|
Report No. : |
328064 |
|
Report Date : |
27.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
AO "SUDOEKSPORT" |
|
|
|
|
Registered Office : |
ul Sadovaya-Kudrinskaya D 11, 123242 G Moskva |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
17.04.2013 |
|
|
|
|
Legal Form : |
Closed and joint-stock companies (ZAO) |
|
|
|
|
Line of Business : |
Wholesale of vehicles and equipments. |
|
|
|
|
No. of Employee : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Russia |
B1 |
B1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RUSSIA ECONOMIC OVERVIEW
Russia has undergone significant changes since the collapse of the Soviet Union, moving from a globally-isolated, centrally-planned economy towards a more market-based and globally-integrated economy, but stalling as a partially reformed, statist economy with a high concentration of wealth in officials' hands. Economic reforms in the 1990s privatized most industry, with notable exceptions in the energy and defense-related sectors. The protection of property rights is still weak and the private sector remains subject to heavy state interference. Russia is one of the world's leading producers of oil and natural gas and is also a top exporter of metals such as steel and primary aluminum. Russia's manufacturing sector is generally uncompetitive on world markets and is geared toward domestic consumption. Russia's reliance on commodity exports makes it vulnerable to boom and bust cycles that follow the volatile swings in global prices. The economy, which had averaged 7% growth during 1998-2008 as oil prices rose rapidly, was one of the hardest hit by the 2008-09 global economic crisis as oil prices plummeted and the foreign credits that Russian banks and firms relied on dried up. In 2014, economic growth declined further when Russia forcibly violated Ukraine’s sovereignty and territorial integrity, and interfered in Ukraine’s internal affairs. In the second half of 2014, the Russian ruble lost about half of its value, contributing to increased capital outflows that reached $151.5 billion for the year; the ruble remains volatile. Declining oil prices, lack of economic reforms, and the imposition of foreign sanctions have contributed to the downturn and created wide expectations the economy will continue to slump. In April 2015, the Russian Ministry of Economic Development predicted that the Russia’s economy will contract by 3% in 2015, and average only 2.5% growth through 2030.
|
Source
: CIA |
AO
"SUDOEKSPORT"
ul Sadovaya-Kudrinskaya
d 11,
123242 g Moskva
Tel: 74957273052
Telefax: 74957273053
E-Mail: info@sudoexport.ru
Web: www.sudoexport.ru
|
Company
development |
Positive company development. |
|
Business
course |
Satisfactory order situation. |
|
|
Terms of
payment |
Within agreed terms. |
|
Business
connection |
Business connection and credit are
permissible. |
|
Legal form |
Closed and joint-stock companies (ZAO) |
|
|
Established
on |
17/04/2013 - Closed and joint-stock
companies (ZAO) |
|
|
Registered
on |
17/04/2013, Mezhrayonnaya inspektsiya
Federalnoy nalogovoy sluzhby № 46 po g. Moskve, RegNr.:
1137746347804 |
|||
|
Registered
capital |
RUB |
626 087 000,- |
|
|
|
Owner |
Rosimushchestvo |
% |
94,35 |
|
|
Board of
directors |
Artem
Vasilevich Samtsov |
|||
|
|
Dmitriy
Viktorovich Melnov |
|
|
Leonid
Vasilevich Strugov |
|
|
Margarita
Pavlovna Turkova |
|
|
Sergey
Ivanovich Gaydardzhi |
|
Sole
Executive Body |
Vladimir
Aleksandrovich Pakhomov |
|
|
General
data |
Main
activity: |
|
|
|
Full name: |
|
|
Short
name: |
|
|
|
|
|
Residence
address: |
|
Other activities |
||
|
|
: |
|
|
|
Building and repairing of ships and boats |
|
|
|
Building of complete constructions or
parts thereof; civil engineering |
|
|
Building installation |
|
|
|
Building completion |
|
|
Storage and warehousing |
|
|
|
Other financial intermediation n.e.c. |
|
|
Letting of own property |
|
|
|
Management of real estate on a fee or
contract basis |
|
|
Renting of other machinery and equipment
n.e.c. |
|
|
|
Business and management consultancy
activities |
|
|
Other business activities not elsewhere
classified |
|
|
|
Other sporting activities |
|
Annual
turnover |
31/12/2006 |
Enterprise turnover |
RUB |
141 750 000,- |
|
|
|
31/12/2007 |
Enterprise turnover |
RUB |
109 845 000,- |
|
|
|
31/12/2008 |
Enterprise turnover |
RUB |
143 550 000,- |
|
|
|
31/12/2009 |
Enterprise turnover |
RUB |
333 758 000,- |
|
|
|
31/12/2010 |
Enterprise turnover |
RUB |
260 165 000,- |
|
|
|
31/12/2011 |
Enterprise turnover |
RUB |
565 647 000,- |
|
|
|
31/12/2012 |
Enterprise turnover |
RUB |
375 249 000,- |
|
|
|
31/12/2013 |
Enterprise turnover |
RUB |
176 446 000,- |
|
|
|
31/12/2014 |
Enterprise turnover |
RUB |
304 467 000,- |
|
|
Remarks |
According to information from official web
site, the company specializes in import of equipment and spare parts for
shipbuilding. |
||||
|
A. The enclosed balance of 2012 is originated
from official source, no data available about authentication. (31.12.2012 -
1000 RUB) - Warning! The figures stated in the balance sheet may contain
error(s). |
|
BALANCE |
A 31.12.2012 |
B 31.12.2013 |
C 31.12.2014 |
|
1. ASSETS |
|
|
|
|
I. FIXED ASSETS |
|
|
|
|
Intangible assets |
0 |
0 |
0 |
|
The results of research and development |
0 |
0 |
0 |
|
Intangible research assets |
0 |
0 |
0 |
|
Tangible research assets |
0 |
0 |
0 |
|
Fixed assets |
461 916 |
482 190 |
595 674 |
|
Profitable investments in tangible assets |
0 |
0 |
0 |
|
Financial investments |
1 027 |
1 027 |
1 027 |
|
Deferred tax assets |
454 |
974 |
1 024 |
|
Other non-current assets |
0 |
0 |
63 |
|
TOTAL IN SECTION I. |
463 397 |
484 191 |
597 788 |
|
II. CURRENT ASSETS |
|
|
|
|
Inventories |
928 |
1 390 |
10 935 |
|
VAT on acquired assets |
16 427 |
142 |
3 225 |
|
Accounts receivable |
78 487 |
128 883 |
82 950 |
|
Financial investments (excluding the monetary equivalent) |
0 |
0 |
136 948 |
|
Cash and monetary equivalents |
75 855 |
47 678 |
0 |
|
Other current assets |
726 |
435 |
558 |
|
TOTAL IN SECTION II. |
172 423 |
178 528 |
234 616 |
|
BALANCE |
635 820 |
662 719 |
832 404 |
|
2. LIABILITIES |
|
|
|
|
III. CAPITAL AND RESERVES |
|
|
|
|
Authorized capital (share capital, charter capital, deposits capital,
partners capital) |
626 087 |
626 087 |
663 565 |
|
Treasury stock |
0 |
0 |
0 |
|
Revaluation of fixed assets |
0 |
34 517 |
69 287 |
|
Additional capital (without revaluation) |
0 |
0 |
59 903 |
|
Reserve capital |
0 |
0 |
959 |
|
Retained earnings (uncovered loss) |
-27 194 |
-23 245 |
-8 981 |
|
TOTAL IN SECTION III. |
598 893 |
637 359 |
784 733 |
|
IV. LONG-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
0 |
0 |
0 |
|
Deferred tax liabilities |
100 |
80 |
294 |
|
Provisions |
0 |
0 |
0 |
|
Other liabilities |
0 |
0 |
0 |
|
TOTAL IN SECTION IV. |
100 |
80 |
294 |
|
V. SHORT-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
0 |
0 |
0 |
|
Payables |
34 620 |
20 508 |
42 441 |
|
Deferred income |
0 |
0 |
0 |
|
Provisions |
2 207 |
4 772 |
4 936 |
|
Sonstige Verbindlichkeiten |
0 |
0 |
0 |
|
TOTAL IN SECTION V. |
36 827 |
25 280 |
47 377 |
|
BALANCE |
635 820 |
662 719 |
832 404 |
|
A. The enclosed profit and loss account of
2012 is originated from official source, no data available about
authentication. (31.12.2012 - 1000 RUB) |
|||
|
PROFIT AND LOSS
ACCOUNT |
A 31.12.2012 |
B 31.12.2013 |
C 31.12.2014 |
|
Turnover |
375 249 |
176 446 |
304 467 |
|
Cost of sales |
96 902 |
5 827 |
105 221 |
|
Gross profit
(loss) |
278 347 |
170 619 |
199 246 |
|
Selling expenses
|
232 062 |
155 729 |
218 609 |
|
Administrative
expenses |
0 |
0 |
0 |
|
Sales profit
(loss) |
46 285 |
14 890 |
-19 363 |
|
Earnings from
other entities |
3 203 |
2 810 |
3 653 |
|
Interest
receivable |
243 |
444 |
430 |
|
Interest payable
|
906 |
819 |
4 414 |
|
Other operating
income |
57 590 |
16 892 |
107 620 |
|
Other operating
expenses |
99 940 |
27 917 |
64 878 |
|
Profit (loss)
before tax |
6 475 |
6 300 |
23 048 |
|
Current profit tax
|
3 063 |
2 892 |
-7 661 |
|
Permanent tax
liabilities (assets) |
2 074 |
1 092 |
-4 132 |
|
Change in
deferred tax liabilities |
109 |
-20 |
-213 |
|
Change in
deferred tax assets |
-197 |
520 |
49 |
|
Different |
0 |
0 |
0 |
|
Net profit
(loss) |
3 106 |
3 948 |
15 223 |
|
Results of fixed
assets revaluation, non-includedin net profit/loss for period |
0 |
34 517 |
34 770 |
|
Result of other
transactions, non included in net profit/loss for period |
0 |
0 |
0 |
|
Total financial
result for period |
3 106 |
38 465 |
49 993 |
|
RATIOS |
2012 |
2013 |
2014 |
|
Current ratio |
4,68 |
7,06 |
4,95 |
|
Quick ratio |
4,66 |
7,01 |
4,72 |
|
Average Collection Period |
64,92 |
214 |
127 |
|
Payables turnover Period |
97,12 |
1727 |
109 |
|
Debt ratio |
0,06 |
0,04 |
0,06 |
|
Equity to total assets ratio |
0,94 |
0,96 |
0,94 |
|
Funding ratio |
16,22 |
25,13 |
16,46 |
|
Return on sales |
0,83 |
2,24 |
5 |
|
Return on Assets |
0,51 |
0,61 |
2,04 |
|
Return on Equity |
0,54 |
0,64 |
2,14 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.60 |
|
|
1 |
Rs.100.09 |
|
Euro |
1 |
Rs.71.23 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.