MIRA INFORM REPORT

 

 

Report No. :

329316

Report Date :

26.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NATRIZEN CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No.144, Survey No.121, Behind RTC Colony, Peerzadi Guda, Ghatkesar Mandal, R.R. District, Hyderabad – 500039, Telangana

Tel. No.:

91-40-29809095

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.07.2005

 

 

Com. Reg. No.:

046781

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U24110TG2005PTC046781

 

 

IEC No.:

0909018073

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDN02758A

 

 

PAN No.:

[Permanent Account No.]

AACCN1510F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manufacturing of Sodium Amide (Sodamide) (NaNH2) and Sodium Hydride (NaH).

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 57000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2005. It is engaged in the business of manufacturing of high quality Sodium Amide (Sodamide) (NaNH2) and Sodium Hydride (NaH). It has a satisfactory track record.

 

For the financial year 2014, the company has sound operational performance. It has decent top line growth along with maintained profitability margin of 8.5%.

 

Further, rating reflects the healthy financial risk profile of the company along with upstanding networth position, also it has good trade receivables.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

In view of healthy financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. T.V.Chowdary

Designation :

Adviser

Contact No.:

91-9849645406

Date :

25.06.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.144, Survey No.121, Behind RTC Colony, Peerzadi Guda, Ghatkesar Mandal, R.R. District, Hyderabad – 500039, Telangana, India

Tel. No.:

91-40-29809095

Mobile No.:

91-9849645406 (Mr. T.V.Chowdary)

91- 9948047535 (PhaniRam)

Fax No.:

91-40-20081459

E-Mail :

info@natrizen.com

chakram2020@sify.com

Website :

http://www.natrizen.com

Location :

Rented [Commercial]

 

 

Industrial City Office  :

95, Maitri Enclave, J J Nagar Post, Yapral, Secundrabad – 500087, Telangana, India

Tel. No.:

91 40-29809095

Fax No.:

91-40-29809095

Location :

Rented [Commercial]

 

 

Factory :

Survey No 54A, Malyala Village, Bommalaramaram Mandal, (Near Hyderabad)
District Nalgonda - 508126 , Telangana, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Tripuranent Malti

Designation :

Director

Address :

95, Maitri Enclave, J J Nagar Post, Yapral, Secundrabad – 500087, Telangana, India

Date of Birth/Age :

07.04.1961

Date of Appointment :

07.07.2005

DIN No.:

00919683

 

 

Name :

Tadepalli Radhika

Designation :

Director

Address :

P. No. 20, Radha Soami Co Op Society, Sikh Road, Secunderabad - 500003, Telangana, India

Date of Birth/Age :

15.07.1966

Date of Appointment :

07.07.2005

DIN No.:

01257614

 

 

Name :

Sravan Kumar Tripuranani

Designation :

Director

Address :

7-6/2/1,Vinayak Nagar, Behind Sri Sai R T C Colony, Peerzadiguda, Ghatkesar, Medipalli, Rangareddi - 500098, Telangana, India

Date of Birth/Age :

01.07.1961

Date of Appointment :

18.07.2014

DIN No.:

06927784

 

 

KEY EXECUTIVES

 

Name :

Mr. T.V.Chowdary

Designation :

Adviser

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Tripuranent Malti

35,000

35.00

Tadepalli Radhika

50,000

50.00

Tripuraneni V. Chowdary

15000

15.00

Total

100,000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing of Sodium Amide (Sodamide) (NaNH2) and Sodium Hydride (NaH).

 

 

Products :

Sodium Amide (Sodamide) (NaNH2) and Sodium Hydride (NaH)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from Banks

0.961

0.429

Less : Current maturities of long term debt

(0.398)

(0.429)

Short-term borrowings

 

 

Working capital Loan

3.009

0.000

Total

3.572

0.000

 

Auditors :

 

Name :

Satheesh and Associates

Chartered Accountants

Address :

# 8-3-222, C13 and 14, Block No.A3, Flat 203, Haritha Apartments, Madhura Nagar, Hyderabad 500038, Telangana, India

PAN No.:

AAXFS4273N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Company in which the directors having significant influence  :

Octane Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.10/- each

Rs.3.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

19.047

15.280

10.516

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.256

0.256

Total Shareholders’ Funds (1) + (2)

20.047

16.536

11.772

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.851

4.984

4.140

(b) Deferred tax liabilities (Net)

1.139

0.816

0.722

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.990

5.800

4.862

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.009

0.000

0.000

(b) Trade payables

6.975

2.617

0.190

(c) Other current liabilities

3.301

4.100

3.359

(d) Short-term provisions

1.128

0.462

0.540

Total Current Liabilities (4)

14.413

7.179

4.089

 

 

 

 

TOTAL

41.450

29.515

20.723

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.839

9.858

10.375

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

6.604

0.411

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

1.950

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.322

2.134

0.119

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

20.161

18.596

12.855

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.112

0.417

0.666

(c) Trade receivables

17.986

9.274

6.822

(d) Cash and cash equivalents

0.303

1.087

0.036

(e) Short-term loans and advances

0.037

0.095

0.114

(f) Other current assets

0.851

0.046

0.230

Total Current Assets

21.289

10.919

7.868

 

 

 

 

TOTAL

41.450

29.515

20.723

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

43.998

29.948

27.834

 

Other Income

1.173

0.009

0.004

 

TOTAL

45.171

29.957

27.838

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

38.557

22.343

19.605

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.614

7.614

8.233

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.874

0.584

0.575

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.740

7.030

7.658

 

 

 

 

 

Less

TAX

1.974

2.266

2.476

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.767

4.764

5.182

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

15.280

10.516

5.334

 

 

 

 

 

 

Balance Carried to the B/S

19.047

15.280

10.516

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.000

0.000

0.000

 

TOTAL EARNINGS

0.000

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Packaging Materials

0.358

0.000

0.162

 

TOTAL IMPORTS

0.358

0.000

0.162

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

37.67

47.64

51.82

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

33.000

 

Expected Sales ( 2015-2016 ) : Rs.45.000

 

The above information has been parted by Mr. T. V. Chowdary.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.398

0.429

2.397

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

15.91

18.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.85

30.68

41.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.43

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.33

0.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.52

1.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

10.516

15.280

19.047

Share Application money pending allotment

0.256

0.256

0.000

Net worth

11.772

16.536

20.047

 

 

 

 

long-term borrowings

4.140

4.984

5.851

Short term borrowings

0.000

0.000

3.009

Total borrowings

4.140

4.984

8.860

Debt/Equity ratio

0.352

0.301

0.442

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

27.834

29.948

43.998

 

 

7.595

46.915

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

27.834

29.948

43.998

Profit

5.182

4.764

3.767

 

18.62%

15.91%

8.56%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from Directors

5.288

4.984

 

 

 

Total

5.288

4.984

 

OPERATION

 

The company is engaged in the business of manufacture of sodium amide. During the year the company has achieved a turnover of Rs.43.998 Million and a Net Profit after taxation of Rs.3.767 Million.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10421048

01/03/2014 *

7,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B98042237

 

* Date of charge modification


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.99.79

Euro

1

Rs.71.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

TRS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.