MIRA INFORM REPORT

 

 

Report No. :

329287

Report Date :

29.06.2015

           

IDENTIFICATION DETAILS

 

Name :

SANT ALUMINIUM PRIVATE LIMITED

 

 

Registered Office :

5/8309, Multani Dhanda, Paharganj, New Delhi – 110055

Tel. No.:

91-11-32513861

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.10.2004

 

 

Com. Reg. No.:

55-130135

 

 

Capital Investment / Paid-up Capital :

Rs. 10.425 Million

 

 

CIN No.:

[Company Identification No.]

U27203DL2004PTC130135

 

 

IEC No.:

0505035090

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS26496B

 

 

PAN No.:

[Permanent Account No.]

AAICS8014M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Aluminium Extruded Sections and Alloys

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company incorporated during the year 2004. It is dealing in the business of manufacturing of aluminium extruded sections and alloy. It has a satisfactory track record.

 

For the financial year ended 2014, the company has good operational activities. It has achieved an improved profitability margin in comparison with the previous year losses and it also has sound sales turnover.

 

Further, taking balance sheet into consideration, the company has adequate financial base marked by healthy net worth position and favourable gap between trade payables and receivables.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjeev Kumar Gupta

Designation :

Director

Contact No.:

91-9311058595

Date :

26.06.2015

 

 

 

LOCATIONS

 

Registered Office :

5/8309, Multani Dhanda, Paharganj, New Delhi – 110055, India

Tel. No.:

91-11-32513861

Mobile No.:

91-9311058595 (Mr. Sanjeev Kumar Gupta)

Fax No.:

Not Available

E-Mail :

santaluminium@hotmail.com

info@santaluminium.in

Website :

www.santaluminium.in

 

 

Factory  :

E – 340, Phase – I, Industrial Area, Bhiwadi - 301707, District Alwar, Rajasthan, India

Tel. No.:

91-91-1493-224412/512990

Fax No.:

91-91-1493-224412

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sanjeev Kumar Gupta

Designation :

Director

Address :

D -91, Preet Vihar, New Delhi – 110092, India

Date of Birth/Age :

24.01.1965

Date of Appointment :

20.10.2004

DIN No.:

00114772

 

 

Name :

Sunita Gupta

Designation :

Director

Address :

D -91, Preet Vihar, New Delhi – 110092, India

Date of Birth/Age :

25.04.1964

Date of Appointment :

20.10.2004

DIN No.:

00114799

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sanjeev Kumar

 

360000

Sunita Gupta

 

261000

Sanjeev Kumar and Sons (HUF)

 

145500

Abhishek Aggarwal

 

216000

Deewakar Aggarwal

 

60000

 

 

 

Total

 

1042500

As on 20.03.2014

 

Names of Allottee

 

No. of Shares Allotted

Sanjeev Kumar and Sons HUF

 

119000

Sunita Gupta

 

80000

Diwakar Aggarwal

 

70000

 

 

 

Total

 

269000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Aluminium Extruded Sections and Alloys

 

 

Products :

  • Aluminium circles
  • Aluminium Sleeve
  • Aluminium Fin
  • Color Coated Aluminium Sheets

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMS

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately) 

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

HDFC Bank Car Loan

0.226

0.075

Volswagen Finance Private Limited

0.000

0.833

 

 

 

SHORT TERM BORROWING

 

 

HDFC Bank CC A/c

31.988

29.858

Volswagen Finance Private Limited

0.995

0.995

 

 

 

Total

33.209

31.761

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shiv Saroj and Associates

Chartered Accountants

Address :

414, Arunachal building, 19, Barakhamba Road, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-23717200/23717800

Fax No.:

91-91-11-23719200

E-Mail :

Shivsaroj414@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AAYFS2082A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Shyam Traders

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,042,500

Equity Shares

Rs.10/- each

Rs. 10.425 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.425

10.425

10.425

(b) Reserves & Surplus

21.891

20.023

20.127

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

32.316

30.448

30.552

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

31.435

31.468

25.591

(b) Deferred tax liabilities (Net)

0.845

0.956

1.110

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.280

32.424

26.701

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.983

30.852

29.377

(b) Trade payables

10.181

9.517

4.591

(c) Other current liabilities

2.588

3.058

4.589

(d) Short-term provisions

0.112

0.000

0.419

Total Current Liabilities (4)

45.864

43.427

38.976

 

 

 

 

TOTAL

110.460

106.299

96.229

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.810

28.225

23.507

(ii) Intangible Assets

0.001

0.001

0.002

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.841

1.250

0.999

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.296

1.140

0.719

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

29.948

30.616

25.227

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.308

8.109

6.981

(c) Trade receivables

46.576

52.547

48.932

(d) Cash and cash equivalents

0.232

1.465

0.133

(e) Short-term loans and advances

20.396

13.562

14.956

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

80.512

75.683

71.002

 

 

 

 

TOTAL

110.460

106.299

96.229

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

310.902

268.808

266.483

 

Other Income

1.654

2.452

0.108

 

TOTAL (A)

312.556

271.260

266.591

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

297.885

261.211

255.738

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

14.671

10.049

10.853

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

8.082

6.546

5.054

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

6.589

3.503

5.799

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.996

3.744

3.101

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.593

(0.241)

2.698

 

 

 

 

 

Less

TAX (H)

0.725

(0.137)

(0.041)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.868

(0.104)

2.739

 

 

 

 

 

 

CIF VALUE OF IMPORTS

99.453

128.756

123.639

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 1.79

(0.09)

2.63 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

400.000

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.60

(0.04)

1.03

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.72

3.74

4.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.37

(0.23)

2.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

(0.01)

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.99

2.05

1.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.74

1.82

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.425

10.425

10.425

Reserves & Surplus

20.127

20.023

21.891

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

30.552

30.448

32.316

 

 

 

 

long-term borrowings

25.591

31.468

31.435

Short term borrowings

29.377

30.852

32.983

Total borrowings

54.968

62.320

64.418

Debt/Equity ratio

1.799

2.047

1.993

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

266.483

268.808

310.902

 

 

0.872

15.660

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

266.483

268.808

310.902

Profit

2.739

(0.104)

1.868

 

1.03%

(0.04%)

0.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 4140 Gali Shahtaraajmeri Gate, New Delhi – 110006, India to the present address w.e.f. 01.09.2010

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Directors and their relatives

11.552

9.210

Inter-corporate loans

19.657

21.349

 

 

 

Total

31.209

30.559

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10253578

29/10/2014 *

35,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C31087497

*Date of charge modification

 

 

 

FIXED ASSETS

  • Land
  • Building
  • Plant and machinery
  • Equipment
  • Furniture and Fixture
  • Vehicle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.60

UK Pound

1

Rs.100.09

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.