MIRA INFORM REPORT

 

 

Report No. :

327207

Report Date :

29.06.2015

 

IDENTIFICATION DETAILS

 

Name :

UBS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Level 2, 2, North Avenue, Maker Maxity, Bandra-Kurla Complex, Bandra East Mumbai - 400051, Maharashtra

Tel. No.:

91-22-61556222/ 61556000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.08.1996

 

 

Com. Reg. No.:

11-102161

 

 

Capital Investment / Paid-up Capital :

Rs. 2239.299 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH1996PTC102161

 

 

IEC No.:

Not  Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU02557C

 

 

PAN No.:

[Permanent Account No.]

AAACU4939M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing off shoring and IT Enabled services to UBS Group Entities.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 8600000

 

 

Status :

Good

 

 

Payment Behavior :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “SWISS FINANCIAL CORPORATION (MATURITIUS) LIMITED. It is an established company having fine track record.

 

The company possesses healthy operational risk profile along with healthy operating efficiencies and decent profitability margins of the company.

 

Rating also takes into consideration company’s and strong capital base with zero debt balance sheet and strong financial as well as managerial support that company receives from its holding company.

 

Trade relations are reported as fair. Payments are reported to be regular as per commitment.

 

In view of adequate operational base backed by strong support from holding company, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Kunal

Designation :

Finance Department

Contact No.:

91-22-61556222

Date :

29.06.2015

 

LOCATIONS

 

Registered Office :

Level 2, 2, North Avenue, Maker Maxity, Bandra-Kurla Complex, Bandra East Mumbai - 400051, Maharashtra, India

Tel. No.:

91-22-61556222/ 61556000

Fax No.:

91-22-61556300

E-Mail :

anusha.bhagat@ubs.com

praveen.kumar@ubs.com

kunal.bhankhari@ubs.com

Website :

http://www.ubs.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Anusha Suryanarayan Bhagat

Designation :

Director

Address :

Flat 12, 6th Floor, Beacon Building., 140, Madam Cama Road, Opposite Mantralaya, Mumbai – 40002, Maharashtra, India

Date of Appointment :

05.10.2007

DIN No.:

02076326

 

 

Name :

Mr. Derek Smith

Designation :

Director

Address :

Eichenweg 3, Zumikon, 8126, Switzerland

Date of Appointment :

02.02.2010

DIN No.:

00615597

 

 

Name :

Mr. Nerur Thiagarajan Arunkumar

Designation :

Director

Address :

L - 302 Atriun, 22 Kalakshetra, Road, Tiruvanmiyur, Chennai - 600041, Tamil Nadu, India

Date of Appointment :

03.05.2011

DIN No.:

02407722

 

 

Name :

Mr. Aashish Ramdas Kamat

Designation :

Director

Address :

Flat No.10, 5th Floor, Sorrento, Mount Pleasant Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

13.01.2012

DIN No.:

06371682

 

 

Name :

Mr. Andrew John Murfin

Designation :

Director

Address :

Unit B-84, Repulse Bay Road, Repulse Bay, Hong Kong

Date of Appointment :

10.09.2012

DIN No.:

06453653

 

 

Name :

Mr. Anubhav Agarwal

Designation :

Director

Address :

704, 17th Floor, Raheja, Classique, Tower 5, Oshiwara, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Appointment :

16.09.2013

DIN No.:

06711041

 

 

Name :

Mrs. Nita Mirchandani

Designation :

Director

Address :

A702, Utpal Park Rang Udyan, Compound, Off. Sitladevi Temple, Road, Mahim, Mumbai – 400 016, Maharashtra, India 

Date of Appointment :

14.10.2013

DIN No.:

03268013

 

 

KEY EXECUTIVES

 

Name :

Mr. Kunal

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Swiss Finance Corporation (Mauritius) Limited, Mauritius

223929949

100.00

UBS AG, Switzerland

1

0.00

Total

223929950

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing off shoring and IT Enabled services to UBS Group Entities.

 

 

Products :

Item Code No.

Product Description

99831177

Back Office operations services etc .

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company :

UBS AG, Switzerland

 

 

Holding Company :

Swiss Finance Corporation (Mauritius) Limited

 

 

Subsidiary Company :

UBS Securities India Private Limited, India [CIN No. U67120MH1996PTC097299]

 

 

Fellow subsidiary :

UBS Securities LLC, U.K

UBS Services LLC, U.K

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260,000,000

Equity Shares

Rs.10/- each

Rs. 2600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

223,929,950

Equity Shares

Rs.10/- each

Rs. 2239.299 Million

 

 

 

 

 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2239.299

2239.299

2239.299

(b) Reserves & Surplus

791.155

408.469

244.152

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3030.454

2647.768

2483.451

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.220

1.427

1.129

Total Non-current Liabilities (3)

1.220

1.427

1.129

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

98.673

45.942

26.126

(d) Short-term provisions

23.275

5.654

4.944

Total Current Liabilities (4)

121.948

51.596

31.070

 

 

 

 

TOTAL

3153.622

2700.791

2515.650

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

140.000

140.000

140.000

(c) Deferred tax assets (net)

9.015

2.493

2.041

(d)  Long-term Loan and Advances

8.424

15.463

13.901

(e) Other Non-current assets

0.000

2341.554

0.000

Total Non-Current Assets

157.439

2499.510

155.942

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

102.313

61.275

61.598

(d) Cash and cash equivalents

2855.224

121.819

2206.585

(e) Short-term loans and advances

12.886

12.369

20.980

(f) Other current assets

25.760

5.818

70.545

Total Current Assets

2996.183

201.281

2359.708

 

 

 

 

TOTAL

3153.622

2700.791

2515.650

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

4966.007

2043.319

608.493

 

 

 

 

 

Less

TOTAL EXPENSES

331.804

189.337

200.162

 

 

 

 

 

 

PROFIT BEFORE TAX

4634.203

1853.982

408.331

 

 

 

 

 

Less

TAX                                                                 

90.899

79.664

75.761

 

 

 

 

 

 

PROFIT AFTER TAX

4543.304

1774.318

332.570

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

171.587

184.702

185.052

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Capital Redemption Reserve

0.000

0.000

59.450

 

 

 

Transfer to General Reserve

454.330

177.433

0.000

 

 

Interim Dividend Paid

4160.618

1610.000

0.000

 

 

Premium on buyback of shares

0.000

0.000

273.470

 

 

TOTAL

4614.948

1787.433

332.920

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

99.943

171.587

184.702

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

397.843

225.605

219.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.29

7.92

1.49

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

91.49

86.84

54.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

93.32

90.73

67.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

154.24

72.47

17.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.53

0.70

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

24.57

3.90

75.95

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2239.299

2239.299

2239.299

Reserves & Surplus

244.152

408.469

791.155

Money received against share warrants

0.000

0.000

0.000

Net worth

2483.451

2647.768

3030.454

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

608.493

2043.319

4966.007

 

 

235.800

143.036

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

608.493

2043.319

4966.007

Profit

332.570

1774.318

4543.304

 

54.65%

86.84%

91.49%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

NOTE:

 

Registered office of the company has been shifted from 2/F Hoechst Housenariman Point Mumbai - 400021, Maharashtra, India to the present address w.e.f. 25.05.2009

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.91

UK Pound

1

Rs.100.40

Euro

1

Rs.70.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.