MIRA INFORM REPORT

 

 

Report No. :

310135

Report Date :

02.03.2015

 

IDENTIFICATION DETAILS

 

Name :

CLIMAX OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

8606, 1st Floor, Guashala Marg, Karol Bagh, New Delhi – 110005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.2001

 

 

Com. Reg. No.:

55-110250

 

 

Capital Investment / Paid-up Capital :

Rs.12.500 Million

 

 

CIN No.:

[Company Identification No.]

U74999DL2001PTC110250

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC05224C

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of all types of Automotive Components.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

04.06.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

04.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

8606, 1st Floor, Guashala Marg, Karol Bagh, New Delhi – 110005, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@climaxoverseas.com

psingh@climaxoverseas.com

hkg475@gmail.com

Website :

http://www.climaxoverseas.com

 

 

Head Quarters &

Factory 1 :

152, Sector - 3, IMT Manesar, Gurgaon - 122050, Haryana, India

Tel. No.:

91-124-4557700 (100 lines)

Fax No.:

91-124-4557755

E-Mail :

info@climaxoverseas.com

 

 

Factory 2 :

896, Phase-1, Udyog Vihar, Gurgaon - 122016, Haryana, India

Tel. No.:

91-124-4004445

Fax No.:

91-124-4004450

E-Mail :

mailto:info@climaxoverseas.com

info@climaxoverseas.com

 

 

Overseas Office :

Located at:

 

·         Canada

·         USA

·         Germany

·         France

·         Iran

·         UK

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Daljit Sood Singh

Designation :

Director

Address :

A-48/39A, DLF Phase I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

23.12.1946

Date of Appointment :

13.03.2001

DIN No.:

00460157

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24139DL1994PTC058731

CLIMAX AUTOMOTIVE PRIVATE LIMITED

Director

02/05/1994

02/05/1994

-

Active

NO

2

U74999DL2001PTC110250

CLIMAX OVERSEAS PRIVATE LIMITED

Director

13/03/2001

13/03/2001

-

Active

NO

 

Name :

Mr. Harjeet Kaur Sood

Designation :

Director

Address :

A-48/39A, DLF Phase I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

06.11.1955

Date of Appointment :

13.03.1991

DIN No.:

00322791

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24139DL1994PTC058731

CLIMAX AUTOMOTIVE PRIVATE LIMITED

Director

02/05/1994

02/05/1994

-

Active

NO

2

U74999DL2001PTC110250

CLIMAX OVERSEAS PRIVATE LIMITED

Director

13/03/2001

13/03/2001

-

Active

NO

 

Name :

Mr. Parmeet Singh Sood

Designation :

Director

Address :

A-48/39A, DLF Phase I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

07.12.1977

Date of Appointment :

13.03.2001

DIN No.:

00322864

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24139DL1994PTC058731

CLIMAX AUTOMOTIVE PRIVATE LIMITED

Director

23/01/2001

23/01/2001

-

Active

NO

2

U74999DL2001PTC110250

CLIMAX OVERSEAS PRIVATE LIMITED

Director

13/03/2001

13/03/2001

-

Active

NO

 

Name :

Mr. Aveen Kaur Sood

Designation :

Director

Address :

A-48/39A, DLF Phase – 1 Garden Estate and Silver Oaxs Sikenderpur Ghoshi, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

15.06.1981

Date of Appointment :

14.05.2009

DIN No.:

02638453

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Daljit Singh Sood

550000

Harjeet Kaur Sood

277500

Parmeet Singh Sood

285000

Aveen Kaur Sood

112500

Climax Automotive Private Limited, India

25000

TOTAL

1250000

 

AS ON 30.09.2014

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

2.00

Directors or relatives of Directors

98.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of all types of Automotive Components.

 

 

Products :

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank, Udyog Vihar, Gurgaon - 122001, Haryana, India

 

 

Facilities :

 

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Bank

 

 

Term Loans

4.952

10.325

Vehicles loans

11.587

4.728

From others

 

 

Plant and Machinery loans A/c

2.451

5.337

Short-term borrowings

 

 

Working Capital loans from banks

130.065

74.314

 

 

 

Total

149.055

94.704

 

 

NOTE

 

Long-term Borrowings

 

Term Loans from Punjab National Banks are secured against EM of Factory Land and Building, Plant and Machinery situated at 152, Sector-3, IMT Manesar, Gurgaon and guaranteed by corporate guarantee of Climax Automotive Private Limited, Plot No.896, 896 Udyog Vihar Phase 1, Guragon, and personal guarantee of directors of the Company.

 

Vehicle loans from Kotak Mahindra prime limited and ICICI Bank are secured against respective vehicle exclusively.

 

Machinery loans taken from Intech Capital Limited, are secured against respective machinery exclusively financed by them security deposit of Rs. 2.524 Million and personal guarantee of directors.

 

Short-term borrowings

 

Working capital loans facilities from Punjab National Bank are secured by hypothecation of stocks and book debt with collateral security of plant and machinery and land and building are secured by personal guarantee of directors.

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Intec Capital Limited, 701,Manjusha, 57 Nehru Place, New Delhi - 110019, India

 

 

Auditors :

 

Name :

H K G and Associates

Chartered Accountants

Address :

M1 Guru Ramdass Bhawan, Ranjit Nagar Commercial Complex, New Delhi – 110008, India

PAN No.:

AAGFH7240D

 

 

Enterprises over which key managerial personnel have significant influence   :

  • Climax Automotive Private Limited
  • CMX North America Inc.

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1,250,000

Equity Shares

Rs.10/- each

Rs. 12.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.500

12.500

12.500

(b) Reserves & Surplus

113.210

91.569

79.980

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

125.710

104.069

92.480

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.964

42.053

47.508

(b) Deferred tax liabilities (Net)

11.900

10.877

9.904

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.822

1.928

0.529

Total Non-current Liabilities (3)

49.686

54.858

57.941

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

130.065

74.314

61.925

(b) Trade payables

69.414

54.242

31.641

(c) Other current liabilities

71.798

43.278

26.657

(d) Short-term provisions

13.341

3.866

3.998

Total Current Liabilities (4)

284.618

175.700

124.221

 

 

 

 

TOTAL

460.014

334.627

274.642

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

129.923

103.889

93.779

(ii) Intangible Assets

0.690

0.019

0.025

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.115

8.427

5.204

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

135.728

112.335

99.008

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.877

53.626

28.489

(c) Trade receivables

214.905

129.793

108.976

(d) Cash and cash equivalents

18.817

12.814

12.374

(e) Short-term loans and advances

20.575

23.902

24.532

(f) Other current assets

15.112

2.157

1.263

Total Current Assets

324.286

222.292

175.634

 

 

 

 

TOTAL

460.014

334.627

274.642

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

493.227

302.807

252.215

 

Other Income

3.816

2.416

7.970

 

TOTAL (A)

497.043

305.223

260.185

 

 

 

 

 

 

EXPENSES

 

 

 

 

TOTAL (B)

434.734

265.954

225.040

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

62.309

39.269

35.145

 

 

 

 

 

 

FINANCIAL EXPENSES (D)

20.586

17.242

16.837

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

41.723

22.027

18.308

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION (F)

7.752

6.308

5.505

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

33.971

15.718

12.805

 

 

 

 

 

 

TAX (H)

12.331

4.129

12.358

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

21.640

11.588

0.447

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

452.032

267.739

231.226

 

TOTAL EARNINGS

452.032

267.739

231.226

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

59.326

20.135

13.137

 

Components and Stores parts

0.000

0.000

0.000

 

Capital Goods and Dies - Moulds

1.939

6.572

3.083

 

TOTAL IMPORTS

61.265

26.707

16.220

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.00

9.00

0.36

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

4.39

3.83

0.18

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

12.63

12.97

13.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.38

4.70

4.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.15

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.31

1.12

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.27

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.500

12.500

12.500

Reserves & Surplus

79.980

91.569

113.210

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

92.480

104.069

125.710

 

 

 

 

long-term borrowings

47.508

42.053

34.964

Short term borrowings

61.925

74.314

130.065

Total borrowings

109.433

116.367

165.029

Debt/Equity ratio

1.183

1.118

1.313

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

252.215

302.807

493.227

 

 

20.059

62.885

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

252.215

302.807

493.227

Profit

0.447

11.588

21.640

 

0.18%

3.83%

4.39%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

No

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

15.974

20.663

Inter corporate deposits

0.000

1.000

Total

15.974

21.663

 

NOTE

 

The Registered office of the company has been shifted from 761, Faridpuri, West Patel Nagar, New Delhi, India, to the present address w.e.f. 15.07.2009.

 

 

OPERATIONS

 

Their company completed yet another successful and eventful year of operations in 2013-2014. The sales and operating income has increased from Rs. 302.807 Million to Rs.493.227 Million in the previous year yielding growth of 62.88% approx.

 

The operating profit for the year has Rs.33.971 Million as against Rs.15.718 Million in the previous year registering an increase of 116% approx. The Net Profit increased from Rs.11.588 Million to Rs.21.640 Million in the previous year yielding growth of 87% approx.

 

The Directors of the company are quite confident of the future growth of the company and putting all their efforts in this regard.

 

 

INDEX OF CHARGES 

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10414587

23/03/2013

8,413,000.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, DELHI - 
110019, INDIA

B71740294

2

10321681

31/10/2011

105,320,000.00

PUNJAB NATIONAL BANK

UDYOG VIHAR, GURGAON, HARYANA - 122001, INDIA

B27157361

3

10302962

27/09/2014 *

67,500,000.00

PUNJAB NATIONAL BANK

UDYOG VIHAR, PHASE-1, GURGAON, HARYANA - 122016, 
INDIA

C30494165

4

10302723

24/09/2014 *

165,000,000.00

PUNJAB NATIONAL BANK

UDYOG VIHAR, PHASE-1, GURGAON, HARYANA - 122016, 
INDIA

C30491575

5

10302729

30/06/2011

2,696,000.00

PUNJAB NATIONAL BANK

UDYOG VIHAR, GURGAON, HARYANA - 122001, INDIA

B19004571

6

10302959

30/06/2011

16,800,000.00

PUNJAB NATIONAL BANK

UDYOG VIHAR, GURGAON, HARYANA - 122001, INDIA

B19092451

7

10302735

30/06/2011

17,824,000.00

PUNJAB NATIONAL BANK

UDYOG VIHAR, GURGAON, HARYANA - 122001, INDIA

B19008093

8

80006968

25/09/2006 *

5,000,000.00

CENTRAL BANK OF INDIA

70,, JANPATH,, NEW DELHI, DELHI - 110001, INDIA

-

9

80006978

30/07/2009 *

10,000,000.00

CENTRAL BANK OF INDIA

70,, JANPATH,, NEW DELHI, DELHI - 110001, INDIA

A68174770

10

90049934

30/07/2009 *

11,096,000.00

CENTRAL BANK OF INDIA

70,, JANPATH,, NEW DELHI, DELHI - 110001, INDIA

A68177195

 

* Date of charge modification

 

FIXED ASSETS

 

·         Air Conditioner

·         Car

·         Computers

·         Furniture

·         Laboratory

·         Machinery

·         Office Equipments

·         Mobile

·         Scooter

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.29

UK Pound

1

Rs.95.42

Euro

1

Rs.69.29

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.