MIRA INFORM REPORT

 

 

Report No. :

329561

Report Date :

30.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SPORTKING INDIA LIMITED

 

 

Registered Office :

5/69, Guru Mansion, Padam Singh Road, New Delhi – 110005

Tel. No.:

91-161-2845456/ 57/ 58/ 59 /60

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

15.02.1989

 

 

Com. Reg. No.:

55-035050

 

 

Capital Investment / Paid-up Capital :

Rs. 119.127 Million

 

 

CIN No.:

[Company Identification No.]

L17122DL1989PLC035050

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACS3037Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The company is in the business of manufacturer and selling cotton yarn, acrylic yarn and blended synthetic yarn.

 

 

No. of Employees :

7000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, company possesses above average operational performance and achieved 23.86% sales turnover growth and it has maintained profitability margins at 2.58%.

 

Rating also takes into consideration company’s improved operational risk profile marked by moderate financial risk profile and below average debt protection metrics of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of sound operational performance, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 2015

 

Rating Agency Name

ICRA

Rating

Short Term Non fund based: “A3”

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

April 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sukhdev Gupta

Designation :

Account Department

Contact No.:

91-161-2845456

Date :

29.06.2015

 

 

LOCATIONS

 

Registered Office :

5/69, Guru Mansion, Padam Singh Road, New Delhi – 110005, India

Tel. No.:

91-161-2845456/57/58/59/60

Fax No.:

91-161-2845458

E-Mail :

cs@sportking.co.in

Website :

http://www.sportking.co.in

 

 

Administrative Office :

178, Col. Gurdial Singh Road, Civil Lines, Ludhiana – 141001, Punjab,  India

 

 

Corporate Office/Factory 1.  :

Village Kanech, Near Sahnewal, G.T. Road, Ludhiana – 141120, Punjab,  India

 

 

Factory 2.

Village Maherban, Rahon Road, Ludhiana – 141416, Punjab, India

 

 

Factory 3.

Village Barmalipur, Near Doraha, G.T. Road, Ludhiana – 141416, Punjab, India

 

 

Factory 3

Village Jeeda, Kotkapura Road, Distt. Bathinda – 151201, Punjab, India

 

 

Branch Office :

Commercial Branch, Aati Complex Millerganj, Ludhiana – 141003, Punjab, India

 

 

Branch Office:

Located at:

 

  • Chandigarh
  • Delhi
  • Haryana
  • Himachal Pradesh
  • Jammu and Kashmir
  • Punjab
  • Rajasthan
  • Uttrakhand

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Raj Kumar Avasthi

Designation :

Chairman and Managing director

Address :

172, Col. G.S. Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

18.06.1946

Qualification :

Intermediate

Date of Appointment :

01.10.2009

PAN No.:

AASPA1953E

DIN No.:

01041890

 

 

Name :

Mr. Munish Avasthi

Designation :

Managing director

Address :

172, Col. G.S. Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

26.06.1973

Qualification :

Graduate

Date of Appointment :

25.10.2007

PAN No.:

AAEPA1819K

DIN No.:

00442425

 

 

Name :

Mr. Sunil Kumar Puri

Designation :

Director

Address :

G-171, B.R.S. Nagar, Ludhiana – 141008, Punjab, India

Date of Birth/Age :

21.03.1951

Qualification :

B. Tech

Date of Appointment :

26.12.2005

DIN No.:

00425213

 

 

Name :

Mr. Ajay Chaudhry

Designation :

Director

Address :

76, Green Park, Civil Line, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

19.10.1953

Qualification :

B. sc., LL.B

Date of Appointment :

25.04.2006

DIN No.:

00055733

 

 

Name :

Mr. Harbhajan Kaur Bal

Designation :

Director

Address :

H. No. 2322, Phase-XI, Mohali – 160055, Punjab, India

Date of Birth/Age :

12.06.1939

Qualification :

M.A. PH. D

Date of Appointment :

25.04.2006

DIN No.:

00008576

 

 

Name :

Mr. Naresh Kumar Jain

Designation :

Executive  director

Address :

200/A, Col Gurdial Singh Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

07.08.1954

Qualification :

Graduate

Date of Appointment :

01.10.2009

PAN No.:

ACGPJ0219C

DIN No.:

00254045

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikhil Kalra

Designation :

Secretary

Address :

410, Street No.9, Upkar Nagar, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

04.11.1987

Date of Appointment :

10.04.2013

PAN No.:

BCLPK0138B

 

 

Name :

Mr. Parveen K. Gupta

Designation :

Chief  Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of manufacturer and selling cotton yarn, acrylic yarn and blended synthetic yarn.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Bangladesh
  • Mauritius
  • Brazil
  • China
  • Mexico
  • Ethiopia

 

 

Imports :

 

Products :

Raw Material

Countries :

Thailand

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Gagan Fibers Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Duggar Yarn Agency Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

7000 (Approximately)

 

 

Bankers :

  • State Bank of India, IFB Branch, Golden Tower, Near Dholewal Chowk, G.T Road, Ludhiana - 141003, Punjab, India
  • Central Bank of India, Mid Corporate Branch, 369, R.K. Road, Industrial Area -A, Ludhiana - 141003, Punjab, India
  • Punjab National Bank, International Banking Branch, Industrial Area A, Ludhiana - 141003, Punjab, India
  • Punjab and Sind Bank, Industrial Finance Branch, Dholewal Chowk, Ludhiana, Punjab, India
  • Allahabad Bank, Link Road, Partap Chowk, Ludhiana, Punjab, India
  • State Bank of Patiala, Specialized Commercial Branch, Aarti Complex, Miller Ganj, Ludhiana, Punjab, India

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on 31.03.2015

As on

31.03.2014

Long term borrowings

 

 

Rupee term loans from banks

NA

3112.087

Acceptance payable/ Buyer’s Credit (Machinery)

NA

276.865

Short term borrowings

 

 

Working capital loans from banks

NA

2118.558

Acceptances payable Buyer’s Credit (Raw Material)

NA

695.744

 

 

 

Total

NA

6203.254

 

Auditors :

 

Name :

Rawla and Company

Chartered Accountants

Address :

504, Surya Kiran Building, 19 K.G. Marg, New Delhi, India

Tel No.:

91-11-41510425

Fax No.

91-11-14510427

Email.

services@rawlaco.in

PAN No.:

AAAFR1524Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

  • Sobhagia Clothing Company
  • Sobhagia Sales Private Limited
  • Classic Wears Private Limited
  • Aradhana Fabrics Private limited
  • Marvel Dyers and Processors Private Limited
  • N.T.M. Shawls Private Limited
  • Namokar Capital Services Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2015

 

Authorized Capital: Not Available

 

Issued and Subscribed & Paid-up Capital: Rs. 119.127 Million

 

 

AFTER: 11.09.2014

 

Authorized Capital: Rs. 250.000 Million

 

Issued and Subscribed & Paid-up Capital: Rs. 119.127 Million

 

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

20000000

Redeemable Preference Shares

Rs.10/- each

Rs.200.000 Million

 

Total

 

Rs.250.000 Million

 

Issued

No. of Shares

Type

Value

Amount

 

 

 

 

3561000

Equity Shares

Rs.10/- each

Rs.35.610 Million

8516200

5% Redeemable Non-cumulative Preference Shares

Rs.10/- each

Rs.85.162 Million

 

Total

 

Rs. 120.772 Million

 

Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

29,77,000

Equity Shares

Rs.10/- each

Rs.29.770 Million

85,16,200

5% Redeemable Non-cumulative Preference Shares

Rs.10/- each

Rs.85.162 Million

 

Equity Shares

Rs.10/- each

Rs.5.840 Million

 

Less: Calls in Arrears

 

Rs. 1.968 Million

 

 

 

 

 

Total

 

Rs. 118.804 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

119.127

118.804

118.804

(b) Reserves & Surplus

1419.741

1355.527

1081.116

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1538.868

1474.331

1199.920

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3060.567

3398.951

3223.352

(b) Deferred tax liabilities (Net)

245.900

310.100

154.200

(c) Other long term liabilities

0.470

10.992

0.527

(d) long-term provisions

44.965

39.743

27.586

Total Non-current Liabilities (3)

3351.902

3759.786

3405.665

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1787.254

2814.303

2408.349

(b) Trade payables

287.569

304.071

159.784

(c) Other current liabilities

805.595

839.438

580.937

(d) Short-term provisions

7.904

75.605

58.334

Total Current Liabilities (4)

2888.322

4033.417

3207.404

 

 

 

 

TOTAL

7779.092

9267.534

7812.989

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4524.081

4967.131

4278.846

(ii) Intangible Assets

0.000

4.879

6.772

(iii) Capital work-in-progress

0.000

5.147

24.414

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

70.148

71.491

115.727

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4594.229

5048.648

4425.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1600.141

2373.849

1938.840

(c) Trade receivables

649.039

979.196

781.017

(d) Cash and cash equivalents

27.830

43.163

92.671

(e) Short-term loans and advances

343.151

349.173

279.536

(f) Other current assets

564.702

473.505

295.166

Total Current Assets

3184.863

4218.886

3387.230

 

 

 

 

TOTAL

7779.092

9267.534

7812.989

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

11268.843

10648.801

8597.903

 

 

Other Income

191.811

24.126

18.618

 

 

TOTAL                                    

11460.654

10672.927

8616.521

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7313.442

6575.823

5258.288

 

 

Purchases of Stock-in-Trade

1.703

5.001

433.860

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

204.966

56.170

(210.981)

 

 

Power and Fuel

1008.973

0.000

0.000

 

 

Employees benefits expense

536.184

517.024

405.461

 

 

Other expenses

866.463

1809.814

1361.122

 

 

TOTAL                                    

9931.731

8963.832

7247.750

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1528.923

1709.095

1368.771

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

802.426

812.455

707.644

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

726.497

896.640

661.127

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

700.099

466.330

408.755

 

 

 

 

 

 

PROFIT BEFORE TAX

26.398

430.310

252.372

 

 

 

 

 

Less

TAX                                                                 

-53.838

155.899

-69.570

 

 

 

 

 

 

PROFIT AFTER TAX

80.236

274.411

321.942

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

849.418

579.307

261.865

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

4.300

4.300

 

BALANCE CARRIED TO THE B/S

929.654

4.300

4.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

5661.155

3660.600

 

TOTAL EARNINGS

NA

5661.155

3660.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

186.341

191.855

 

 

Stores & Spares

NA

41.509

33.699

 

 

Capital Goods

NA

338.979

158.886

 

 

Others

NA

0.000

2.171

 

TOTAL IMPORTS

NA

566.829

386.611

 

 

 

 

 

 

Earnings Per Share (Rs.)

42.11

77.06

90.35

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

 

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.71

2.58

3.74

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.57

16.05

15.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.34

4.65

3.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.29

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.15

4.21

4.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.05

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

118.804

118.804

119.127

Reserves & Surplus

1081.116

1355.527

1419.741

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1199.920

1474.331

1538.868

 

 

 

 

long-term borrowings

3223.352

3398.951

3060.567

Short term borrowings

2408.349

2814.303

1787.254

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

5631.701

6213.254

4847.821

Debt/Equity ratio

4.693

4.214

3.150

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8597.903

10648.801

11268.843

 

 

23.853

5.823

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8597.903

10648.801

11268.843

Profit

321.942

274.411

80.236

 

3.74%

2.58%

0.71%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on 31.03.2015

As on

31.03.2014

Long term borrowings

 

 

Loans and advances from directors

NA

10.000

 

 

 

Total

NA

10.000

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10478468

18/01/2014

150,000,000.00

CENTRAL BANK OF INDIA

MID CORPORATE BRANCH,, 369, R.K. ROAD, INDUSTRIAL
AREA -A, LUDHIANA, PUNJAB - 141003, INDIA

B96761945

2

10472745

30/12/2013

450,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRANCH, INDUSTRIAL AREA - A, LUDHIANA, PUNJAB - 141003, INDIA

B94384294

3

10361144

11/05/2012

500,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRANCH, INDUSTRIAL AREA A, LUDHIANA, PUNJAB - 141003, INDIA

B41837121

4

10328062

25/11/2011

20,000,000.00

PUNJAB & SIND BANK

IINDUSTRIAL FINANCE BRANCH, DHOLEWAL CHOWK, G. T. ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B29475639

5

10317799

19/10/2011

350,000,000.00

PUNJAB AND SIND BANK

INDUSTRIAL FINANCE BRANCH, CHOWK DHOLEWAL, G. T. ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B25366873

6

10303226

04/01/2012 *

750,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ, PAHWA HOSPITAL COMPLEX MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B33221250

7

10296905

04/01/2012 *

750,000,000.00

ALLAHABAD BANK

LINK ROAD, LUDHIANA, LUDHIANA, PUNJAB - 141003, INDIA

B33204819

8

10289462

22/04/2011

100,000,000.00

PUNJAB NATIONAL BANK

INTERNATIONAL BANKING BRANCH, INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

B73791386

9

10276310

04/01/2012 *

750,000,000.00

CENTRAL BANK OF INDIA

MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B33216136

10

10233150

04/01/2012 *

270,000,000.00

ALLAHABAD BANK

LINK ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B33186818

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.92

UK Pound

1

Rs. 100.40

Euro

1

Rs.  70.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.