|
Report No. : |
329604 |
|
Report Date : |
27.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
GANDHAR OIL REFINERY (INDIA) LIMITED (w.e.f 22.08.2005) |
|
|
|
|
Formerly Known
As : |
GANDHAR OIL REFINERY (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
DLF Park, 18th Floor, S.V.Road, Goregaon (West), Mumbai –
400062, Maharashtra |
|
Tel. No.: |
91-22-24113667 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
07.10.1992 |
|
|
|
|
Com. Reg. No.: |
11-068905 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.140.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U23200MH1992PLC068905 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMG09470G MUMG08489F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG3996J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Petroleum Products and Specialty Oils. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 50000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The company has reported decent operational performance with sales
turnover growth of 26.68% and it has profitability margins of 1.95% during
2014. Rating also takes into consideration company wide experience of
promoters and established position in specialty oil and coal trading segment
supported by adequate financial base and decent net worth profile of the
company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of healthy operational base backed by adequate financial
profile, the company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank
Facilities = BBB |
|
Rating Explanation |
Moderate degree
of safety and moderate credit risk. |
|
Date |
February 10,
2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
February 10, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Ms. Jayashree Soni |
|
Designation : |
Company Secretary |
|
Contact No.: |
91-22-40635600 |
LOCATIONS
|
Registered Office : |
DLF Park, 18th Floor, S.V.Road, Goregaon (West), Mumbai –
400062, Maharashtra, India |
|
Tel. No.: |
91-22-24113667/40635600 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
T-10, MIDC Taloja Main Road, Taluka Panvel, District Raigad,
Maharashtra, India |
|
Tel. No.: |
91-22-27412047/27401209 |
|
Fax No.: |
91-22-27410408 |
|
|
|
|
Factory 2 : |
Unit No.2, Plot No.2, Survey 678/1/3, Village Naroli, Near Naroli
Cheack Post, |
|
Tel. No.: |
91-260-3293702 |
|
Fax No.: |
91-260-2651120 |
|
|
|
|
Branch Office : |
29/3, Sewree Premises Co-Operative Society, Sewree (East) Mumbai -
400015 Maharashtra India Also Located at:
|
|
|
|
|
Depots: |
Located at:
|
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Ramesh Babulal Parekh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-802, Adarsh Classic, Adarsh Dugdhalay Road, Off. Marve
Road, Malad (West), Mumbai - 400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.06.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAFPP6795C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01108443 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jitendra Babulal Parekh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-701, Adarsh Classic, Adarsh Dugdhalay Road, Off. Marve
Road, Malad (West), Mumbai - 400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.11.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAGPP4510L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01108480 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Samir Ramesh Parekh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-802, Adarsh Classic, Adarsh Dugdhalay Road, Off. Marve
Road, Malad (West), Mumbai – 400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.04.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAFPP6795C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02225839 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Aslesh Rameshkumar Parekh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A – 802, Adarsh Classic, Adarsh Dugdhalay Road, Off Marve
Road, Malad (West), Mumbai – 400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.03.1982 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.B.A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGCPP5065E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02225795 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Makhanlal Mattoo |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-6, Vasundhara Tilak Road, Ghatkopar East, Mumbai –
400077, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.12.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAJPM7942A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01062384 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devanshu Pravinbhai Desai |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
42, Dharam Prem, Nehru Road, Vile Parle (East), Mumbai –
400057, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.02.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Advocate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00493980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Jitendra Parekh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-701, Adarsh Classic, Adarsh Dugdhalay Compound, Off.
Marve Road, Malad (West), Mumbai-400 064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.06.1976 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02868122 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sarthak Behuria |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
K-99, Hauz Khas, New Delhi -110016, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.03.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03290288 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Jayashree Soni |
|
Designation : |
Company Secretary |
|
Address : |
3/A/16, Baj Apartment, Saibaba Nagar,, Borivali (West),, Mumbai, 400092, Maharashtra, India |
|
Date of Appointment : |
03.12.2014 |
|
PAN No.: |
BCGPS7311M |
|
|
|
|
Name : |
Punil Lalit Shah |
|
Designation : |
Chief Financial Officer |
|
Address : |
101, Adarsh Harmony, Adarsh Vihar Complex,, Malad (West),, Mumbai, 400064, Maharashtra, India |
|
Date of Appointment : |
01/12/2014 |
|
PAN No.: |
BBWPS2094C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
NOTE: SHAREHOLDING FILE ATACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
12.50 |
|
Directors or relatives of Directors |
87.50 |
|
Total |
100.00 |
%20LIMITED%20-%20329604%2027-Jun-2015_files/image012.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Petroleum Products and Specialty Oils. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L\C and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, L\C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) ) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
B. L. Sarda and Associates Chartered Accountants |
|
Address : |
61, Rajgir Chambers, 7th Floor, Opposite Old Custom House,
12/14, Shahid Bhagat Singh Road, Mumbai - 400 023, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFB1454H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Company: |
|
|
|
|
|
Enterprises which
are Owned, or have
significant Influence of or are
partners With key management
personnel and their relatives: |
|
CAPITAL STRUCTURE
As ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.100/- each |
Rs.200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1600000 |
Equity Shares |
Rs.100/- each |
Rs. 160.000
Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.100/- each |
Rs.150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1400000 |
Equity Shares |
Rs.100/- each |
Rs. 140.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
140.000 |
115.000 |
115.000 |
|
(b) Reserves & Surplus |
1466.252 |
1086.982 |
751.025 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
1606.252 |
1201.982 |
866.025 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
45.611 |
17.063 |
37.926 |
|
(b) Deferred tax
liabilities (Net) |
18.977 |
14.558 |
13.421 |
|
(c) Other long term
liabilities |
9.794 |
10.043 |
5.968 |
|
(d) long-term provisions |
6.013 |
3.788 |
1.957 |
|
Total Non-current
Liabilities (3) |
80.395 |
45.452 |
59.272 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3024.408 |
2678.263 |
1454.372 |
|
(b) Trade payables |
2468.785 |
1574.462 |
1355.797 |
|
(c) Other current
liabilities |
240.724 |
344.189 |
163.005 |
|
(d) Short-term provisions |
146.486 |
184.336 |
62.736 |
|
Total Current Liabilities
(4) |
5880.404 |
4781.250 |
3035.910 |
|
|
|
|
|
|
TOTAL |
7567.051 |
6028.684 |
3961.207 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
792.024 |
629.871 |
497.211 |
|
(ii) Intangible Assets |
0.840 |
0.525 |
0.502 |
|
(iii) Capital
work-in-progress |
28.495 |
6.424 |
64.378 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
8.296 |
7.276 |
0.020 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
27.626 |
4.571 |
4.547 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
857.281 |
648.667 |
566.658 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1878.170 |
1330.875 |
1415.083 |
|
(c) Trade receivables |
3716.666 |
2742.647 |
1408.822 |
|
(d) Cash and cash
equivalents |
457.750 |
797.876 |
211.139 |
|
(e) Short-term loans and
advances |
635.803 |
488.329 |
340.898 |
|
(f) Other current assets |
21.381 |
20.290 |
18.607 |
|
Total Current Assets |
6709.770 |
5380.017 |
3394.549 |
|
|
|
|
|
|
TOTAL |
7567.051 |
6028.684 |
3961.207 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
15645.255 |
12165.618 |
5843.254 |
|
|
Other Income |
56.184 |
35.648 |
24.503 |
|
|
TOTAL (A) |
15701.439 |
12201.266 |
5867.757 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
7120.121 |
5851.549 |
4169.212 |
|
|
Purchases of
Stock-in-Trade |
7288.255 |
4464.384 |
1461.854 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(450.519) |
199.992 |
(613.922) |
|
|
Employees benefits
expense |
117.770 |
108.493 |
40.756 |
|
|
Other expenses |
825.765 |
788.035 |
389.650 |
|
|
TOTAL (B) |
14901.392 |
11412.453 |
5447.550 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION
(C) |
800.047 |
788.813 |
420.207 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
295.683 |
164.278 |
174.605 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
504.364 |
624.535 |
245.602 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
34.764 |
18.440 |
16.420 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX
(E-F) (G) |
469.600 |
606.095 |
229.182 |
|
|
|
|
|
|
|
Less |
TAX (H) |
163.142 |
229.775 |
77.842 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX (G-H)
(I) |
306.458 |
376.320 |
151.340 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD (K) |
265.683 |
229.726 |
100.069 |
|
|
|
|
|
|
|
Add |
Earlier year excess
proposed dividend and dividend distribution tax (L) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
100.000 |
300.000 |
15.000 |
|
|
Dividend |
23.238 |
34.500 |
5.750 |
|
|
Tax on Dividend |
3.949 |
5.863 |
0.933 |
|
|
Total (M) |
127.187 |
340.363 |
21.683 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S (J+K+L-M) |
444.954 |
265.683 |
229.726 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
264 |
327 |
131.6 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
15.034 |
34.960 |
35.978 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.96 |
3.09 |
2.59 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
5.11 |
6.48 |
7.19 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.24 |
10.08 |
5.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29 |
0.50 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.92 |
2.27 |
1.76 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14 |
1.13 |
1.12 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
115.000 |
115.000 |
140.000 |
|
Reserves & Surplus |
751.025 |
1086.982 |
1466.252 |
|
Net worth |
866.025 |
1201.982 |
1606.252 |
|
|
|
|
|
|
long-term borrowings |
37.926 |
17.063 |
45.611 |
|
Short term borrowings |
1454.372 |
2678.263 |
3024.409 |
|
Current maturities of
long-term debts |
35.978 |
34.960 |
15.034 |
|
Total borrowings |
1528.276 |
2730.286 |
3085.054 |
|
Debt/Equity ratio |
1.765 |
2.271 |
1.921 |
%20LIMITED%20-%20329604%2027-Jun-2015_files/image013.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
5843.254 |
12165.618 |
15645.255 |
|
|
|
108.199 |
28.602 |
%20LIMITED%20-%20329604%2027-Jun-2015_files/image015.gif)
NET PROFIT MARGIN
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
5843.254 |
12165.618 |
15645.255 |
|
Profit |
151.340 |
376.320 |
306.458 |
|
|
2.59% |
3.09% |
1.96% |
%20LIMITED%20-%20329604%2027-Jun-2015_files/image016.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
MANAGEMENT DISCUSSION AND ANALYIS:
Introduction:
Subject was incorporated in the year 1992 by Mr. Ramesh B. Parekh who is currently also our Chairman. The Company, started with a small oil refinery in Maharashtra, is today a multi-product, multi-location, multi-billion company.
Our manufacturing units have capacity in excess of 170000 MT and are strategically located at MIDC Taloja, Maharashtra and Silvassa(U.T.), catering to the Domestic as well as Export markets.
The Company provides a comprehensive service offering products like Industrial/Automotive Lubricants, Mineral Oils, Transformer Oils, Petroleum Jelly & variety of Specialty Lubricants in Local and International markets.
The Company serves wide range of industries including Pharmaceutical, Cosmetics & Healthcare, Steel, Tyre, Automotive, Rubber, Textile, Polymer, Electric & Power Generation Industries, Railways, Paper, Chemical, Cement, Sugar industry, Engineering Units etc.
The Company has also expanded its branch offices & depots at Pune, Baroda, Kandla, Indore, Udaipur, Jaipur, Faridabad, Haridwar, Patna, Haldia, Paradeep, Hyderabad, Vishakhapatnam , and Mangalore.
The Company has also set up an excellent dealer-based network for its sales of specialty lubricants across India and new dealers are appointed on regular basis. The Company’s manufacturing and exports activities are increasing at a rapid pace.
The Company is also engaged into Coal business by importing various grades of coal from overseas markets such as Indonesia and South Africa and selling it locally to consumer Industries across the country like Refineries, Power Plants, Paper Mills, Sugar Industries, Metals and Alloys,
Cement Industries, Distilleries, Textile, etc.
PERFORMANCE:
In spite of slowing Indian economy and extreme volatility in
forex market coupled with fall in the value of rupee, your Company has been
able to demonstrate an excellent performance with a growth of 28.69% in overall
revenue of the company from Rs. 12201.267 Million to Rs.1501.439 Million.
The directors are pleased to inform that Company’s products continues to get encouraging response from overseas market resulting into jump in exports from Rs.3108.162 Million to Rs.3422.684 Million registering growth of 10.12% in export revenue. Further in coal segment, the sales substantially jumped from Rs. 5436.769 Million to Rs.7683.554 Million registering growth of 41.33%
The Company earned Profit before Tax & Foreign Exchange Fluctuation Loss of Rs 751.200 Million as against Rs 749.300 Million in the previous year. The Forex loss is much higher this year at Rs 2816 Lacs (PY Rs 143.200 Million). The Profit before Tax is lower at Rs 4690 Lacs as against Rs 606.100 Million. The Profit after Tax is at Rs 306.500 Million as against Rs 376.300 Million in the previous year.
FUTURE OUTLOOK:
PETROLEUM PRODUCTS:
The increasing demand in the power sector augurs well for the demand for Transformer Oil which should continue to show good growth in the financial year 2014-15.
The growth in the automotive and Industrial sectors would decide the growth momentum for the Lubricant products. The overall demand increase for the Tubes & Tyre Industry would drive by large the market demand for process Oils.
With the disposable income increasing in the hands of the general masses, there would be increase in the spending capacity and this is good sign for the market for Liquid Paraffins, Petroleum jelly and White Oils, being essential ingredient for all personal care products and Pharmaceutical Companies. New markets and better product coverage would be essential growth driver for exports business.
NON-COOKING COAL:
India is a power deficit country. Further, presently and in foreseeable future its power generating capacity shall primarily depend on coal. Though the country has large coal reserves but for several reasons including regulatory hurdles it is unable to tap them and hence it is expected to increasingly remain dependent on imported coal to bridge demand supply gap. Barring unforeseen circumstances, coal demand is expected to increase substantially in coming years. All these augurs well for company’s coal trading business.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans repayable on demand from others |
200.657 |
342.588 |
|
Other loans and advances |
2247.790 |
1884.752 |
|
Loans repayable on demand from banks |
0.024 |
0.030 |
|
Total |
2448.471 |
2227.370
|
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10551527 |
30/08/2014 |
720,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER
PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
C44764942 |
|
2 |
10386687 |
16/11/2012 |
700,000,000.00 |
BANK OF BARODA |
CORPORATE FINANCIAL SERVICE FORT BRANCH,
4TH FLOOR, 10/12, MUMBAI SAMACHAR MARG, FORT,, MUMBAI, MAHARASHTRA - 400001,
INDIA |
B62138995 |
|
3 |
10363115 |
25/06/2012 |
320,000,000.00 |
ICICI BANK LIMITED |
CORPORATE HEAD OFFICE, ICICI BANK TOWERS,,
BANDRA |
B42680025 |
|
4 |
10359678 |
11/05/2012 |
325,000,000.00 |
BANK OF INDIA |
ANDHERI MID CORPORATE BRANCH, 28, MDI
BLDG., 1ST |
B41230780 |
|
5 |
10346000 |
13/03/2012 |
317,500,000.00 |
INDUSIND BANK LTD. |
INDUSIND HOUSE 425,, DADASAHEB BHADKAMKAR
MARG,, |
B36472017 |
|
6 |
10310916 |
05/06/2012 * |
500,000,000.00 |
AXIS BANK LIMITED |
SILVASA BRANCH, JIGAR COMPLEX,, NAROLI
ROAD. SILV |
B43742360 |
|
7 |
10302761 |
20/07/2011 |
50,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER
PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B19016500 |
|
8 |
10234011 |
07/05/2015 * |
6,162,100,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS HOUSE, 2ND FLOOR, BOMBAY DYEING MILLS
COMPOUND, |
C52629045 |
|
9 |
10181019 |
08/10/2009 |
245,000,000.00 |
ORIENTAL BANK OF COMMERCE LIMITED |
FORT BRANCH, JASH CHAMBERS, SIR P. M ROAD,
MUMBAI |
A71105456 |
|
10 |
10110310 |
29/11/2010 * |
315,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER
PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B02331106 |
* Date of charge modification
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.60 |
|
UK Pound |
1 |
Rs.100.09 |
|
Euro |
1 |
Rs.71.23 |
INFORMATION DETAILS
|
Information Gathered
by : |
GAY |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
GTA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.