MIRA INFORM REPORT

 

 

Report No. :

329133

Report Date :

26.06.2015

           

IDENTIFICATION DETAILS

 

Name :

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED (w.e.f. 02.08.2007)

 

 

Formerly Known As :

HYSON ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

A-15, Ashok Vihar, Phase-1, Delhi - 110052

Tel. No.:

91-1284-268009

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.2006

 

 

Com. Reg. No.:

55-155275

 

 

Capital Investment / Paid-up Capital :

Rs. 985.000 Million

 

 

CIN No.:

[Company Identification No.]

U29253DL2006PTC155275

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM15061E

 

 

PAN No.:

[Permanent Account No.]

AAFCM1986R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of Wire Harness and related product for Automobiles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is a joint venture between the Furukawa Group (51 percent), a leading Japanese Automotive Component Manufacturer, and the Ashok Minde Group (49 percent). It is an established company having moderate track record. 

 

Management has changed its financial year from 18 months period ending on September 30, 2013 to 12 Months period ending on March 31, 2014.

 

Company has incurred losses from its operations in the year under review. Further, company has recorded some accumulated losses.

 

However, company has achieved decent turnover in financial year 2014.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive industry experience of Furukawa Group along with its technical expertise and support to the subject, it can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = (BBB-)

Rating Explanation

Moderate degree of safety aand moderate credit risk

Date

14.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE

 

TEL. NO.: 91-1284-268009

 

 

LOCATIONS

 

Registered Office :

A-15, Ashok Vihar, Phase-1, Delhi - 110052

Tel. No.:

91-1284-268009

Fax No.:

91-1284-268014

E-Mail :

vijay.verma@mindafurukawa.com

contactus@mindafurukawa.com

fg.chennai@mindafurukawa.com

contactus@mindafurukawa.com

Website :

http://www.minda.co.in

 

 

Factory 1 :

325 - 326, Sector 3, Growth Centre – Bawal, Phase II, District Rewari – 123501, Haryana, India

Tel. No.:

91-1284-264317/18/44/24

 

 

Factory 2:

C-16,Sector 67, Noida – 201301, Uttar Pradesh, India

 

 

Factory 3 :

25/1A, 25/1B, 25/2, 25/3, 25/5 Vengadu Road, Navalur Village, Sriprembudur Taluk, Kancheepuram - 602105 Tamilnadu India

 

 

DIRECTORS

 

AS ON 14.11.2014

 

Name :

Mr. Ashok Kumar Minda

Designation :

Director

Address :

17, Olof Palme Marg, Vasant Vihar, New Delhi, 110057, Delhi, India

Date of Birth/Age :

29.06.1961

Date of Appointment :

10.01.2007

PAN No.:

AOEPM1451M

DIN No.:

00054727

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1985PLC020401

MINDA CORPORATION LIMITED

Whole-time director

05/07/2011

22/07/1987

-

Active

NO

2

U74899DL1995PLC066645

MINDA STONERIDGE INSTRUMENTS LIMITED

Director

20/05/1995

20/05/1995

-

Active

NO

3

U74899DL1995PTC073692

MINDARIKA PRIVATE LIMITED

Director

09/11/1995

09/11/1995

21/03/2009

Active

NO

4

L74899DL1992PLC050333

MINDA INDUSTRIES LIMITED

Director

12/12/1996

12/12/1996

14/04/2011

Active

NO

5

U31905DL1981PLC127345

MINDA SAI LIMITED

Director

09/04/2003

09/04/2003

-

Active

NO

6

U74140DL2004PLC125552

MINDA MANAGEMENT SERVICES LIMITED

Director

20/07/2011

01/04/2004

-

Active

NO

7

U34102DL1999PLC098741

MINDA S.M. TECHNOCAST LIMITED

Director

24/08/2006

24/08/2006

19/02/2014

Active

NO

8

U34300DL2007PTC157344

MINDA VAST ACCESS SYSTEMS PRIVATE LIMITED

Director

28/11/2013

03/01/2007

-

Active

NO

9

U29253DL2006PTC155275

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED

Director

10/01/2007

10/01/2007

-

Active

NO

10

U74899DL1992PTC049657

DORSET KABA SECURITY SYSTEMS PRIVATE LIMITED

Director

29/04/2008

08/02/2007

-

Active

NO

11

U93090DL2007PLC158964

MINDA INTERNATIONAL LIMITED

Director

17/02/2007

17/02/2007

-

Active

NO

12

U29253DL2007PTC168593

MARS MECH-TECH PRIVATE LIMITED

Director

24/09/2007

24/09/2007

25/09/2007

Active

NO

13

U34300DL2002PTC116824

MINDA SILCA ENGINEERING PRIVATE LIMITED

Director

05/12/2007

04/12/2007

-

Active

NO

14

U31300DL1996PLC083438

MINDA CAPITAL LIMITED

Director

30/09/2009

15/06/2008

-

Active

NO

15

U25194DL2009PLC188691

MINDA PLASTIC SOLUTIONS INDIA LIMITED

Director

20/03/2009

20/03/2009

30/01/2014

Active

NO

16

U93000DL2009PLC190114

MINDA SPECTRUM ADVISORY LIMITED.

Director

08/05/2009

08/05/2009

-

Active

NO

17

U85100DL2014NPL273844

SPARK MINDA FOUNDATION

Additional director

01/04/2015

01/04/2015

-

Active

NO

 

 

Name :

Mr. Avinash Parkash Gandhi

Designation :

Director

Address :

C-2/14, Safdarjung, Development Area, New Delhi, 110016, Delhi, India

Date of Birth/Age :

01.10.1938

Date of Appointment :

30.09.2009

DIN No.:

00161107

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1981PLC012804

LUMAX INDUSTRIES LIMITED

Director

31/07/2002

31/07/2002

-

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

30/10/2003

30/10/2003

-

Active

NO

3

U34300MH1990PLC055300

FAIRFIELD ATLAS LIMITED

Director

31/10/2003

31/10/2003

14/03/2014

Active

NO

4

U74140DL2004PTC127802

AVINAR CONSULTING PRIVATE LIMITED

Director

22/07/2004

22/07/2004

-

Active

NO

5

U74899DL1994PTC060689

PANALFA AUTOMOTIVE PRIVATE LIMITED

Director

21/10/2004

21/10/2004

05/10/2012

Active

NO

6

L31900DL1983PLC016304

HAVELLS INDIA LIMITED

Director

09/07/2014

12/05/2005

-

Active

NO

7

U34300DL1996PLC081210

CONTINENTAL ENGINES LIMITED

Director

06/10/2005

06/10/2005

22/12/2011

Active

NO

8

L74899DL1985PLC020401

MINDA CORPORATION LIMITED

Director

10/09/2014

28/01/2006

-

Active

NO

9

L29130MH1962PLC012340

FAG BEARINGS INDIA LIMITED

Director

21/04/2011

20/04/2006

-

Active

NO

10

L74999DL1979PLC009937

INDO ALUSYS INDUSTRIES LIMITED

Director

25/09/2006

31/07/2006

-

Active

NO

11

U28920KA1995PLC017793

ALUCAST AUTO PARTS LIMITED

Director

23/01/2007

23/01/2007

01/09/2008

Active

NO

12

U29221DL2007PLC160549

PANALFA AUTOELEKTRIK LIMITED

Director

19/03/2007

19/03/2007

05/10/2012

Active

NO

13

U34300DL2007PTC157344

MINDA VAST ACCESS SYSTEMS PRIVATE LIMITED

Director

23/09/2008

31/05/2007

-

Active

NO

14

U28910PB2001PLC024790

R.N.GUPTA AND COMPANY LIMITED

Director

30/09/2011

03/05/2008

18/03/2014

Active

NO

15

U34102TG1998PLC029977

M.L.R.MOTORS LIMITED

Director

30/09/2009

20/02/2009

10/11/2012

Active

NO

16

U29253DL2006PTC155275

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED

Director

30/09/2009

03/03/2009

-

Active

NO

17

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

29/09/2009

18/04/2009

15/03/2013

Active

NO

18

U34300DL1988PTC030280

TECH AUTO PRIVATE LIMITED

Director

06/03/2010

06/03/2010

07/03/2014

Active

NO

19

U31905DL1981PLC127345

MINDA SAI LIMITED

Director

05/09/2014

09/04/2011

-

Active

NO

20

U50103TG2006PTC073037

HYUNDAI MOTOR INDIA ENGINEERING PRIVATE LIMITED

Additional director

31/03/2015

31/03/2015

-

Active

NO

21

U29309TN1996PLC035377

HYUNDAI MOTOR INDIA LIMITED

Additional director

31/03/2015

31/03/2015

-

Active

NO

 

 

Name :

Shigenobu Abe

Designation :

Director

Address :

22-9, 6 Chome, Kanai, Machida-Shi, Tokyo - 1950072, Japan

Date of Birth/Age :

20.09.1961

Date of Appointment :

30.09.2008

DIN No.:

01673056

 

 

Name :

Takamitsu Kozuka

Designation :

Director

Address :

7-8-11, Maebara-Nishi, Funabashi-Shi, Chiba - 2740825, Japan

Date of Birth/Age :

17.02.1958

Date of Appointment :

29.12.2012

DIN No.:

05305117

 

 

Name :

Mr. Deep Kanwal Singh

Designation :

Whole-time director

Address :

C-3,1202 A, Vatika City, Sector-49, Gurgaon, 122018, Haryana, India

Date of Birth/Age :

18.07.1972

Date of Appointment :

14.11.2014

DIN No.:

06966405

 

 

KEY EXECUTIVES

 

Name :

Mr. Tarun Mohan Gupta

Designation :

Chief Finance Officer

Address :

Pinnacle Tower, Flat No. 501, Gh7, Ahinsa Khand-2, Ghaziabad, 201014, Uttar Pradesh, India

Date of Appointment :

09.12.2014

PAN No.:

AGSPG4001B

 

 

Name :

Mr. Pradeep Sharma

Designation :

Secretary

Address :

Trivedi Niketan, Behind Co-operative Bank, Ajitgarh, Shikar – 332701, Rajasthan, India

Date of Birth/Age :

25.02.1984

Date of Appointment :

01.05.2014

PAN No.:

BYWPS1070B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.11.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Furukawa Electric Co. Limited, Japan

28959000

29.40

Furukawa Automotive System Inc., Japan

19306000

19.60

Minda Corporation Limited, India

50235000

51.00

Total

 

98500000

100.00

 

 

 

 

 

 

AS ON 14.11.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

49.00

Bodies corporate

51.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Wire Harness and Related product for Automobiles

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (With Designation):

Not Divulged

Contact Number:

Not Divulged

Name Of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year Of A/C Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (Cc/Od/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Standard Chartered Bank, (Acting As An Security Agent) C D U, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, Delhi, India

 

·         Mizuho Corporate Bank Limited, 4th Floor, East Tower, Sood Tower, 25, Barakhamb  A Road, Delhi - 110001, India

 

·         The Bank of Tokyo Mitsubishi UFJ Limited, 3, Jeevan Vihar Building, Parliament Street, Delhi - 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

30.09.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

197.680

11.550

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

140.500

84.300

Working capital loans from banks

0.000

56.200

Other loans and advances, others

64.670

48.732

 

 

 

Total

 

402.850

200.782

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company LLP

Chartered Accountants

Address :

Golf View Corporate Tower B, Sector 42, Sector Road, Gurgaon 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Joint Venture:

·         The Furukawa Electric Co. Limited, Japan

·         Furukawa Automotive Systems Inc. japan

·         Minda Capital Limited, India (U31300DL1996PLC083438)

·         Mindarika Private Limited, India (U74899DL1995PTC073692)

·         Minda Valeo Security Systems Private Limited, India (U34300DL2007PTC157344)

·         Tokai Rika Minda India Private Limited, India (U34300KA2008PTC047401)

 

 

Enterprises which are owned, or have

significant influence of or are partners with Key management personnel and their relatives :

·         Furukawa Automotive Parts (Vietnam) INC.,

·         Furukawa Auto Parts (HK) Limited, Hong Kong

·         Furukawa Automative Systems (Thailand) Co. Limited, Thailand

·         Permintex Furukawa Autoparts Malaysia Sdn. Bhd., Malaysia

·         Furukawa Electric (Shenzhen) Co., Limited, CHINA

·         Furukawa Electric Autoparts Phillipines, Inc,

·         Furukawa Sangya Kaisha India Private Limited

·         Furukawa Permintex Autoparts Indonesia, Indonesia

·         Minda Voleo Security Systems Private Limited

·         Tokai Rika Minda India Private Limited, India

·         Minda Corporation Limited, India (L74899DL1985PLC020401)

·         Minda Management Services Limited, India (U74140DL2004PLC125552)

·         Minda Sai Limited, India (U31905DL1981PLC127345)

·         Minda Industries Limited, India (L74899DL1992PLC050333)

·         Minda Kyoraku Limited, India (U35122DL2011PLC223819)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98,500,000

Equity Shares

Rs. 10/- each

Rs. 985.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98,500,000

Equity Shares

Rs. 10/- each

Rs. 985.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

(6 Months)

30.09.2013

(12 Months)

30.09.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

985.000

985.000

785.000

(b) Reserves & Surplus

(544.783)

(532.178)

 (690.267)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

440.217

452.822

94.733

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

197.680

11.550

88.550

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.886

3.791

6.995

Total Non-current Liabilities (3)

202.566

15.341

95.545

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

398.648

394.234

181.704

(b) Trade payables

681.968

603.319

1097.285

(c) Other current liabilities

90.806

87.775

88.915

(d) Short-term provisions

9.808

10.364

0.796

Total Current Liabilities (4)

1181.230

1095.692

1368.700

 

 

 

 

TOTAL

1824.013

1563.855

1558.978

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

614.036

555.446

561.766

(ii) Intangible Assets

4.867

4.798

4.917

(iii) Capital work-in-progress

112.846

124.221

2.805

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

44.122

40.401

2.362

(e) Other Non-current assets

0.200

0.100

0.100

Total Non-Current Assets

776.071

724.966

571.950

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

445.032

380.353

335.800

(c) Trade receivables

242.896

158.018

159.362

(d) Cash and cash equivalents

120.229

78.801

275.466

(e) Short-term loans and advances

239.521

216.177

216.354

(f) Other current assets

0.264

5.540

0.046

Total Current Assets

1047.942

838.889

987.028

 

 

 

 

TOTAL

1824.013

1563.855

1558.978

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

(6 Months)

30.09.2013

(12 Months)

30.09.2012

 

SALES

 

 

 

 

 

Income

1466.575

1954.351

2733.677

 

 

Other Income

21.207

96.221

2.876

 

 

TOTAL                                     (A)

1487.782

2050.572

2736.553

 

 

 

 

 

Less

EXPENSES                                                          (B)

1432.845

1785.246

2728.758

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

54.937

265.326

7.795

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

30.276

40.558

62.401

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

24.661

224.768

(54.606)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

37.266

66.679

92.267

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(12.605)

158.089

(146.873)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(12.605)

158.089

(146.873)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

23.711

22.608

24.086

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.13

1.60

1.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

(6 Months)

30.09.2013

(12 Months)

30.09.2012

Current Maturities of Long term debt

62.405

77.000

77.000

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

 

30.09.2013

 

30.09.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.86)

8.09

(5.37)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.75

13.58

0.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.74)

10.98

(9.44)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.35

(1.55)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50

1.07

3.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.77

0.72

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.09.2012

30.09.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

785.000

985.000

985.000

Reserves & Surplus

(690.267)

(532.178)

(544.783)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

94.733

452.822

440.217

 

 

 

 

Long-term borrowings

88.550

11.550

197.680

Short term borrowings

181.704

394.234

398.648

CURRENT MATURITIES OF LONG-TERM DEBTS

77.000

77.000

62.405

Total borrowings

347.254

482.784

658.733

Debt/Equity ratio

3.666

1.066

1.496

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.09.2012

30.09.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2733.677

1954.351

1466.575

 

 

(28.508)

(24.958)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.09.2012

30.09.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2733.677

1954.351

1466.575

Profit

(146.873)

158.089

(12.605)

 

(5.37%)

8.09%

(0.86%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10551134

06/05/2015 *

187,500,000.00

STANDARD CHARTERED BANK

(ACTING AS AN SECURITY AGENT) CDU, NARAIN MANZIL 
, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C52448479

2

10472720

16/04/2014 *

220,500,000.00

STANDARD CHARTERED BANK

STANDARD CHARTERED BANK, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C02835775

3

10371414

25/06/2012

84,300,000.00

MIZUHO CORPORAE BANK LIMITED

4TH FLOOR, EAST TOWER, SOOD TOWER, 25, BARAKHAMB 
A ROAD, NEW DELHI, DELHI - 110001, INDIA

B55993786

4

10361615

21/05/2012

56,200,000.00

THE BANK OF TOKYO MITSUBISHI UFJ LTD

3, JEEVAN VIHAR BUILDING, PARLIAMENT STREET, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA

B42031286

5

10286112

06/05/2015 *

185,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA 
ROAD, NEW DELHI, DELHI - 110001, INDIA

C52446820

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

30.09.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

193.478

205.002

 

 

 

Total

 

193.478

205.003

CORPORATE INFORMATION

 

The company was incorporated on 7th Day of November, 2006 and is in the business of manufacturing wire harness for automobiles. The registered office is situated at New Delhi and its production facility is at Bawal Industrial Area, Haryana and Chennai.

 

 

PERFORMANCE REVIEW

 

During the period, the Company recorded a Total Revenue of Rs. 1487.782 Million and Loss for the year / period of Rs. (12.605) Million. The figures of review period are not comparable with the previous year figures in view of the fact that the Accounts for the financial year 2012-13 had been prepared for a period of 12 (Twelve) months i.e. from 1st October, 2012 to 30th September, 2013.

 

 

FUTURE OUTLOOK

 

The economic condition of the Company is improving and they are able to create value with continuous increase in profitability and operating margins year after year. Ambitious expansion plans are under way which will enable the company to continue its journey on the growth path.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

30.09.2013

(Rs. In Million)

Service tax demands*

0.764

0.764

Income tax**

284.859

0.000

 

NOTE:

 

*Service tax demand comprises show-cause notice received demand from the excise authorities on account of alleging wrong credit taken by the Company for services which did not fall in the preview of input services as defined under rule 2(l) of Cenvat Credit Rules 2004.

 

**During the period, the Company has received assessment order for the financials year 2008-09. The assessing officer has made adjustment amounting to Rs. 284.859 Million on account of transfer pricing adjustments. The Company has preferred an appeal with CIT(A). The management, based on its internal assessment and advice of its legal counsel, is confident that there would not be any probable outflow of resources in this matter.

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Factory Equipment’s

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.99.79

Euro

1

Rs.71.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.