MIRA INFORM REPORT

 

 

Report No. :

329786

Report Date :

30.06.2015

 

 

IDENTIFICATION DETAILS

 

Name :

S V ISPAT PRIVATE LIMITED

 

 

Registered Office :

9, Winners Court, Opposite Manikchand Malabar, Lullanagar, Pune – 411040, Maharashtra

Tel. No.:

91-20-26837442

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.03.2007

 

 

Com. Reg. No.:

129735

 

 

Capital Investment / Paid-up Capital :

Rs.7.910 Million

 

 

CIN No.:

[Company Identification No.]

U27106PN2007PTC129735

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and processing of carbon-based products and its finished products include coke, carboriser, monolithic, aluminium ingot and ferro-aluminium.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Rating takes into consideration subject’s small scale of operations, relatively small networth and low profitability.

 

In FY 14, subject registered a net profit of Rs.3.800 Million as against the total operating income of Rs.268.500 Million as compared with a net profit of Rs.3.400 Million as against the total operating income of Rs. 177.800 Million in FY 13.

 

Rating derives strength from the satisfactory experience of promoters and established relationship with customers.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

Subject can be considered for business dealings with some caution.

 

Note :

 

Patial Information gathered from indirect source – CARE i.e. sales and profit figure.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term rating : BB

Rating Explanation

Inadequate credit quality and high credit risks.

Date

15.07.2014

 

Rating Agency Name

CARE

Rating

Short term rating : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

15.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mrs. Biyani

Designation :

Accounts Department

Contact No.:

91-20-26837442

Date :

30.06.2015

 

 

LOCATIONS

 

Registered Office :

9, Winners Court, Opposite Manikchand Malabar, Lullanagar, Pune – 411040, Maharashtra, India

Tel. No.:

91-20-26837442 / 2683 7441

Fax No.:

91-20-26837443

E-Mail :

pune@svispat.com

Website :

http://www.svispat.com

 

 

Processing Facility / Factory :

Located At

 

  • Maharashtra
  • Gujarat
  • Karnataka

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Vinay Biyani

Designation :

Managing director

Address :

C - 5 /401, Rose Parade, Off Salunke Vihar Road, Kondhwa Khurd, Pune - 411048, Maharashtra, India

Date of Birth/Age :

09.07.1968

Date of Appointment :

06.03.2007

DIN No.:

00056551

 

 

Name :

Archana Vinay Biyani

Designation :

Director

Address :

C - 5 /401, Rose Parade, Off Salunke Vihar Road, Kondhwa Khurd, Pune - 411048, Maharashtra, India

Date of Birth/Age :

21.04.1970

Date of Appointment :

06.03.2007

DIN No.:

01243576

 

 

KEY EXECUTIVES

 

Name :

Mrs. Biyani

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

 

No. of Shares

Vinay Biyani

 

32540

Archana Vinay Biyani

 

8000

Champalal Biyani

 

15000

Kishan Gopal Biyani

 

40

Manmal BIYANI

 

40

Vinay Biyani HUF (Acting Through Karta Vinay Biyani)

 

2100

Vedant Vinay Biyani (Through Guardian Vinay Biyani)

 

5000

Siddhant Vinay Biyani (Through Guardian Vinay Biyani)

 

5000

Mamta Bramhanand Saboo

 

40

Ritesh Arvind Lakhani

 

40

Girdhar Subhashchand Chandak

 

40

Chandraprakash Jugalkishore Sarda

 

40

Kiran Vishnudas Laddha

 

40

Ronit Capital Management Limited, India

 

5550

Maheshwari Knit Exports Limited, India 

 

5550

Binodkumar Lakhotia

 

40

Sunil Kumar Dhoot

 

40

Total

 

79100

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2014

 

Category

Percentage

Bodies corporate

14.03

Directors or relatives of Directors

82.86

Other top fifty shareholders

3.11

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and processing of carbon-based products and its finished products include coke, carboriser, monolithic, aluminium ingot and ferro-aluminium.

 

 

Products :

Carbon-based products and its finished products include coke, carboriser, monolithic, aluminium ingot and ferro-aluminium.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS AS ON 31.03.2014

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Coke, Ebt, Briquettes, Carboriser, Aluminium Ingot, Dross,  Notch Bar etc. 

MT

21480

21480

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Deccan Gymkhana Branch Shirole Bhavan, PMT Building 2nd Floor J.M. Road Deccan Gymkhana, Pune - 411004, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from Bank

1.462

0.505

Short-term borrowings

 

 

Loans repayable demand from Banks

26.918

35.162

F C N R Loan – State Bank of India

16.145

0.000

Total

44.525

35.667

 

Auditors :

 

Name :

Mahendra Shah and Company

Chartered Accountants

Address :

Shankar Prasad, Flat No. 2, 1st Floor, 1691, Sadashiv Peth, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24470622

Fax No.:

91-20-24472110

Mobile No.:

91-9881463233 /  9552501568

PAN No.:

ADWPS8968P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.100/- each

Rs.20.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

79,100

Equity Shares

Rs.100/- each

Rs.7.910 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.910

7.910

6.000

(b) Reserves & Surplus

31.999

28.654

18.551

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.005

0.000

Total Shareholders’ Funds (1) + (2)

39.909

36.569

24.551

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.474

6.095

8.835

(b) Deferred tax liabilities (Net)

0.654

0.246

0.206

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.128

6.341

9.041

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

46.263

37.662

37.534

(b) Trade payables

17.197

7.608

4.016

(c) Other current liabilities

0.586

0.702

0.661

(d) Short-term provisions

2.742

1.943

1.214

Total Current Liabilities (4)

66.788

47.915

43.425

 

 

 

 

TOTAL

117.825

90.825

77.017

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.234

15.066

13.569

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.815

1.343

0.356

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.974

1.984

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.170

0.189

0.181

Total Non-Current Assets

25.193

18.582

14.106

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.784

22.117

18.901

(c) Trade receivables

53.738

46.235

40.433

(d) Cash and cash equivalents

1.211

0.722

0.433

(e) Short-term loans and advances

0.946

0.745

0.885

(f) Other current assets

2.953

2.424

2.259

Total Current Assets

92.632

72.243

62.911

 

 

 

 

TOTAL

117.825

90.825

77.017

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

Total Operating Income

268.500

177.800

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

3.800

3.400

2.049

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5.107

2.887

NA

 

TOTAL IMPORTS

5.107

2.887

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.48

--

--

 

 

NOTE :

Partial information gathered from indirect sources – CARE i.e. sales and profit figure.

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

1.42

1.20

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.51

1.45

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.000

7.910

7.910

Reserves & Surplus

18.551

28.654

31.999

Share Application money pending allotment

0.000

0.005

0.000

Net worth

24.551

36.569

39.909

 

 

 

 

long-term borrowings

8.835

6.095

10.474

Short term borrowings

37.534

37.662

46.263

Total borrowings

46.369

43.757

56.737

Debt/Equity ratio

1.889

1.197

1.422

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Operating Income

177.800

268.500

 

#REF!

51.012

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Operating Income

177.800

268.500

Profit

3.400

3.800

 

1.91%

1.42%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and Advances from related parties

4.212

3.090

Other loans and Advances

4.800

2.500

Short-term borrowings

 

 

Loans and Advances from related parties

1.600

1.000

Other loans and Advances

1.600

1.500

Total

12.212

8.090

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10429157

31/05/2013

1,680,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B76332071

2

10232120

29/07/2010

1,125,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A91163329

3

10066334

12/10/2013 *

55,000,000.00

STATE BANK OF INDIA

DECCAN GYMKHANA BRANCH SHIROLE BHAVAN, PMT BUILDI 
NG 2ND FLOOR J.M. ROAD DECCAN GYMKHANA, PUNE, MAHA 
RASHTRA - 411004, INDIA

B88694849

 

* Date of charge modification

 

NOTE :

 

The registered office of the company has been shifted from C - 5 / 401, Rose Parade, Off Salunke Vihar Road, Kondhwa, Pune -411048, Maharashtra, India to the present address w.e.f. 03.12.2007.

 

FIXED ASSETS

 

  • Land
  • Factory building
  • Plant and machinery
  • Furniture and Fixtures
  • Vehicle
  • Computers
  • Building

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.92

UK Pound

1

Rs.100.41

Euro

1

Rs.70.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.