Flat No. 501, Gh7, Ahinsa Khand-2, Ghaziabad, 201014, Uttar Pradesh, India |
|
Date of Appointment : |
09.12.2014 |
|
PAN No.: |
AGSPG4001B |
|
|
|
|
Name : |
Mr. Pradeep Sharma |
|
Designation : |
Secretary |
|
Address : |
Trivedi Niketan, Behind Co-operative Bank, Ajitgarh, Shikar – 332701, Rajasthan, India |
|
Date of Birth/Age : |
25.02.1984 |
|
Date of Appointment : |
01.05.2014 |
|
PAN No.: |
BYWPS1070B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 14.11.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Furukawa Electric Co. Limited, Japan |
28959000 |
29.40 |
|
Furukawa Automotive System Inc., Japan |
19306000 |
19.60 |
|
Minda Corporation Limited, India |
50235000 |
51.00 |
|
Total |
98500000 |
100.00 |

AS ON 14.11.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
49.00 |
|
Bodies
corporate |
51.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Wire Harness and Related product for
Automobiles |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· Standard Chartered Bank, (Acting As An Security Agent) C D U, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, Delhi, India · Mizuho Corporate Bank Limited, 4th Floor, East Tower, Sood Tower, 25, Barakhamb A Road, Delhi - 110001, India · The Bank of Tokyo Mitsubishi UFJ Limited, 3, Jeevan Vihar Building, Parliament Street, Delhi - 110001, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company LLP Chartered Accountants |
|
Address : |
Golf View Corporate Tower B, Sector 42, Sector
Road, Gurgaon 122002, Haryana, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ACHFS9180N |
|
|
|
|
Joint Venture: |
· The Furukawa Electric Co. Limited, Japan · Furukawa Automotive Systems Inc. japan · Minda Capital Limited, India (U31300DL1996PLC083438) · Mindarika Private Limited, India (U74899DL1995PTC073692) · Minda Valeo Security Systems Private Limited, India (U34300DL2007PTC157344) ·
Tokai Rika Minda India Private Limited, India
(U34300KA2008PTC047401) |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners
with Key management personnel and their relatives : |
· Furukawa Automotive Parts (Vietnam) INC., · Furukawa Auto Parts (HK) Limited, Hong Kong · Furukawa Automative Systems (Thailand) Co. Limited, Thailand · Permintex Furukawa Autoparts Malaysia Sdn. Bhd., Malaysia · Furukawa Electric (Shenzhen) Co., Limited, CHINA · Furukawa Electric Autoparts Phillipines, Inc, · Furukawa Sangya Kaisha India Private Limited · Furukawa Permintex Autoparts Indonesia, Indonesia · Minda Voleo Security Systems Private Limited · Tokai Rika Minda India Private Limited, India · Minda Corporation Limited, India (L74899DL1985PLC020401) · Minda Management Services Limited, India (U74140DL2004PLC125552) · Minda Sai Limited, India (U31905DL1981PLC127345) · Minda Industries Limited, India (L74899DL1992PLC050333) · Minda Kyoraku Limited, India (U35122DL2011PLC223819) |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98,500,000 |
Equity Shares |
Rs. 10/- each |
Rs. 985.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98,500,000 |
Equity Shares |
Rs. 10/- each |
Rs. 985.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 (6 Months) |
30.09.2013 (12 Months) |
30.09.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
985.000 |
985.000 |
785.000 |
|
(b) Reserves & Surplus |
(544.783) |
(532.178) |
(690.267) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
440.217 |
452.822 |
94.733 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
197.680 |
11.550 |
88.550 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
4.886 |
3.791 |
6.995 |
|
Total
Non-current Liabilities (3) |
202.566 |
15.341 |
95.545 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
398.648 |
394.234 |
181.704 |
|
(b)
Trade payables |
681.968 |
603.319 |
1097.285 |
|
(c)
Other current liabilities |
90.806 |
87.775 |
88.915 |
|
(d)
Short-term provisions |
9.808 |
10.364 |
0.796 |
|
Total
Current Liabilities (4) |
1181.230 |
1095.692 |
1368.700 |
|
|
|
|
|
|
TOTAL |
1824.013 |
1563.855 |
1558.978 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
614.036 |
555.446 |
561.766 |
|
(ii)
Intangible Assets |
4.867 |
4.798 |
4.917 |
|
(iii)
Capital work-in-progress |
112.846 |
124.221 |
2.805 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
44.122 |
40.401 |
2.362 |
|
(e)
Other Non-current assets |
0.200 |
0.100 |
0.100 |
|
Total
Non-Current Assets |
776.071 |
724.966 |
571.950 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
445.032 |
380.353 |
335.800 |
|
(c)
Trade receivables |
242.896 |
158.018 |
159.362 |
|
(d)
Cash and cash equivalents |
120.229 |
78.801 |
275.466 |
|
(e)
Short-term loans and advances |
239.521 |
216.177 |
216.354 |
|
(f)
Other current assets |
0.264 |
5.540 |
0.046 |
|
Total
Current Assets |
1047.942 |
838.889 |
987.028 |
|
|
|
|
|
|
TOTAL |
1824.013 |
1563.855 |
1558.978 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 (6 Months) |
30.09.2013 (12 Months) |
30.09.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1466.575 |
1954.351 |
2733.677 |
|
|
|
Other Income |
21.207 |
96.221 |
2.876 |
|
|
|
TOTAL (A) |
1487.782 |
2050.572 |
2736.553 |
|
|
|
|
|
|
|
|
Less |
EXPENSES (B) |
1432.845 |
1785.246 |
2728.758 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
54.937 |
265.326 |
7.795 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
30.276 |
40.558 |
62.401 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
24.661 |
224.768 |
(54.606) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
37.266 |
66.679 |
92.267 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(12.605) |
158.089 |
(146.873) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(12.605) |
158.089 |
(146.873) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of exports |
23.711 |
22.608 |
24.086 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.13 |
1.60 |
1.87 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 (6 Months) |
30.09.2013 (12 Months) |
30.09.2012 |
|
Current Maturities of Long term debt |
62.405 |
77.000 |
77.000 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
30.09.2013 |
30.09.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(0.86) |
8.09 |
(5.37) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
3.75 |
13.58 |
0.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.74) |
10.98 |
(9.44) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
0.35 |
(1.55) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.50 |
1.07 |
3.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.89 |
0.77 |
0.72 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
30.09.2012 |
30.09.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
785.000 |
985.000 |
985.000 |
|
Reserves & Surplus |
(690.267) |
(532.178) |
(544.783) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
94.733 |
452.822 |
440.217 |
|
|
|
|
|
|
Long-term borrowings |
88.550 |
11.550 |
197.680 |
|
Short term borrowings |
181.704 |
394.234 |
398.648 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
77.000 |
77.000 |
62.405 |
|
Total
borrowings |
347.254 |
482.784 |
658.733 |
|
Debt/Equity
ratio |
3.666 |
1.066 |
1.496 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
30.09.2012 |
30.09.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2733.677 |
1954.351 |
1466.575 |
|
|
|
(28.508) |
(24.958) |

NET PROFIT MARGIN
|
Net
Profit Margin |
30.09.2012 |
30.09.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2733.677 |
1954.351 |
1466.575 |
|
Profit |
(146.873) |
158.089 |
(12.605) |
|
|
(5.37%) |
8.09% |
(0.86%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10551134 |
06/05/2015
* |
187,500,000.00 |
STANDARD
CHARTERED BANK |
(ACTING
AS AN SECURITY AGENT) CDU, NARAIN MANZIL |
C52448479 |
|
2 |
10472720 |
16/04/2014
* |
220,500,000.00 |
STANDARD
CHARTERED BANK |
STANDARD
CHARTERED BANK, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001,
INDIA |
C02835775 |
|
3 |
10371414 |
25/06/2012 |
84,300,000.00 |
MIZUHO
CORPORAE BANK LIMITED |
4TH
FLOOR, EAST TOWER, SOOD TOWER, 25, BARAKHAMB |
B55993786 |
|
4 |
10361615 |
21/05/2012 |
56,200,000.00 |
THE BANK
OF TOKYO MITSUBISHI UFJ LTD |
3,
JEEVAN VIHAR BUILDING, PARLIAMENT STREET, NEW DELHI, NEW DELHI, DELHI -
110001, INDIA |
B42031286 |
|
5 |
10286112 |
06/05/2015
* |
185,000,000.00 |
STANDARD
CHARTERED BANK |
CREDIT RISK
CONTROL, NARAIN MANZIL, 23 BARAKHAMBA |
C52446820 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
30.09.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Working capital loans from banks |
193.478 |
205.002 |
|
|
|
|
|
Total |
193.478 |
205.003 |
CORPORATE
INFORMATION
The company was incorporated on 7th Day of November, 2006 and is in the business of manufacturing wire harness for automobiles. The registered office is situated at New Delhi and its production facility is at Bawal Industrial Area, Haryana and Chennai.
PERFORMANCE REVIEW
During the period, the Company recorded a Total Revenue of Rs. 1487.782 Million and Loss for the year / period of Rs. (12.605) Million. The figures of review period are not comparable with the previous year figures in view of the fact that the Accounts for the financial year 2012-13 had been prepared for a period of 12 (Twelve) months i.e. from 1st October, 2012 to 30th September, 2013.
FUTURE OUTLOOK
The economic condition of the Company is improving and they are able to create value with continuous increase in profitability and operating margins year after year. Ambitious expansion plans are under way which will enable the company to continue its journey on the growth path.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Million) |
30.09.2013 (Rs.
In Million) |
|
Service tax demands* |
0.764 |
0.764 |
|
Income tax** |
284.859 |
0.000 |
NOTE:
*Service tax demand comprises show-cause notice received demand from the excise authorities on account of alleging wrong credit taken by the Company for services which did not fall in the preview of input services as defined under rule 2(l) of Cenvat Credit Rules 2004.
**During
the period, the Company has received assessment order for the financials year
2008-09. The assessing officer has made adjustment amounting to Rs. 284.859
Million on account of transfer pricing adjustments. The Company has preferred
an appeal with CIT(A). The management, based on its internal assessment and advice
of its legal counsel, is confident that there would not be any probable outflow
of resources in this matter.
FIXED ASSETS:
·
Land
·
Buildings
·
Office Building
·
Plant and Equipment
·
Factory Equipment’s
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.61 |
|
|
1 |
Rs.99.79 |
|
Euro |
1 |
Rs.71.17 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.