MIRA INFORM REPORT

 

 

Report No. :

310019

Report Date :

02.03.2015

 

IDENTIFICATION DETAILS

 

Name :

M.D. INDUCTO CAST PRIVATE LIMITED

 

 

Registered Office :

“M.D. House”, Plot No. 2715/A, Near Central Salt, Bhavnagar – 364002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.09.2010

 

 

Com. Reg. No.:

04-062324

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28112GJ2010PTC062324

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCM9245A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Billets.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating is constrained on account of huge external borrowings taken by the company which may act as a threat to its liquidity. Further, it also takes note of the unfavourable gap between trade receivables and payables.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB-”

Rating Explanation

Inadequate credit quality and high credit risk.

Date

19.08.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

19.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nikhil Ashokkumar Gupta

Designation :

Director

Contact No.:

91-9825222476

Date :

02.03.2015

 

 

LOCATIONS

 

Registered Office :

“M.D. House”, Plot No. 2715/A, Near Central Salt, Bhavnagar – 364002, Gujarat, India

Tel. No. :

Not Available

Mobile No. :

91-9825222476 (Mr. Nikhil Ashokkumar Gupta)

Fax No. :

Not Available

E-Mail :

jainseth@gmail.com

nikhil@mdgroup.in

steel.harikrishna@gmail.com

 

 

Factory :

Survey No. 144, Paiki 1 & 2, Survey No. 145, Paiki, Nesada, Sihor, Bhavnagar, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ashokkumar Jagdishram Gupta

Designation :

Director

Address :

Plot No. D-146/147, Kaliyabid, Bhavnagar – 364002, Gujarat, India

Date of Birth/Age :

15.08.1957

Date of Appointment :

16.09.2010

DIN No. :

00175862

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U13100MH1984PTC032001

SONTHALIA STEEL ROLLING MILLS PRIVATE LIMITED

Director

15-02-1992

15-02-1992

Active

NO

2

U28112GJ2010PTC062324

M.D. INDUCTO CAST PRIVATE LIMITED

Director

16-09-2010

16-09-2010

Active

NO

 

 

Name :

Mr. Nikhil Ashokkumar Gupta

Designation :

Director

Address :

Plot No. D-146/147, Kaliyabid, Bhavnagar – 364002, Gujarat, India

Date of Birth/Age :

01.03.1985

Date of Appointment :

16.09.2010

DIN No. :

01069514

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U13100MH1984PTC032001

SONTHALIA STEEL ROLLING MILLS PRIVATE LIMITED

Director

06-08-2006

06-08-2006

Active

NO

2

U28112GJ2010PTC062324

M.D. INDUCTO CAST PRIVATE LIMITED

Director

16-09-2010

16-09-2010

Active

NO

 

 

Name :

Shamarani Ashokkumar Gupta

Designation :

Director

Address :

Plot No. D-146/147, Kaliyabid, Bhavnagar – 364002, Gujarat, India

Date of Birth/Age :

18.03.1960

Date of Appointment :

16.09.2010

DIN No. :

01811489

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U13100MH1984PTC032001

SONTHALIA STEEL ROLLING MILLS PRIVATE LIMITED

Director

06-08-2006

06-08-2006

Active

NO

2

U28112GJ2010PTC062324

M.D. INDUCTO CAST PRIVATE LIMITED

Director

16-09-2010

16-09-2010

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Ashokkumar Jagdishram Gupta

367500

9.19

Shamarani Ashokkumar Gupta

367500

9.19

Nikhil Ashokkumar Gupta

377500

9.44

Shristi Nikhil Gupta

1305000

32.63

Sahil Ashokkumar Gupta

1582500

39.56

Total

4000000

100.00

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Billets.

 

 

Products :

Item Code No. (ITC Code)

Product Description

060000

M.S. Billets

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

(Hypothecation of specific plant and machinery and all other specific movables)

75.112

72.088

 

 

 

SHORT TERM BORROWINGS

 

 

Loans taken for vehicles

(Hypothecation charges on other vehicle)

5.083

3.076

Working capital loans from banks

(Hypothecation of Stocks and book debts of the company)

192.756

99.178

Total

272.951

174.342

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from others

119.646

119.742

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

0.000

2.498

Total

119.646

122.240

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P D Goplani and Associates

Chartered Accountants

Address :

A-104/105, Leela EFCEE, Waghawadi Road, Bhavnagar, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AANFP7008E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate :

Harikrishna Steel Corporation

 

 

Other Related Party :

Sonthalia Steel Rolling Mills (Private) Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.000

30.000

0.500

(b) Reserves & Surplus

52.710

8.736

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

92.710

38.736

0.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

199.841

194.906

36.874

(b) Deferred tax liabilities (Net)

18.154

3.349

0.000

(c) Other long term liabilities

2.125

8.957

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

220.120

207.212

36.874

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

192.755

101.675

0.000

(b) Trade payables

198.951

102.469

0.173

(c) Other current liabilities

16.096

32.880

0.060

(d) Short-term provisions

15.463

4.561

0.000

Total Current Liabilities (4)

423.265

241.585

0.233

 

 

 

 

TOTAL

736.095

487.533

37.607

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

263.614

178.509

5.059

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.106

0.000

13.945

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.241

1.042

0.169

(e) Other Non-current assets

16.168

1.607

0.435

(f) Foreign currency monetary item translation difference asset account

0.013

0.000

0.000

Total Non-Current Assets

281.142

181.158

19.608

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

369.942

190.904

0.000

(c) Trade receivables

23.095

99.506

0.000

(d) Cash and cash equivalents

5.715

0.451

0.199

(e) Short-term loans and advances

56.201

15.514

17.800

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

454.953

306.375

17.999

 

 

 

 

TOTAL

736.095

487.533

37.607

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3688.132

509.966

0.000

 

 

Other Income

9.044

0.128

0.000

 

 

TOTAL                                     (A)

3697.176

510.094

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

3573.387

491.354

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

123.789

18.740

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

45.045

5.327

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

78.744

13.413

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.738

1.328

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

68.006

12.085

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

24.032

3.349

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

43.974

8.736

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.86

8.45

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.19

1.71

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.36

3.67

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.24

2.48

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.73

0.31

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.23

7.66

73.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.27

77.25

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

30.000

40.000

Reserves & Surplus

0.000

8.736

52.710

Net worth

0.500

38.736

92.710

 

 

 

 

long-term borrowings

36.874

194.906

199.841

Short term borrowings

0.000

101.675

192.755

Total borrowings

36.874

296.581

392.596

Debt/Equity ratio

73.748

7.656

4.235

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

509.966

3688.132

 

 

 

623.211

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

509.966

3688.132

Profit

0.000

8.736

43.974

 

 

1.71%

1.19%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10508456

23/06/2014

5,907,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C10879021

2

10496528

09/05/2014

1,278,900.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006,

INDIA

C05109061

3

10478789

29/01/2014

3,000,000.00

AXIS BANK LIMITED

RAC AHMEDABAD, CV/ CE DEPARTMENT, 4TH FLOOR, SHIV
ALIK ISHAN, NR. C. N. VIDHYALAYA, AMBAWADI, AHMEDABAD, GUJARAT - 380006, INDIA

B96852769

4

10426463

17/05/2013

1,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B75391359

5

10382073

13/03/2014 *

386,800,000.00

PUNJAB NATIONAL BANK

PUNJAB NATIONAL BANK, RAMWADI COMPLEX,OPP BHIDBHANJAN MAHADEV, BHVANAGAR, GUJARAT - 364001, INDIA

C02929545

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

 

 

 

 

FINANCIAL PERFORMANCE

 

During the year, Company has achieved total revenue of Rs. 3697.177 Millions resulting under review as compared to revenue of Rs. 510.094 Millions during the previous financial year ended March, 2013 (Company was carried manufacturing activity for Two month from 8th February in the previous year,). Net profit during the year under review was reported at Rs. 43.974 Millions as compared to Rs. 8.736 Millions during the previous year.

 

During the year company has achieved production of MS Billets of 109,303.385 MT and sold of 103,497.950 MT as compared to production of 15,875.720 MT and sold 14,155.630 MT in the previous year. During the year, the capacity utilization was higher at 91.09% as compared to 13.23% for two month in the previous year, and company has also started production of New Product as RUDRA TMX Bars has Production of 1326.050 MT from the month of March, 2014.

 

 

AWARD AND RECOGNITION

 

The Company has been the proud recipient of the following awards and recognitions:

 

MDICPL has been recognised with the DHATU NAYAK AWARD CERTIFICATE in All India Induction Furnaces Association' Quality assessment, Product Innovation and development in the Manufacturing Category for the year 2013-14. MDICPL is the first and only furnace company to get this recognition in this year. The award is presented annually by the All India Induction Furnaces Association (AIIFA) to promote quality awareness and practices, recognize quality achievements of Indian companies and publicise successful quality strategies and programs.

 

 

EXPANSION AND PROJECTS

 

During the year, the Company proposes to expansion of production capacity of MS Billets/MS Ingots to 4,80,000 (M.T) from 1,20,000 (M.T) TPA and also production capacity of Rolling Mill to 4,80,000 (M.T) from 1,20,000 (M.T) TPA, approximate within one year.

 

                                             

PROSPECTS OF THE COMPANY

 

The Directors have taken various measures to control the cost and to increase the turnover and profitability and are hopeful, barring unforeseen circumstances, to achieve better results.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.79

UK Pound

1

Rs.95.42

Euro

1

Rs.69.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.