MIRA INFORM REPORT

 

 

Report No. :

329233

Report Date :

26.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NATHANI PAREKH CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

C/O, Sterling Exports, 1st Floor, Rangoonwala Building, 91, Mohammedali Road, Mumbai – 400003, Maharashtra

Tel. No.:

91-22-23453333

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.07.2006

 

 

Com. Reg. No.:

11-163227

 

 

Capital Investment / Paid-up Capital :

Rs.25.492 Million

 

 

CIN No.:

[Company Identification No.]

U45201MH2006PTC163227

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN13998F

 

 

PAN No.:

[Permanent Account No.]

AACCN3320K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into construction activities.

 

 

No. of Employees :

40  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company incorporated in the year 2006, having moderate track.

 

Company is engaged into construction business and it current under construction projects are Nathani Willington View known as Saboowala which is expected to be completed by March 2016. And another is Nathani Heights known as dalal Estate in Mumbai Central.

 

Rating remain constrained on account of company's moderate financial risk profile marked by leverage balance sheet and working capital intensive nature of construction business.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Proposed long term bank facilities: BB-

Rating Explanation

Inadequate credit quality and high credit risk (Withdrawn)

Date

17.06.2014

 

Reason for withdrawal: Company has not avail bank facilities to CARE.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

 

Name :

Mr. Vijendra

Designation :

Senior Accountant

Contact No.:

91-22-40463333

Date :

26.06.2015

 

 

LOCATIONS

 

Registered Office :

C/O, Sterling Exports, 1st Floor, Rangoonwala Building, 91, Mohammedali Road, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23453333

Fax No.:

91- 22-23453377

E-Mail :

hamidnathani@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sabir Yasin Nirban

Designation :

Director

Address :

292, 2nd Floor, Abdul Rehman Street, Mumba - 400003, Maharashtra, India

Date of Birth/Age :

09.05.1966

Date of Appointment :

01.10.2012

DIN No.:

00228611

 

 

Name :

Mr. Abdul Hamid Abdul Majid Nathani

Designation :

Director

Address :

Flat No.312, 31st Floor, Kalpataru Heights, Dr. A L Nair Road, Near Agripada Police Station, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

04.02.1968

Date of Appointment :

24.07.2006

DIN No.:

00246084

 

 

Name :

Mr. Maqsood Abdul Majid Nathani

Designation :

Director

Address :

801/802, United Crystal, Meghraj Sethi Marg, Opposite Baby Garden, Agripada, Mumbai - 400008, Maharashtra, India

Date of Birth/Age :

09.12.1972

Date of Appointment :

24.07.2006

DIN No.:

00246129

 

 

Name :

Mr. Abdulrashid Abdul Majid Nathani

Designation :

Director

Address :

22/B, Belvedre Court, Opposite Police Station, Sane Guruji Marg Agripada, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

20.05.1969

Date of Appointment :

24.07.2006

DIN No.:

00603725

 

 

Name :

Mr. Abdulmajid Haji Mohammed Nathani

Designation :

Director

Address :

701, Shamrock Apptartment, 7th Floor, Opposite Baby, Garden, Agripada,, Mumbai, 400008, Maharashtra, India

Date of Birth/Age :

23.09.1940

Date of Appointment :

24.07.2006

DIN No.:

01388847

 

Name :

Mr. Nadeem Kassam Supariwala

Designation :

Director

Address :

Firdaus Co-Operative Housing Society, 3rd Floor, Flat No. 8, 10 Motilabai Street, Agripada, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

13.02.1974

Date of Appointment :

24.07.2006

DIN No.:

01515016

 

Name :

Mr. Aasif Kassam Supariwala

Designation :

Director

Address :

10, Mottibai Street, Firdaus Appartment, 3rd Floor, Agripada, Mumbai, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

08.07.1957

Date of Appointment :

24.07.2006

DIN No.:

01670275

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijendra

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Maqsood Abdul Majid Nathani

356000

13.97

Abdul Hamid Abdul Majid Nathani

565000

22.16

Abdulmajid Haji Mohammed Nathani

256000

10.04

Abdulrashid Abdul Majid Nathani

356000

13.97

Nadeem Kassam Supariwala

408150

16.01

Aasif Kassam Supariwala

438000

17.18

Nasreen Aasif Kassam Supariwala

170050

6.67

Total

2549200

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into construction activities.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

40  (Approximately)

 

 

Bankers :

Indian Overseas Bank, Fort Branch, Tamarind House, 30 and 32, Tamarind Lane, Fort, Mumbai - 400023, Maharashtra, India

 

Banker Name

Standard Chartered Bank

Branch Address

Fort, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Overdraft: Rs. 10.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Banks

ICICI bank – car Loans

4.260

2.254

From Other parties

 

 

DHFL

114.950

126.384

DHFL 1

929.728

700.000

DHFL (Home Loan)

59.900

0.000

Reliance Capital Limited – Car loan

2.476

3.762

Total

1111.314

832.400

 

Banking Relations :

 

 

 

Financial Institute:

Dewan Housing Finance Corporation Limited, Warden House 2nd Floorsir P M Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Umesh M Bhat and Company

Chartered Accountant

Address :

201, Rehman House, Nadirshah Sukhia Street, Off. Cawasji Patel Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-32460681/40024897/28923964

Mobile No.:

91-9820624897

E-Mail :

Bhatumesh200@yahoo.co.in

Bhatumesh2011@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACPB9074F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2549200

Equity Shares

Rs.10/- each

Rs. 25.492 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.492

25.492

25.492

(b) Reserves & Surplus

101.830

101.830

100.093

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

127.322

127.322

125.585

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1111.314

832.400

3.433

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1111.314

832.400

3.433

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

621.495

274.780

346.898

(b) Trade payables

283.558

247.725

30.628

(c) Other current liabilities

7.207

8.251

160.418

(d) Short-term provisions

20.347

8.058

8.041

Total Current Liabilities (4)

932.607

538.814

545.985

 

 

 

 

TOTAL

2171.243

1498.536

675.003

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.414

9.388

5.133

(ii) Intangible Assets

0.009

0.015

0.025

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.225

2.710

2.196

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

16.648

12.113

7.354

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1822.049

1115.200

652.867

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

32.936

25.659

12.000

(e) Short-term loans and advances

299.610

345.564

2.782

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2154.595

1486.423

667.649

 

 

 

 

TOTAL

2171.243

1498.536

675.003

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

13.61

8.70

2.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

2.76

1.22

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

25.492

25.492

25.492

Reserves & Surplus

100.093

101.830

101.830

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

125.585

127.322

127.322

 

 

 

 

long-term borrowings

3.433

832.400

1111.314

Short term borrowings

346.898

274.780

621.495

Total borrowings

350.331

1107.180

1732.809

Debt/Equity ratio

2.790

8.696

13.610

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

No

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

REVIEW OF OPERATION

 

The company has commenced its prestigious project at Mumbai Central. Contract for civil works has been awarded to GAMMON INDIA LIMITED along with BROOKEFIELD (Australia) for joint consultancy. Apart from this leading consultants have also been appointed for the completing project in time.

 

No Profit and Loss Account is prepared as no revenue has been generated. However the Saboowala project has completed more than 25 % of the WIP of the estimated cost of the project, hence income of Rs. 10.000 Million on estimated basis is offered for tax. The saboowala project is most likely to complete by 31.03.2016.

 

The status of the project is as follows;

 

NATHANI HEIGHTS KNOWN AS DALAL ESTATE (Mumbai Central)

 

This is one of the biggest projects of the company in South Mumbai.

 

Apart from housing the existing tenants there would be residential units, commercial shopping complex, parking lots, etc. in a very high rise building, till 31.03.2014 the plinth level, basement as well as three storeys has been completed.

 

NATHANI WILLINGTON VIEW KNOWN AS SABOOWALA

 

Work has completed about 50% of the estimated project cost and the project is likely to be completed by March, 2016. Overall the company is expected to take advantage of the firming in the property rates in south Mumbai.

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWING

 

 

Loans and Advance from directors and shareholders repayable on demand

 

 

Abdul Hamid Abdul Majid Nathani

5.358

4.464

Abdulrashid Abdul Majid Nathani

2.356

2.291

Maqsood Abdul Majid Nathani

1.921

1.857

Nadeem Kassam Supariwala

2.211

2.170

Loans and advance from directors and shareholders

 

 

Aasif Kassam Supariwala

198.951

197.808

Abdul Hamid Abdul Majid Nathani

69.235

64.235

Abdulmajid Haji Mohammed Nathani

4.100

4.100

Abdulrashid Abdul Majid Nathani

6.900

6.900

Maqsood Abdul Majid Nathani

13.750

7.750

Nadeem Kassam Supariwala

295.363

(16.795)

Aromatan Cosmetics Private Limited

21.350

0.000

Total

621.495

274.780

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10398340

29/11/2012

1,615,000,000.00

DEWAN HOUSING FINANCE CORPORATION LIMITED

WARDEN HOUSE 2ND FLOORSIR P M ROAD, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B66295114

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.99.79

Euro

1

Rs.71.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.