MIRA INFORM REPORT

 

 

Report No. :

329575

Report Date :

27.06.2015

 

IDENTIFICATION DETAILS

 

Name :

BHARAT RESINS PRIVATE LIMITED (w.e.f. 16.03.2015)

 

 

Formerly Known As :

BHARAT RESINS LIMITED

 

 

Registered Office :

Plot No.168/43-44-45, Dabhel Industrial Co-operative Society Limited, Dhabel, Daman and Diu – 396210, Dadra and Nagar Haveli

Tel. No.:

91-260-2242275/ 3292814

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.03.1993

 

 

Com. Reg. No.:

56-001892

 

 

Capital Investment / Paid-up Capital :

Rs.9.031 Million

 

 

CIN No.:

[Company Identification No.]

U31200DD1993PTC001892

 

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB9709J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in manufacturing of chemicals, Alkyd Resins, Epoxy Resin, Ketonic Resins, Phenolic Resins and D G Varnish, and also engaged in manufacturing of Power from Wind Energy.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well established company having fine track record.

 

The company has possesses healthy operational risk profile marked by sound profitability margins and adequate operational base of the company.

 

Rating also takes into account of company’s adequate financial risk profile along with zero debt balance sheet and comfortable debt protection metrics of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In view of healthy operational base backed by adequate financial profile, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Santosh

Designation :

Key Executive

Contact No.:

91-9377002080

 

 

LOCATIONS

 

Registered Office/ Manufacturing Unit - I :

Plot No.168/43-44-45, Dabhel Industrial Co-operative Society Limited, Dhabel, Daman and Diu – 396 210, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2242275/ 3292814 

Mobile No.:

91-9377002080 (Mr. Santosh)

Fax No.:

91-260-2242276

E-Mail :

bharatresins@yahoo.com

vinay@bharatresins.com

Area :

1225 Sq. Meters

Location :

Owned

 

 

Manufacturing Unit – II / Export of Unit [Unit - III]:

Plot No. A/1, 284/4, G.I.D.C., Industrial Area, Umergaon – 396171, Gujarat, India

Area :

7000 Sq. Ft. 

 

 

Location :

Owned

 

 

Sales Office :

D-101, Koteshwar Palace, Kole Dongari Lane No.4, Opposite Garware House, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-26843527/ 26843463

Fax No.:

91-22-26820404

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vinay Ladharam Joshi

Designation :

Managing Director

Address :

1502, Tivoli Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

21.04.1947

Qualification :

MSC Organics

Date of Appointment :

19.03.1993  (Re-appointment w.e.f. 01.04.2009)

DIN No.:

00043600

 

 

Name :

Mr. Manish Prabhashanker Joshi

Designation :

Director

Address :

Bunglow 5, Sector 5, Khalhaar Bunglows, Shilaj, Ahmedabad – 380 058, Gujarat, India

Date of Birth/Age :

11.11.1956

Qualification :

B. Sc. , Diploma in Paints

Date of Appointment :

19.03.2006

DIN No.:

00046020

 

 

Name :

Mr. Vinod Jesukhlal Kothari

Designation :

Director

Address :

5, Unique Park, Satellite Road, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

09.07.1934

Qualification :

UDCT - Paints Technology

Date of Appointment :

19.03.1993

DIN No.:

00169308

 

 

Name :

Mr. Vikram Harsukh Kothari

Designation :

Director

Address :

10, Mount Eminence, 11, Nawroji Gamadia Cross Road, Mumbai – 400 026, Maharashtra, India 

Date of Birth/Age :

29.10.1958

Qualification :

B. Tech - Chem. Engineering, M.S. - Chem. Engineering, M.S. - Management

Date of Appointment :

30.06.2009

DIN No.:

00601155

 

 

Name :

Mrs. Shantu Vinay Joshi

Designation :

Director

Address :

1502, Tivoli Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

11.11.1956

Qualification :

S.S.C.

Date of Appointment :

30.06.2009

DIN No.:

02669178

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh

Designation :

Key Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

33.22

Directors or relatives of Directors

48.03

Other top fifty shareholders

18.75

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacturing of chemicals, Alkyd Resins, Epoxy Resin, Ketonic Resins, Phenolic Resins and D G Varnish, and also engaged in manufacturing of Power from Wind Energy.

 

 

Products :

Item Code No. (ITC Code)

Product Description

39089090

Polyamides Resins

39073010

Epoxide (Epoxy) Resins

39089090

Paint and Varnish

39089090

Polyamides Resins (Unit 3)

32089090

Other Paint VARNSH (INCL ENML & LACQR) BSD ON SYNTIC PLYMR/CHMLY MDFD NATRL PLYMR NES

39075000

Alkyd Resins

39079110

Maleic Resins Unsaturated

39092010

Melamine Formaldhyde Resins

39094020

Phenol Formaldehyde Resins

39094040

Ketonic Resins

38140010

Organic Composite Solvents and Thinners Nes

29420090

Other Deloxanide Furoate, Cimetidine Nes

27160000

Power

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Chemicals

Countries :

  • USA
  • UK
  • Australia
  • Sri Lanka
  • New Zealand
  • Asian Country
  • Middle East
  • Europe 

 

 

Imports :

 

Countries :

  • Korea
  • China
  • Taiwan

 

 

Terms :

 

Selling :

Cash / Advance Payment

 

 

Purchasing :

Cash / Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India
  • State Bank of India, Ghatkoper East Branch, M. G. Road, Mumbai – 400077, Maharashtra, India

 

Auditors :

 

Name :

Deepak J. Shukla and Associates

Chartered Accountants  

Address :

16, Morar Niwas, Near Auto Commerce House, Nana Chowk, Mumbai – 400 007, Maharashtra, India

PAN No:

AADFD8764D

 

 

Memberships :

--

 

 

Collaborators :

---

 

 

Related party :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs.10/- each

Rs.70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

903,100

Equity Shares

Rs.10/- each

Rs.9.031 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.031

9.031

9.031

(b) Reserves & Surplus

346.264

296.036

272.359

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

355.295

305.067

281.390

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

12.595

22.361

7.300

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.595

22.361

7.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

2.500

(b) Trade payables

140.312

84.414

145.155

(c) Other current liabilities

1.292

5.976

4.373

(d) Short-term provisions

4.489

2.167

1.080

Total Current Liabilities (4)

146.093

92.557

153.108

 

 

 

 

TOTAL

513.983

419.985

441.798

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

102.971

131.697

171.222

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

16.022

0.474

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

118.994

132.172

171.223

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

95.203

71.016

68.813

(c) Trade receivables

210.914

181.192

139.066

(d) Cash and cash equivalents

47.050

1.814

15.774

(e) Short-term loans and advances

39.305

32.162

45.763

(f) Other current assets

2.517

1.629

1.159

Total Current Assets

394.989

287.813

270.575

 

 

 

 

TOTAL

513.983

419.985

441.798

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

936.810

981.594

942.058

 

 

Other Income

3.411

5.406

9.638

 

 

TOTAL                                     (A)

940.221

987.000

951.696

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

771.076

781.103

793.969

 

 

Purchases of stock-in-trade

12.203

16.656

42.888

 

 

Employee benefit expense

20.598

20.045

17.801

 

 

Other expenses

45.717

56.167

41.997

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0.137

4.122

(16.749)

 

 

TOTAL                                     (B)

849.731

878.093

879.906

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

90.490

108.907

71.790

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.501

3.317

2.083

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

88.989

105.590

69.707

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.367

43.677

10.334

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

56.622

61.913

59.373

 

 

 

 

 

Less

TAX                                                                  (H)

6.394

27.740

19.466

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

50.228

34.173

39.907

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

304.208

326.963

315.142

 

TOTAL EARNINGS

304.208

326.963

315.142

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

548.867

560.214

588.488

 

TOTAL IMPORTS

548.867

560.214

588.488

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

55.62

37.84

44.19

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

5.36

3.48

4.24

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

9.66

11.09

7.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.37

14.76

13.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.70

3.11

1.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.031

9.031

9.031

Reserves & Surplus

272.359

296.036

346.264

Share Application money pending allotment

0.000

0.000

0.000

Net worth

281.390

305.067

355.295

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

2.500

0.000

0.000

Total borrowings

2.500

0.000

0.000

Debt/Equity ratio

0.009

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

942.058

981.594

936.810

 

 

4.197

(4.562)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

942.058

981.594

936.810

Profit

39.907

34.173

50.228

 

4.24%

3.48%

5.36%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10357392

17/05/2012

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B40229106

2

10148092

28/11/2012 *

70,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B64702541

 

* Date of charge modification

 

BUSINESS PLANS AND WORKING:

 

During the financial year the sales of the Company is Rs.1021.494 Million as compared to last year’s figure of Rs. 1074.093 Million. The Company has earned profit of Rs. 50.230 Million after providing for depreciation and Taxes.

 

GENERAL INFORMATION ABOUT COMPANY

 

The company is pioneer and one of India’s leading Synthetic Resin manufacture catering to a wide range of industries today such as Adhesives, Coatings, Printing Inks, Insulating Varnishes, Wire Enamels, Lamination, cosmetics and Textiles. BRL commenced its operations in 1995 for manufacturing Alkyd Resins, Epoxy Resin, Ketonic Resins, Phenolic Resins and D G Varnish some of which are import substitutes. BRL’s manufacturing facilities are located at Daman and GIDC, Umbergaon in Gujarat. The Company is also engaged in manufacturing of Power from Wind Energy.

 

FIXED ASSETS:

 

  • Land and Freehold
  • Factory Building
  • Plant and machinery
  • Electric Installation
  • Furniture and Fixtures
  • Computers and Printers
  • Office Equipments
  • Fire Extinguishers
  • Eicher 10.90 / TATA
  • Vehicles
  • City Office

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.60

UK Pound

1

Rs.100.09

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.