MIRA INFORM REPORT

 

 

Report No. :

310181

Report Date :

02.03.2015

 

IDENTIFICATION DETAILS

 

Name :

SHUBHAM CHEMICALS AND SOLVENTS LIMITED

 

 

Registered Office :

GI-3 G.T.K. ROAD INDUSTRIAL AREA AZADPUR, Delhi-110033

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.03.2001

 

 

Com. Reg. No.:

55-110074

 

 

Capital Investment / Paid-up Capital :

Rs. 15.700 Million

 

 

CIN No.:

[Company Identification No.]

U24119DL2001PLC110074

 

 

IEC No.:

0501009264

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS14882A

 

 

PAN No.:

[Permanent Account No.]

AAFCS2969C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader, distributor and Importer of Industrial chemicals, Phenolic, styrene monomer, solvents.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having track.

 

As per Registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per available financial of 201, profitability of the company seems to be low.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRSIL

Rating

Long term Rating “BB-” (Suspended)

Rating Explanation

Have moderate risk of default

Date

December 19, 2014

 

 

Rating Agency Name

CRSIL

Rating

Short term rating “A4+”

Rating Explanation

Have minimal degree of safety and carry very high credit risk. (Suspended)

Date

December 19, 2014

 

Reason for Suspension: The suspension of ratings is on account of non-co-operation by SCSL with CRISIL’s efforts to undertake a review of the ratings outstanding.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay Kapur

Designation :

Director

Contact No.:

91-9811072266

Date :

27.02.2015

 

 

LOCATIONS

 

Registered Office :

GI-3, G.T.K. Road Industrial Area, Azadpur, Delhi – 110033, India

Tel. No.:

91-11-49996666

Mobile No.:

91-9811072266 (Mr. Ajay Kapur)

Fax No.:

91-11-49996600

E-Mail :

Shubham@shubcam.com

shubhcam@nda.vsnl.net.in

kumudmba@yahoo.co.in

shubham@shubham.com

Website :

http://www.shubhamchem.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ajay Amrit Lal Kapur

Designation :

Managing Director

Address :

B – 2/6, Model Town – II, Delhi – 110 009, India

Date of Birth/Age :

02.10.1965

Date of Appointment :

01.04.2012

DIN No.:

00029955

PAN No.:

AAJPK2725R

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24119DL2001PLC110074

SHUBHAM CHEMICALS AND SOLVENTS LIMITED

Managing director

01/04/2012

19/03/2001

-

Active

NO

2

U18101DL2004PTC129718

SHUBHAM APPARELS PRIVATE LIMITED

Director

07/10/2004

07/10/2004

-

Active

NO

3

U74899DL2005PTC141538

ANSH IMPEX PRIVATE LIMITED

Director

06/10/2005

06/10/2005

-

Active

NO

4

U74140DL2003PTC120380

AR IT SOLUTIONS PRIVATE LIMITED

Director

08/05/2006

08/05/2006

26/02/2013

Active

NO

5

U18101DL2006PTC148887

TRIO FASHIONS PRIVATE LIMITED.

Director

18/05/2006

18/05/2006

02/06/2010

Active

NO

6

U72900DL2006PTC153749

RAP SOLUTIONS PRIVATE LIMITED

Director

14/09/2006

14/09/2006

-

Active

NO

7

U72900DL2006PTC157049

SAINATH TECHNOLOGIES PRIVATE LIMITED

Director

27/12/2006

27/12/2006

-

Active

NO

8

U36912DL2007PTC166720

FUTURE LAMIBOARD PRIVATE LIMITED

Director

07/08/2007

07/08/2007

-

Active

NO

9

U50404DL2010PTC207994

Sainoor Automobiles Private Limited

Director

08/09/2010

08/09/2010

-

Active

NO

10

U50300DL2010PTC211397

Divine Autotech Private Limited

Director

14/12/2010

14/12/2010

-

Active

NO

11

U70109DL2010PTC200740

Sai Kripa Buildtech Private Limited

Additional director

01/10/2011

01/10/2011

-

Active

NO

 

 

Name :

Mr. Prateek Ajay Kapur

Designation :

Director

Address :

B-2/6, Model Town, - II, Delhi – 110009, Delhi, India

Date of Birth/Age :

09.11.1989

Date of Appointment :

30.09.2010

DIN No.:

02308367

PAN No.:

AWVPK9826D

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24119DL2001PLC110074

SHUBHAM CHEMICALS AND SOLVENTS LIMITED

Director

30/09/2010

08/03/2010

-

Active

NO

2

U74899DL2005PTC141538

ANSH IMPEX PRIVATE LIMITED

Director

30/03/2010

30/03/2010

-

Active

NO

3

U50404DL2010PTC207994

Sainoor Automobiles Private Limited

Director

08/09/2010

08/09/2010

-

Active

NO

4

U50300DL2010PTC211397

Divine Autotech Private Limited

Director

14/12/2010

14/12/2010

-

Active

NO

5

U72900DL2006PTC153749

RAP SOLUTIONS PRIVATE LIMITED

Director

29/09/2012

26/03/2012

-

Active

NO

6

U74140DL2003PTC120380

AR IT SOLUTIONS PRIVATE LIMITED

Director

29/09/2012

26/03/2012

26/02/2013

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Ajay Kapur

1015000

64.65

Alka Kapur

50000

3.18

Kuldeep Singh Bedi

5000

0.32

Prateek Kapur S/O Ajay Kapur

4000

0.25

Shubham Apparels Private Limited – India

96000

6.11

Atul Jalan Portfolio and Finance Private Limited – India

50000

3.18

Akshat Share Trading Company Private Limited – India

72500

4.62

Mridul Securities Private Limited – India

95500

6.08

Shree Aeran Marketing Private Limited

182000

11.59

Total

1570000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

31.60

Directors or relatives of Directors

68.08

Other

0.32

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, distributor and Importer of Industrial chemicals, Phenolic, styrene monomer, solvents.

 

 

Products :

  • Industrial Chemicals
  • Phenolic
  • Styrene Monomer
  • Solvents

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Chemicals

Countries :

  • Iran
  • China
  • Singapore
  • Korea
  • South Africa

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 End Users and OEM’s

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

 

Banker Name :

ING Vysya Bank

Branch Address :

Punjabi Bagh, Delhi, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs.116.000 million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Rupee term loans from banks

2.905

4.235

 

 

 

Short Term Borrowing

 

 

Working capital loans from banks

30.703

56.893

Total

33.608

61.128

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Intercorporate borrowings

15.080

7.555

Deposits from directors

30.930

28.834

Total

46.010

36.389

 

Auditors :

 

Name :

Suresh and Associates

Chartered Accountants

Address :

3A, Bigjo’s Tower, Netaji Subhash Place, Pitampura, Delhi – 110 034, India

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

Shubham Apparels Private Limited

Rap Solutions Private Limited

Ansh Impex Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key

management personnel and their relatives :

Chemical Connection

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,600,000

Equity Shares

Rs.10/- each

Rs.16.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,570,000

Equity Shares

Rs.10/- each

Rs.15.700 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.700

15.700

13.200

(b) Reserves & Surplus

93.098

86.018

54.233

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

108.798

101.718

67.433

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.915

40.624

37.695

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

48.915

40.624

37.695

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.703

56.893

54.771

(b) Trade payables

409.796

419.435

378.883

(c) Other current liabilities

60.403

39.224

72.035

(d) Short-term provisions

1.537

1.830

0.946

Total Current Liabilities (4)

502.439

517.382

506.635

 

 

 

 

TOTAL

660.152

659.724

611.763

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.081

12.025

11.664

(ii) Intangible Assets

0.005

0.009

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.937

0.931

0.669

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.266

1.478

0.091

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.289

14.443

12.424

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

75.077

101.572

52.971

(c) Trade receivables

491.558

490.726

507.877

(d) Cash and cash equivalents

13.309

10.877

28.445

(e) Short-term loans and advances

67.919

42.106

10.046

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

647.863

645.281

599.339

 

 

 

 

TOTAL

660.152

659.724

611.763

 

 


 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2943.635

2680.815

2467.582

 

 

Other Income

4.935

4.431

3.624

 

 

TOTAL                                     (A)

2948.570

2685.246

2471.206

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

2755.112

2581.120

2387.674

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

26.495

(48.601)

(33.695)

 

 

Employees benefits expense

4.534

3.701

3.363

 

 

Other expenses

120.729

114.752

89.608

 

 

Exceptional items

(0.611)

(0.047)

(0.042)

 

 

TOTAL                                     (B)

2906.259

2650.925

2446.908

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

42.311

34.321

24.298

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

28.915

21.004

13.209

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.396

13.317

11.089

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.809

3.080

2.839

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10.587

10.237

8.250

 

 

 

 

 

Less

TAX                                                                  (H)

3.506

3.452

2.805

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.081

6.785

5.445

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.51

4.96

4.62

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

3000.000

 

 

 

 

 

 

The above information has been parted by Mr. Ajay Kapur (Director)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.24

0.25

0.22

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.44

1.28

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.61

1.55

1.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.10

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73

0.96

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.25

1.18

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.200

15.700

15.700

Reserves & Surplus

54.233

86.018

93.098

Net worth

67.433

101.718

108.798

 

 

 

 

long-term borrowings

37.695

40.624

48.915

Short term borrowings

54.771

56.893

30.703

Total borrowings

92.466

97.517

79.618

Debt/Equity ratio

1.371

0.959

0.732

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2467.582

2680.815

2943.635

 

 

8.641

9.804

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2467.582

2680.815

2943.635

Profit

5.445

6.785

7.081

 

0.22%

0.25%

0.24%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

Registered office of the company has been shifted from 1/26, Roop Nagar, Delhi-110007, India to the present address w.e.f.01.04.2011

 

FINANCIAL RESULTS

 

During the year the Company earned a total income amounting Rs. 2948.570 million including other income of Rs.4.935 million) to as against Rs. Rs. 2685.246 million (including other income of Rs.4.431 Million) in the previous year. The Company earned a profit (after tax) of Rs 7.080 Million as against a profit (after tax) of Rs. 6.785 Million in the previous year. The Company is hopeful to perform better in the future.


 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10495433

19/03/2014

275,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, Delhi - 110001, 
INDIA

C03617743

2

10372334

21/04/2014 *

280,000,000.00

ING VYSYA BANK LIMITED

55 West Avenue Road, Punjabi Bagh, New Delhi, Delhi 
- 110026, INDIA

C06599823

 

* Date of charge modification

 

 

FIXED ASSETS

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.79

UK Pound

1

Rs.95.42

Euro

1

Rs.69.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.