MIRA INFORM REPORT

 

 

Report No. :

329454

Report Date :

29.06.2015

 

IDENTIFICATION DETAILS

 

Name :

NABISCO CONFECTIONERY AND FOOD INDIA PRIVATE LIMITED

 

 

Registered Office :

Janaki Nath Bose Road, Paschimpara, South Garia, Baruipur, Kolkata – 743613, West Bengal

Tel. No.:

91-33-32574404

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.05.1992

 

 

Com. Reg. No.:

21-055457

 

 

Capital Investment / Paid-up Capital :

Rs. 13.487 Million

 

 

CIN No.:

[Company Identification No.]

U15419WB1992PTC055457

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALN02439D

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of food products, bakery products, baby food products, vegetables conned and tinned and processed foods.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 31000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1992 and it is a manufacturer of food products. It is an established company having moderate track record.

 

For the financial year ended 2014, company possesses improved operational performance and it has achieved profit from its operations. Due to profit it help company to wipe off some of its accumulated losses during a year under a review.

 

However, rating remain constrained on account of company’s moderate financial risk profile marked by weak net worth base and leverage balance sheet profile of the company.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of leverage balance sheet profile, the company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Soumik Bhattacharya

Designation :

Director

Contact No.:

91-9836011867

Date :

27.06.2015

 

 

LOCATIONS

 

Registered Office / Factory  :

Janaki Nath Bose Road, Paschimpara, South Garia, Baruipur, Kolkata – 743613, West Bengal, India

Tel. No.:

91-33-32574404

Mobile No.:

91-9836011867 (Mr. Soumik Bhattacharya)

Fax No.:

Not Available

E-Mail :

nabisco1@rediffmail.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mrs. Purnima Bhattacharya

Designation :

Director

Address :

Chanditala, South Garia-6, Baruipur(s) 24 Paragana(s), Baruipur – 743613, West Bengal, India

Date of Birth/Age :

19.04.1955

Date of Appointment :

18.05.1992

DIN No. :

00551286

 

 

Name :

Mr. Soumick Bhattacharya

Designation :

Director

Address :

Cl -252, Sector – II, Salt Lake City, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

02.06.1987

Date of Appointment :

02.07.2012

DIN No. :

01660913

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15412WB2007PTC117888

ANNAPURNA CONFECTIONERY PRIVATE LIMITED

Director

17/08/2007

17/08/2007

30/08/2010

Active

NO

2

U51909WB2011PTC157151

ANNPURNA AGRO FOOD INDIA PRIVATE LIMITED

Director

12/01/2011

12/01/2011

-

Active

NO

3

U15419WB1992PTC055457

NABISCO CONFECTIONERY AND FOOD INDIA PVT. LTD.

Director

02/07/2012

02/07/2012

-

Active

NO

 

 

Name :

Mrs. Kamalika Bhattacharya

Designation :

Director

Address :

South Garia – 1, Baruipur, South Twenty Four Parganas – 743613, West Bengal, India

Date of Birth/Age :

18.12.1984

Date of Appointment :

35.04.2003

DIN No. :

02074485

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Purnima Bhattacharya

253440

18.79

Kamalika Bhattacharya

107600

7.98

Souvick Bhattacharya

95290

7.07

Soumick Bhattacharya

101340

7.51

Nilendu Bhattacharya

141000

10.45

Annpurna Agro Food India (P) Limited, India

650000

48.20

Total

1348670

100.00

 

 

 

 

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

48.20

Directors or relatives of Directors

51.80

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of food products, bakery products, baby food products, vegetables conned and tinned and processed foods.

 

 

Products :

  • Food Products
  • Bakery Products
  • Baby Food Products
  • Vegetables

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

C.I.T.

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Car Loan – Kotak Mahindra Prime Limited

0.471

0.596

Total

0.471

0.596

 

 

 

Auditors :

 

Name :

A K Sarkar and Associates

Chartered Accountant

Address :

AC, 93/A, Prafulla Kanan (East) 2nd Floor, Kestopur, Kolkata – 700101, West Bengal, India

PAN No.:

ABCPS2712A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises owned by key management personal :

Annpurna Agro Food India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Share

Rs. 10/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1348670

Equity Share

Rs. 10/- each

Rs. 13.487 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.487

6.987

6.987

(b) Reserves & Surplus

(2.375)

(3.492)

(4.508)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.314

0.314

Total Shareholders’ Funds (1) + (2)

11.112

3.809

2.793

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.271

20.096

9.400

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

21.271

20.096

9.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.655

0.762

1.290

(b) Trade payables

3.116

1.591

3.625

(c) Other current liabilities

2.140

1.408

1.861

(d) Short-term provisions

1.025

0.947

0.492

Total Current Liabilities (4)

6.936

4.708

7.268

 

 

 

 

TOTAL

39.319

28.613

19.461

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.381

10.290

10.017

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

15.368

4.792

2.520

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

24.749

15.082

12.537

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.241

7.524

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1.864

0.548

2.192

(d) Cash and cash equivalents

3.912

1.281

1.716

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.553

4.178

3.016

Total Current Assets

14.570

13.531

6.924

 

 

 

 

TOTAL

39.319

28.613

19.461

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

32.076

29.554

17.336

 

Other Income

0.779

0.083

10.953

 

TOTAL (A)

32.855

29.637

28.289

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Expenses of Operations

22.801

21.259

18.538

 

Employees benefits expense

4.924

4.050

3.129

 

Auditors Remuneration

0.028

0.028

0.028

 

Other expenses

2.033

1.588

1.201

 

TOTAL (B)

29.786

26.925

22.896

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

3.069

2.712

5.393

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.087

0.002

0.650

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.982

2.710

4.743

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.220

1.240

1.263

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.762

1.470

3.480

 

 

 

 

 

Less

TAX (H)

0.645

0.454

0.299

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.117

1.016

3.181

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.83

1.45

4.55

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

40.000

 

 

 

 

 

Expected Sales (2015-2016) : Rs. 45.000 Million

 

The above information has been parted by Mr. Soumik Bhattacharya

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.125

0.110

0.00

Cash generated from operations

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.48

3.44

18.35

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.57

9.18

31.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.36

6.17

20.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.39

1.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98

5.50

3.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.48

3.44

18.35

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.987

6.987

13.487

Reserves & Surplus

(4.508)

(3.492)

(2.375)

Share Application money pending allotment

0.314

0.314

0.000

Net worth

2.793

3.809

11.112

 

 

 

 

long-term borrowings

9.400

20.096

21.271

Short term borrowings

1.290

0.762

0.655

Current Maturities of Long Term Debt

0.000

0.110

0.125

Total borrowings

10.690

20.968

22.051

Debt/Equity ratio

3.827

5.505

1.984

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

17.336

29.554

32.076

 

 

70.478

8.534

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

17.336

29.554

32.076

Profit

3.181

1.016

1.117

 

18.35%

3.44%

3.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Note: Registered office of the company has been shifted from Paschimpara South Cariasouth Garia 24 Paragana(s), Baruipur – 743613, West Bengal, India, West Bengal, India to the present address w.e.f. 29.06.2012

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

From Sister Concerned

 

 

Annapurna Agro Food (I) Private Limited

5.500

12.000

From Others

 

 

Parle Biscuits Private Limited – Machine Loan

15.300

7.500

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and Advances from related parties (It shows Unsecured loan from directors and their relatives which been taken for the purpose of business

0.655

0.762

Total

21.455

20.262

 

 

INDEX OF CHARGES:  No Charges Exist for Company

 

 

 

FIXED ASSETS

 

  • Plant and machinery
  • Car
  • Electrical Installation
  • Generator
  • Lab Equipment
  • Computer
  • Factory Shed
  • Furniture and Fixture
  • Land

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.60

UK Pound

1

Rs. 100.09

Euro

1

Rs. 71.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.