MIRA INFORM REPORT

 

 

Report No. :

329488

Report Date :

27.06.2015

           

IDENTIFICATION DETAILS

 

Name :

STAR CHEM POLY TRADE PRIVATE LIMITED

 

 

Registered Office :

707, C Tower, International Trade Centre, Majura Gate, Ring Road, Surat – 395003, Gujarat

Tel. No.:

91-261-2460067 / 2460068 / 3206197

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.03.2006

 

 

Com. Reg. No.:

04-048021

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Million

 

 

CIN No.:

[Company Identification No.]

U51494GJ2006PTC048021

 

 

IEC No.:

5206024929

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCS9791C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, supplier and Importers of textiles

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2006 and it is a trader, supplier and dealers of textile. It is an established company having moderate track record.

 

For the financial year ended 2014, company has possesses moderate operational performance along with slight growth in revenue profile and reported low profitability margins at 0.061%.

 

Rating further constrained on account of company’s moderate financial risk profile marked by leverage balance sheet profile and unfavorable gap between trade receivables to its payables.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Kamal Sharma

Designation :

Finance Manager

Contact No.:

91-261-2460068

Date :

25.06.2015

 

 

LOCATIONS

 

Registered Office :

707, C Tower, International Trade Centre, Majura Gate, Ring Road, Surat – 395003, Gujarat, India

Tel. No.:

91-261-2460067 / 2460068 / 3206197

Mobile No.:

91-9328560014 (Mr. Kamal)

Fax No.:

91-261-3018218

E-Mail :

Kmishra707@gmail.com

marketing@starchempolytrade.com

info@starchempolytrade.com

Website :

www.starchempolytrade.com 

Area :

3300 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

Plot No: 1, 2, 3, 4, 5, Block No: 294, Survey No: 273-274, N.H. No : 8, Village : Pipodara, Mangrol, Surat, Gujarat, India

Tel. No.:

91-261-234041

Fax No.:

91-261-234042

E-Mail :

factory@starchempolytrade.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajkishor. R. Sharma

Designation :

Director

Address :

E-1111, Ashirwad Park, City Light, Surat – 395007, Gujarat, India

Date of Birth/Age :

10.05.1975

Date of Appointment :

28.03.2005

DIN No.:

00025691

PAN No.:

AKZPS3724N

 

 

Name :

Mr. Akhilesh Motilal Sharma

Designation :

Director

Address :

C 708, International Trade Centre, Near Vishwakarma Chambers, Majura Gate

Surat – 395002, Gujarat, India 

Date of Birth/Age :

22.08.1978

Date of Appointment :

18.08.2009

DIN No.:

02748134

PAN No.:

ANWPS2121F

 


 

KEY EXECUTIVES

 

Name :

Mr. Kamal Sharma

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rajkishor. R. Sharma

 

155000

Akhilesh Motilal Sharma

 

90000

Kashish Diam Private Limited, India

 

48000

Redeem Exports Private Limited, India

 

48000

Pradeep Sharma

 

25000

Rajkishore Sharma (HUF)

 

35000

Seema Sharma

 

30000

Sarita Pradeep Sharma

 

11500

Vipin Joshi

 

11500

Manoj Sharma

 

11500

Sanjay Sharma

 

11500

Vishnu Datt

 

11500

Sarita Manoj Sharma

 

11500

Total

 

500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

19.20

Directors or relatives of Directors

76.20

Other top fifty shareholders

4.60

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, supplier and Importers of textiles

 

 

Products :

  • Textile raw material
  • Starlon-Monofilament yarn
  • Plastics and Polymers
  • Agri-commodities
  • Metals and Minerals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw material

Countries :

·         Korea

·         China

·         Malaysia

 

 

Terms :

 

Selling :

Cash / Cheque / Credit

 

 

Purchasing :

Cash / Cheque / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Global Trade well Pte Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Nova Petrochemicals Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

International Business Branch, 1st Floor, Baroda Sun Complex, Ghod Dod Road, Surat - 395007, Gujarat, India

Person Name (With Designation)

Mr. S.M. Kokate (Branch Head)

Contact Number

91-261-3924108

Name of Account Holder

Star Chem Poly Trade Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Rs.1.5 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit

Packing Credit

Account Operation

Satisfactory

Remarks (If any)

As claimed by Mr. S. M. kokate (Branch Head) that the subject is having very good track record for banking transaction.

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

0.644

0.000

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

150.070

21.768

 

 

0.993

 

 

 

Total

150.714

22.761

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. K. Dangi and Associates

Chartered Accountants

Address :

D - 612 , International Trade Centre, Majura Gate, Surat - 395002, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAZPD2714P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Starlon Exim Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

2.500

2.500

(b) Reserves & Surplus

107.629

52.504

51.863

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

112.629

55.004

54.363

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

197.214

0.000

0.000

(b) Deferred tax liabilities (Net)

0.135

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

197.349

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

152.510

237.955

31.244

(b) Trade payables

249.939

589.286

423.133

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

1.979

10.401

5.334

Total Current Liabilities (4)

404.428

837.642

459.711

 

 

 

 

TOTAL

714.406

892.646

514.074

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50.935

49.764

46.027

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.171

1.770

110.682

(e) Other Non-current assets

2.037

0.000

0.000

Total Non-Current Assets

55.143

51.534

156.709

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

348.843

324.299

122.871

(c) Trade receivables

200.768

460.483

156.626

(d) Cash and cash equivalents

25.671

6.541

31.546

(e) Short-term loans and advances

83.981

49.789

46.322

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

659.263

841.112

357.365

 

 

 

 

TOTAL

714.406

892.646

514.074

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

2205.097

2178.181

1189.815

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2198.069

2171.435

1182.873

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

7.028

6.746

6.942

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.999

5.593

6.318

 

 

 

 

 

 

PROFIT BEFORE TAX

2.029

1.153

0.624

 

 

 

 

 

Less

TAX                                                                 

0.653

0.512

0.221

 

 

 

 

 

 

PROFIT AFTER TAX                

1.376

0.641

0.403

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.904

2.263

1.860

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.280

2.904

2.263

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.75

2.56

1.61

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2600.000

 

 

The above information has been parted by Mr. Kamal Sharma (Finance Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

0.06

0.03

0.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.28

0.13

0.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.11

4.33

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.00

0.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.500

2.500

5.000

Reserves & Surplus

51.863

52.504

107.629

Net worth

54.363

55.004

112.629

 

 

 

 

long-term borrowings

0.000

0.000

197.214

Short term borrowings

31.244

237.955

152.510

Total borrowings

31.244

237.955

349.724

Debt/Equity ratio

0.575

4.326

3.105

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1189.815

2178.181

2205.097

 

 

83.069

1.236

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1189.815

2178.181

2205.097

Profit

0.403

0.641

1.376

 

0.03%

0.03%

0.06%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from others

191.900

0.000

Loans and advances from others

4.670

0.000

 

 

 

Short-term borrowings

 

 

Loans and advances from related parties

0.000

212.957

Other loans and advances

2.440

2.237

Total

199.010

215.194

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10471022

25/02/2015 *

230,000,000.00

BANK OF BARODA

INTERNATIONAL BUSINESS BRANCH, 1ST FLOOR, BARODA 
SUN COMPLEX, GHOD DOD ROAD, SURAT, Gujarat - 395007, INDIA

C47197942

2

10184306

20/02/2015 *

230,000,000.00

BANK OF BARODA

INTERNATIONAL BUSINESS BRANCH, 1ST FLOOR, BARODA 
SUN COMPLEX, GHOD DOD ROAD, SURAT, Gujarat - 395007, INDIA

C50512136

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Computer equipments
  • Other equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.60

UK Pound

1

Rs.100.09

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.