MIRA INFORM REPORT

 

 

Report No. :

329571

Report Date :

29.06.2015

 

IDENTIFICATION DETAILS

 

Name :

P. D. GOYAL TRADE AND INVESTMENT LIMITED

 

 

Registered Office :

36, Kasera Bazar, Indore – 452001, Madhya Pradesh

Tel. No.:

91-9302433752 (Mr. Prahalad Goyal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.08.1993

 

 

Com. Reg. No.:

10-007823

 

 

Capital Investment / Paid-up Capital :

Rs.4.131 Million

 

 

CIN No.:

[Company Identification No.]

U27101MP1993PLC007823

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in manufacturing and trading of iron and steel goods.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In the view of extensive experience of promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Prahalad Goyal

Designation :

Director

Contact No.:

91-9302433752

Date :

29.06.2015

 

 

LOCATIONS

 

Registered Office :

36, Kasera Bazar, Indore – 452001, Madhya Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-9302433752 (Mr. Prahalad Goyal)

Fax No.:

Not Available

E-Mail :

sngindore@yahoo.co.in

 

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ashish Goyal

Designation :

Director

Address :

27, Dilpasand Colony, Race Cource Road, Indore, 452001, Madhya Pradesh, India

Date of Birth/Age :

12.10.1951

Date of Appointment :

10.10.2003

DIN No.:

00773740

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27101MP1993PLC007823

P.D.GOYAL TRADE AND INVESTMENT LIMITED

Director

10/10/2003

10/10/2003

-

Active

NO

2

U63022MP2005PTC017263

BRIGHT COLD STORAGE PRIVATE LIMITED

Director

09/01/2007

09/01/2007

-

Active

NO

 

 

Name :

Mr. Prahaladdas Goyal

Designation :

Managing Director

Address :

27, Dilpasand Colony, Race Cource Road, Indore, 452001, Madhya Pradesh, India

Date of Birth/Age :

07.01.1974

Date of Appointment :

15.06.2012

DIN No.:

00773764

 

 

Name :

Mr. Pankaj Goyal

Designation :

Whole-Time Director

Address :

36, Kasera Bazar, Indore, 452001, Madhya Pradesh, India

Date of Birth/Age :

08.01.1978

Date of Appointment :

17.08.1993

DIN No.:

00977783


 

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27101MP1993PLC007823

P.D.GOYAL TRADE AND INVESTMENT LIMITED

Whole-time director

15/06/2012

17/08/1993

-

Active

NO

2

U27100MP2013PTC030143

ADITYA GOYAL OVERSEAS PRIVATE LIMITED

Director

27/02/2013

27/02/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

SHAREHOLDERS FILE ATTACHED

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

11.50

Directors or relatives of Directors

57.50

Other top fifty shareholders

31.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing and trading of iron and steel goods.

 

 

Products :

  • Iron
  • Steel Goods

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

State Bank Of India

Branch Address

Sme Branch, Aimo Building, Pologround, Indore – 452003, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Uco Bank, Sanyogitaganj Branch, Indore, Madhya Pradesh, India
  • Bank of India, Indore Main Branch, Indore, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

From Scheduled Bank

 

 

City Union Bank Limited

33.705

29.995

Total

33.705

29.995

 

Auditors :

 

Name :

Satyanarayan Goyal and Company

Chartered Accountants

Address :

"Sai Sharnam", 70, Jaora Compound, Behind Pooja Dairy, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2701279 / 2703208

Fax No.:

91-731-2571475

E-Mail :

sngoyal_ca@yahoo.com

Website :

www.casngoyal.com 

PAN No.:

ACMFS1782M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

413100

Equity Shares

Rs.10/- each

Rs.4.131 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.131

4.131

4.131

(b) Reserves & Surplus

13.300

11.101

9.561

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.431

15.232

13.692

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.028

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.028

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.708

29.995

20.694

(b) Trade payables

10.333

2.011

0.607

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.981

0.789

0.329

Total Current Liabilities (4)

48.022

32.795

21.630

 

 

 

 

TOTAL

65.453

48.027

35.350

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.102

0.097

0.085

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.009

0.009

0.007

(d)  Long-term Loan and Advances

19.722

18.454

0.227

(e) Other Non-current assets

0.061

0.061

0.061

Total Non-Current Assets

19.894

18.621

0.380

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.844

6.837

9.891

(c) Trade receivables

21.243

12.131

14.851

(d) Cash and cash equivalents

0.358

0.572

2.533

(e) Short-term loans and advances

2.793

2.259

1.618

(f) Other current assets

7.321

7.607

6.077

Total Current Assets

45.559

29.406

34.970

 

 

 

 

TOTAL

65.453

48.027

35.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

187.811

174.224

92.832

 

Other Income

2.131

1.268

0.011

 

TOTAL

189.942

175.492

92.843

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

187.723

164.542

83.123

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.007)

3.053

3.971

 

Employees benefits expense

0.888

0.678

0.570

 

Other expenses

0.863

1.055

0.928

 

TOTAL

182.467

169.328

88.592

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

7.475

6.164

4.251

 

 

 

 

 

Less

FINANCIAL EXPENSES

4.276

3.820

3.241

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.199

2.344

1.010

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.018

0.015

0.020

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.181

2.329

0.990

 

 

 

 

 

Less

TAX

0.983

0.769

0.308

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.198

1.560

0.682

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.32

3.77

1.65

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.17

0.90

0.73

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

3.98

3.54

4.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.86

4.85

2.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.15

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.11

1.97

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.90

1.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.131

4.131

4.131

Reserves & Surplus

9.561

11.101

13.300

Net worth

13.692

15.232

17.431

 

 

 

 

long-term borrowings

0.028

0.000

0.000

Short term borrowings

20.694

29.995

36.708

Total borrowings

20.722

29.995

36.708

Debt/Equity ratio

1.513

1.969

2.106

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

92.832

174.224

187.811

 

 

87.677

7.799

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

92.832

174.224

187.811

Profit

0.682

1.560

2.198

 

0.73%

0.90%

1.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

Subject is a private Company, a company limited by share domiciled in India and incorporated on 17.08.1993 with CIN U27101MP1993PLC007823 under the provisions of Companies Act 1956. The company is engaged in Manufacturing and Trading of Iron and Steel Goods.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

From Others

 

 

Vibrant Devcon Private Limited, Indore

3.003

0.000

Total

3.003

0.000

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Electrical Equipment
  • Furniture and Fixture
  • Computer and Printer
  • Air Conditioner
  • Fax Machine
  • Scooter
  • Note Counter
  • Godrej Refrigerator

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.60

UK Pound

1

Rs.100.09

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.