MIRA INFORM REPORT

 

 

Report No. :

329838

Report Date :

30.06.2015

 

IDENTIFICATION DETAILS

 

Name :

DUGAR TUBES LIMITED

 

 

Registered Office :

10 B R B Basu Road, Kolkata – 700001, West Bengal

Tel. No.:

91-33-22304684

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.10.1986

 

 

Com. Reg. No.:

21-041456

 

 

Capital Investment / Paid-up Capital :

Rs.22.177 Million

 

 

CIN No.:

[Company Identification No.]

U27209WB1986PLC041456

 

 

IEC No.:

0304025623

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALD00293G

 

 

PAN No.:

[Permanent Account No.]

AAACD9216E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and Importer of Tubes.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1986 and it is a trader and importer of tubes. It is an established company having satisfactory track record.

 

The company has possesses sound operational risk profile along with adequate profitability margins support by healthy financial risk profile and adequate metrics of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of healthy financial base, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-23486376 / 26740701)

 

 

LOCATIONS

 

Registered Office :

10 B R B Basu Road, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22304684

Fax No.:

91-33-22304684

E-Mail :

accounts@dugartubes.co.in

Website :

www.dugartubes.co.in

 

 

City Office:

307 Maganlal Chambers, Baburao Bobde Marg (Iron Market), Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-26740701/23486376

Fax No.:

91-22-26740701/23486376

E-Mail :

tx@durgartubes.co.in

 

 

Mumbai Office:

409, Crystal Paradise The Mall, Off Veera Desai Road, Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26740701

Fax No.:

91-22-26736333

E-Mail :

sales@dugartubes.co.in

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sushil Kumar Dugar

Designation :

Director

Address :

10 B R B Basu Road, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

04.03.1973

Date of Appointment :

08.04.1991

DIN No.:

00660937

PAN No.:

ADUPD9117A

 

 

Name :

Mr. Dhanesh Kumar Dugar

Designation :

Director

Address :

10 B R B Basu Road, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

08.10.1970

Date of Appointment :

22.01.2005

DIN No.:

00660975

PAN No.:

ADIPD6446L

 

 

Name :

Mr. Binod Kumar Dugar

Designation :

Director

Address :

10 B R B Basu Road, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

08.05.1972

Date of Appointment :

22.01.2005

DIN No.:

00908207

PAN No.:

ADGPD9570P

 

 

Name :

Mr. Bhanwar Lal Dugar

Designation :

Director

Address :

10 B R B Basu Road, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

01.04.1946

Date of Appointment :

31.10.1986

DIN No.:

00660899

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

30.59

Directors or relatives of Directors

14.02

Other top fifty shareholders

55.39

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Tubes.

 

 

Products :

Tubes

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Bank of Maharashtra

Branch :

Shri Swami Samarth Nagar, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Bank of India, 10 BRB Basu Road, Kolkata, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Cash Credit Loan from Bank of Maharashtra

14.725

15.044

 

 

 

Total

14.725

15.044

 

Cash credit from bank is secured by first charge (hypothecation) of stock and book debts and personal guarantee of two directors and equitable mortgage of immovable property owned by one of the director of the company.

 

Auditors :

 

Name :

M C Jain and Company

Chartered Accountants

Address :

33, Brabourne Road, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22428102/22434176

E-Mail :

camcjainco@gmail.com

PAN No.:

AAFFM3301F

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates :

·         Dugar Steel Corporation

·         Dugar Exports

·         Dugar Marketing (Private) Limited

·         Steel Tube Company

·         DSC Pipes and Tubes (Private) Limited

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs.40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

221774

Equity Shares

Rs.100/- each

Rs.22.177 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.177

22.177

22.177

(b) Reserves & Surplus

168.912

155.460

139.069

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.300

0.300

0.000

Total Shareholders’ Funds (1) + (2)

191.389

177.937

161.246

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.188

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.188

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.934

41.359

35.151

(b) Trade payables

19.327

38.250

22.549

(c) Other current liabilities

7.629

13.321

11.078

(d) Short-term provisions

0.000

0.000

0.877

Total Current Liabilities (4)

62.890

92.930

69.655

 

 

 

 

TOTAL

254.279

270.867

231.089

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28.976

16.479

16.671

(ii) Intangible Assets

0.220

0.156

0.025

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.727

0.459

0.526

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30.923

17.094

17.222

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

137.463

150.481

121.531

(c) Trade receivables

75.978

95.887

82.309

(d) Cash and cash equivalents

1.701

1.067

5.993

(e) Short-term loans and advances

5.158

3.490

1.956

(f) Other current assets

3.056

2.848

2.078

Total Current Assets

223.356

253.773

213.867

 

 

 

 

TOTAL

254.279

270.867

231.089

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

483.634

548.059

541.358

 

 

Other Income

0.081

1.930

0.084

 

 

TOTAL                                           (A)

483.715

549.989

541.442

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock in trade

421.202

523.193

516.333

 

 

Changes in inventories of stock in trade

13.018

(28.949)

(31.780)

 

 

Employees Benefit Expenses

2.789

2.437

2.395

 

 

Other Expenses

19.591

23.288

22.417

 

 

TOTAL                                           (B)

456.600

519.969

509.365

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

27.115

30.020

32.077

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.844

4.034

3.036

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.271

25.986

29.041

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.362

1.655

1.616

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

20.909

24.331

27.425

 

 

 

 

 

Less

TAX                                                                  (H)

7.457

7.940

8.899

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.452

16.391

18.526

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

106.361

89.970

71.444

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

119.813

106.361

89.970

 

 

 

 

 

 

IMPORTS

12.496

12.369

22.981

 

 

 

 

 

 

Earnings Per Share (Rs.)

60.66

73.91

86.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.249

0.367

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

2.78

2.99

3.42

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.61

5.48

5.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

8.22

8.98

11.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19

0.23

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.55

2.73

3.07

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

22.177

22.177

22.177

Reserves & Surplus

139.069

155.460

168.912

Share Application money pending allotment

0.000

0.300

0.300

Net worth

161.246

177.937

191.389

 

 

 

 

long-term borrowings

0.188

0.000

0.000

Short term borrowings

35.151

41.359

35.934

Current Maturities of Long term debt

0.367

0.249

0.000

Total borrowings

35.706

41.608

35.934

Debt/Equity ratio

0.221

0.234

0.188

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

541.358

548.059

483.634

 

 

1.238

(11.755)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

541.358

548.059

483.634

Profit

18.526

16.391

13.452

 

3.42%

2.99%

2.78%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Channel Finance Loan from Standard Chartered Bank

4.199

15.332

Bill Discounting from bank of Maharashtra

7.085

0.000

Loans from Shareholders

0.189

0.188

Loans from Bodies Corporate

9.736

10.795

 

 

 

Total

21.209

26.315

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90254617

07/12/2011 *

15,000,000.00

Bank of Maharashtra

Shri Swami Samarth Nagar, Lokhandwala Complex, Andheri (West), Mumbai, Maharashtra - 400053, India

B29638418

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Fax Machine

·         Mobile Phone

·         Air conditioner

·         Car

·         Computer

·         Television set

·         Aqua Gard

·         CC TV Camera

·         Motor Cycle

·         Printer

·         Geyser

·         EBPAX

·         Refrigerator

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.60

UK Pound

1

Rs.100.09

Euro

1

Rs.71.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.