MIRA INFORM REPORT

 

 

Report No. :

310332

Report Date :

02.03.2015

 

IDENTIFICATION DETAILS

 

Name :

MOHARIR MOTORS AND SERVICES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 2, S. No. – 295/1, Mumbai Agra Road, Village Pathardi, Nashik – 422011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.09.2006

 

 

Com. Reg. No.:

11-164560

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Million

 

 

CIN No.:

[Company Identification No.]

U51502MH2006PTC164560

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKM06278G

 

 

PAN No.:

[Permanent Account No.]

AAECM7849Q

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Trader and Dealer of Cars.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company seems to be low. External borrowings of the company also seems to be huge during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shekhar Ganqurde

Designation :

Manager

Contact No.:

91-9921846827

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 2, S. No. – 295/1, Mumbai Agra Road, Village Pathardi, Nashik – 422011, Maharashtra, India

Tel. No.:

91-253-3025414 / 6649401

Mobile No.:

91-9921846827 (Mr. Shekhar Ganqurde)

Fax No.:

Not Available

E-Mail :

mmcocs5@gmail.com

moharirauto@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Prakash Bhagwant Moharir

Designation :

Director

Address :

19, Sahajivan Colony, College Road, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

17.08.1947

Date of Appointment :

14.09.2006

DIN No. :

00526727

 

 

Name :

Mr. Om Moharir

Designation :

Director

Address :

19, Sahajivan Colony, College Road, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

18.06.1983

Date of Appointment :

14.09.2006

DIN No. :

00526818

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51502MH2006PTC164560

MOHARIR MOTORS AND SERVICES PRIVATE LIMITED

Director

14/09/2006

14/09/2006

-

Active

NO

2

U50200MH2010PTC203059

SPEEDMACHINES INDIA PRIVATE LIMITED

Director

12/05/2010

12/05/2010

-

Active

NO

3

U50102MH2011PTC224408

MOHARIR AUTO PRIVATE LIMITED

Director

25/11/2011

25/11/2011

-

Active

NO

4

U55100MH2013PTC246546

INDISCH HOSPITALITY PRIVATE LIMITED

Director

01/08/2013

01/08/2013

-

Active

NO

 

 

Name :

Mr. Vasundhara Prakash Moharir

Designation :

Director

Address :

19, Sahajivan Colony, College Road, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

11.04.1956

Date of Appointment :

14.09.2006

DIN No. :

00526756

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51502MH2006PTC164560

MOHARIR MOTORS AND SERVICES PRIVATE LIMITED

Director

14/09/2006

14/09/2006

-

Active

NO

2

U50200MH2010PTC203059

SPEEDMACHINES INDIA PRIVATE LIMITED

Director

12/05/2010

12/05/2010

-

Active

NO

3

U50102MH2011PTC224408

MOHARIR AUTO PRIVATE LIMITED

Director

25/11/2011

25/11/2011

-

Active

NO

4

U55100MH2013PTC246546

INDISCH HOSPITALITY PRIVATE LIMITED

Director

01/08/2013

01/08/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shekhar Ganqurde

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Prakash Bhagwant Moharir

400000

40.00

Vasundhara Prakash Moharir

400000

40.00

Om Moharir

200000

20.00

Total

1000000

100.00

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Dealer of Cars.

 

 

Products :

Cars

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ford India Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Nashik, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Kotak Mahindra Prime Limited (Business Loan)

9.093

0.000

Bajaj Auto Finance Ltd ( Business Loan)

90.516

76.689

State Bank of India (ABL)

15.507

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Term Loan Repayable Over Next 12 Months

0.000

2.850

- Kotak Mahindra Bank L

0.557

0.000

- Bajaj Auto Finance Limited

2.256

0.000

- State Bank Of India (ABL)

4.500

0.000

Union Bank of India (Bank Overdraft)

0.874

2.575

Reliance Capital Ltd

18.051

23.484

State Bank of India (INF)

46.727

39.556

Total

188.081

145.154

 

 

 

Auditors :

 

Name :

Palnitkar and Patwardhan

Chartered Accountants

Address :

Shop No. 2, Patwardhan Apartments, Patil Lane No. 3, Off College Road, Nashik – 422005, Maharashtra, India

PAN No.:

AAEFP5584C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Moharir Auto Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

7.451

5.342

4.373

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.451

15.342

14.373

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

115.116

85.181

79.130

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

115.116

85.181

79.130

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

72.965

68.464

48.943

(b) Trade payables

4.078

4.901

25.640

(c) Other current liabilities

2.371

0.000

0.000

(d) Short-term provisions

8.481

7.598

7.293

Total Current Liabilities (4)

87.895

80.963

81.876

 

 

 

 

TOTAL

220.462

181.486

175.379

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

133.495

110.345

109.004

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.866

8.240

5.616

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

142.361

118.585

114.620

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

47.651

56.921

53.944

(c) Trade receivables

3.595

(1.319)

0.849

(d) Cash and cash equivalents

22.220

5.396

5.046

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

4.635

1.903

0.920

Total Current Assets

78.101

62.901

60.759

 

 

 

 

TOTAL

220.462

181.486

175.379

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL INCOME

475.362

412.148

509.248

 

 

 

 

 

TOTAL EXPENSES

472.561

410.165

505.012

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.801

1.983

4.236

 

 

 

 

 

Less

TAX (

0.693

1.014

1.274

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.108

0.969

2.962

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.11

0.97

2.96

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT / Total Income)

(%)

0.44

0.24

0.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.27

1.09

2.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.13

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

10.78

10.01

8.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.78

0.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

4.373

5.342

7.451

Net worth

14.373

15.342

17.451

 

 

 

 

long-term borrowings

79.130

85.181

115.116

Short term borrowings

48.943

68.464

72.965

Total borrowings

128.073

153.645

188.081

Debt/Equity ratio

8.911

10.015

10.778

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

509.248

412.148

475.362

 

 

(19.067)

15.338

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

509.248

412.148

475.362

Profit

2.962

0.969

2.108

 

0.58%

0.24%

0.44%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

Mr. Prakash B. Moharir

0.000

4.668

Mrs. Vasundhara. P. Moharir

0.000

2.971

Mr. Om. P.Moharir

0.000

0.852

Total

0.000

8.491

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10493974

31/03/2014

51,000,000.00

State Bank of India

Satpur Industrial Area, Nashik, Maharashtra - 422007, INDIA

C04416764

2

10215007

08/06/2011 *

60,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B15376452

3

10047986

13/05/2011 *

8,000,000.00

UNION BANK OF INDIA

Nashik-city Branch, Maratha Mandir, M.G. Road, Nashik, Maharashtra - 422001, INDIA

B14611214

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Electrification
  • Furniture and Fixture
  • Vehicle
  • Office Equipment
  • Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.79

UK Pound

1

Rs. 95.42

Euro

1

Rs. 69.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.