MIRA INFORM REPORT

 

 

Report No. :

329645

Report Date :

30.06.2015

 

IDENTIFICATION DETAILS

 

Name :

YUSEN LOGISTICS (INDIA) PRIVATE LIMITED (w.e.f. 30.09.2014)

 

 

Formerly Known As :

YUSEN LOGISTICS (INDIA) LIMITED (w.e.f. 26.09.2011)

NYK LOGISTICS (INDIA) LIMITED (w.e.f.

ORIENT CONSOLIDATION SERVICE (INDIA) LIMITED

 

 

Registered Office :

207-211, 2nd Floor Palm Court, Sukhrali Chowk, Gurgaon – 122 001, Haryana

Tel. No.:

91-124-4305300 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.11.1998

 

 

Com. Reg. No.:

05-042267

 

 

Capital Investment / Paid-up Capital :

Rs.594.150 million

 

 

CIN No.:

[Company Identification No.]

U63010HR1998PTC042267

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACO2356G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing freight forwarding and logistics services.

 

 

No. of Employees :

Approximately 546 (As of March 2015)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1231000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow bur correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “NIPPON YUSEN KAISHA (NYK)” which is one of the largest shipping companies in the world. Subject is established company having moderate track record.

 

During FY 2014, the company have reported top line growth of 18.31% in it sale turnover, but it have reported losses from its business operations. Due to its accumulated losses the company have reported negative reserves during past two years.

 

Rating also takes into consideration strong financial and managerial support that company receives from its group company backed by its well experienced management team.

 

Trade relations are reported to be fair. Business is active and payments are reported to be slow but correct.

 

In view of strong support from group company’s backed by its well experienced management team, the company can be considered for business dealing with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Lalit

Designation :

Accounts Department

Contact No.:

91-124-4305300

Date :

29.06.2015

 

 

LOCATIONS

 

Registered Office :

207-211, 2nd Floor Palm Court, Sukhrali Chowk, Gurgaon – 122 001, Haryana, India

Tel. No.:

91-124-4305300 

Fax No.:

91-124-4305499 

E-Mail :

mumbai.finance@in.yusen-logistics.com

ylindel@in.yusen-logistics.com

Website :

http://www.in.yusen-logistics.com

 

 

Head Office/ Corporate Office :

Trade View, 3rd Floor, Kamala Mills Compound, Gate No.4, Pandurang Budhkar Marg, Lower Parel, Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-30914000

Fax No.:

91-22-30914070/ 90

 

 

Offices :

Located at:

 

·         Bangalore

·         Chennai

·         Pune

·         Kochi

·         Pune

·         Kolkata

·         Hyderabad

·         Cochin

·         Ludhiana

·         Jaipur

·         Visakhapatnam

·         Ahmedabad

·         Tuticorin

 

 

Agent Office :

Located at:

 

·         Trivandrum

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Isamu Yoneyama

Designation :

Managing Director

Address :

Grand Hyatt Mumbai, Off Western Express Highway, Santacruz (East), Mumbai – 400 055, Maharashtra, India

Date of Birth/Age :

26.10.1963

Date of Appointment :

01.04.2014

DIN No.:

05102789

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63010HR1998PTC042267

Yusen Logistics (India) Private Limited

Managing director

01/04/2014

21/10/2011

-

Active

NO

 

 

Name :

Toshiyuki Eizaburo Kimura

Designation :

Director

Address :

2 Changi South Ave, Singapore, 486354, Singapore

Date of Birth/Age :

18.04.1954

Date of Appointment :

23.12.2013

DIN No.:

06634700

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63010HR1998PTC042267

Yusen Logistics (India) Private Limited

Director

23/12/2013

17/07/2013

-

Active

NO

 

 

Name :

Yoshiaki Uzawa

Designation :

Whole-time Director

Address :

Grand Hyatt Mumbai, Off Western Express Highway, Santacruz (East), Mumbai – 400 055, Maharashtra, India

Date of Birth/Age :

25.09.1966

Date of Appointment :

30.09.2014

DIN No.:

06942254

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63010HR1998PTC042267

Yusen Logistics (India) Private Limited

Whole-time director

30/09/2014

01/08/2014

-

Active

NO

 

 

Name :

Tadashi Koike

Designation :

Additional Director

Address :

Grand Hyatt Mumbai, Off Western Express Highway, Santacruz (East), Mumbai – 400 055, Maharashtra, India

Date of Appointment :

22.05.2015

DIN No.:

07190543

 

 

Name :

Hikaru Nishimura

Designation :

Additional Director

Address :

ITC Grand Central Hotel, 287, Dr. Babasaheb Ambedkar Road Parel, Mumbai – 400 013, Maharashtra, India

Date of Appointment :

22.05.2015

DIN No.:

07191095

 

 

KEY EXECUTIVES

 

Name :

Mr. Lalit

Designation :

Accounts Department

 

 

Name :

Ms. Neha Vinodkumar Choudhary

Designation :

Secretary

Address :

303, Sai Kunj Apt, Sai Baba Nagar, Navghar Road, Bhayandar (East), Thane – 401 105, Maharashtra, India

Date of Birth/Age :

28.04.1989

Date of Appointment :

01.10.2013

PAN No.:

AKFPC5475N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Nippon Yusen Kabushiki Kaisha, Japan

 

29113350

Yusen Logistics Co. Limited, Japan

 

18734846

Yusen Logistics (Singapore) Pte. Limited, Singapore

 

11566800

Hitesh Doshi (Nominee YLK Japan)

 

1

G. Rajesh (Nominee YLK Japan)

 

1

Vinod Vahinipati (Nominee YLK Japan)

 

1

Rehan Mirza (Nominee YLK Japan)

 

1

Total

 

59415000

 

AS ON 28.02.2015

 

Names of Shareholders

 

 

No. of Shares

Yusen Logistics (Singapore) Pte. Limited, Singapore

 

9733906

Yusen Logistics Limited (Japan), Japan

 

15766094

NYK Line (India) Limited, India

 

24500000

Total

 

50000000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing freight forwarding and logistics services.

 

 

Products/ Services :

Item Code No.

 

Product/ Service Description

99831162

Freight Forwarding and Logistics

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Approximately 546 (As of March 2015)

 

 

Bankers :

Banker Name

Standard Chartered Bank

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of Tokyo

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates LLP

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai – 400 011, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AADFB6889R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company:

Nippon Yusen Kabushiki Kaisha, Japan

 

 

Fellow Subsidiary Companies:

·         NYK Line (India) Limited, India (CIN No.: U99999MH1992PLC102550)

·         Yusen Logistics (Americas) Inc, United States

·         Yusen Logistics Co. Limited, Japan

·         Yusen Logistics Do Basil Limited, Brazil

·         Yusen Logistics (Hongkong) Limited, Hong Kong

·         Yusen Logistics Singapore Pte Limited, Singapore

·         Yusen Logistics (Thailand) Co. Limited, Thailand

·         Yusen Logistics (China) Co. Limited, China

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

115000100

Equity Shares

Rs.10/- each

Rs.1150.001 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

109415000

Equity Shares

Rs.10/- each

Rs.1094.150 million

 

 

 

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

65000100

Equity Shares

Rs.10/- each

Rs.650.001 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

59415000

Equity Shares

Rs.10/- each

Rs.594.150 million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

594.150

594.150

594.150

(b) Reserves & Surplus

(163.407)

(132.523)

(144.912)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

430.743

461.627

449.238

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

55.827

28.425

15.522

Total Non-current Liabilities (3)

55.827

28.425

15.522

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

507.477

134.613

111.765

(b) Trade payables

320.044

294.267

238.828

(c) Other current liabilities

109.066

70.881

90.437

(d) Short-term provisions

1.396

28.074

0.744

Total Current Liabilities (4)

937.983

527.835

441.774

 

 

 

 

TOTAL

1424.553

1017.887

906.534

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

169.943

75.891

69.288

(ii) Intangible Assets

6.408

0.000

0.000

(iii) Capital work-in-progress

2.438

3.773

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

287.260

182.891

124.205

(e) Other Non-current assets

0.283

0.265

0.248

Total Non-Current Assets

466.332

262.820

193.741

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.609

2.204

1.121

(c) Trade receivables

801.927

652.317

579.228

(d) Cash and cash equivalents

8.892

26.628

66.597

(e) Short-term loans and advances

93.078

64.850

38.949

(f) Other current assets

52.715

9.068

26.898

Total Current Assets

958.221

755.067

712.793

 

 

 

 

TOTAL

1424.553

1017.887

906.534

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

3693.791

3119.063

2213.048

 

 

Other Income

 

2.901

0.620

 

 

TOTAL                        

3693.791

3121.964

2213.668

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of stock-in-trade

 

74.419

27.084

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

(1.083)

(1.121)

 

 

Employee benefit expense

 

328.539

223.768

 

 

Other expenses

 

2657.492

1857.291

 

 

TOTAL                                    

3724.175

(Including financial and depreciation)

3059.367

2107.022

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

62.597

106.646

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

10.387

9.169

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

52.210

97.477

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

13.021

13.702

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(30.384)

39.189

83.775

 

 

 

 

 

Less

TAX                                                                 

0.500

26.800

17.210

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(30.884)

12.389

66.565

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.884

0.000

0.000

 

BALANCE CARRIED TO THE B/S

0.000

12.389

66.565

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Freight and other charges

554.232

583.830

374.331

 

 

Commission Income

3.799

2.655

0.000

 

TOTAL EARNINGS

558.031

586.485

374.331

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.52)

0.21

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Net cash flows from (used in) operations

(154.911)

46.880

15.072

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

0.40

3.01

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

2.01

4.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.14)

3.86

9.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)

0.08

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.18

0.29

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.43

1.61

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

594.150

594.150

594.150

Reserves & Surplus

-144.912

-132.523

-163.407

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

449.238

461.627

430.743

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

111.765

134.613

507.477

Total borrowings

111.765

134.613

507.477

Debt/Equity ratio

0.249

0.292

1.178

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2213.668

3121.964

3693.791

 

 

41.031

18.316

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2213.668

3121.964

3693.791

Profit

66.565

12.389

(30.384)

 

3.01%

0.40%

(0.82%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


NOTE:

The registered office of the company has been shifted from No.803, 8th Floor, Palm Court, Sukhrali Chowk, Gurgaon – 122 001, Haryana to the present address w.e.f. 28.11.2011. 

 

BACKGROUND:

 

The Company was incorporated as a limited company on 6th November 1998.

 

The Company’s primary activity is to provide logistics solutions to the end customer. The Company delivers fully integrated logistics solutions tailored to the needs of its customers. The Company’s diverse range of logistics services include warehousing and distribution, freight forwarding, international network solutions, supply chain and consulting.

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

227.477

59.613

Loans repayable on demand from others

280.000

75.000

Total

507.477

134.613

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10221978

05/01/2010

75,000.00

STANDARD CHARTERED BANK

90, M.G. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A77601920

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Claims against the company not acknowledged as debts

55.403

55.403

 

 

FIXED ASSETS:

 

Tangible Assets

·         Plant and Equipments

·         Furniture and Fixtures         

·         Vehicles

·         Computer Equipments

·         Office Equipments

·         Leasehold Improvements

Intangible Assets

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.92

UK Pound

1

Rs.100.40

Euro

1

Rs.70.41    

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

-

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.