MIRA INFORM REPORT

 

 

Report No. :

310598

Report Date :

03.03.2015

 

IDENTIFICATION DETAILS

 

Name :

VANSH INFOTECH PRIVATE LIMITED

 

 

Registered Office :

Block No M-1, Annapurna Complex, Opposite Sudhanshu Hall, Chakradhar Nagar, Ayodhya Nagar Road, Nagpur - 440009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.05.2004

 

 

Com. Reg. No.:

11-146338

 

 

Capital Investment / Paid-up Capital :

Rs.0.200 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2004PTC146338

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Computer, Laptop and Peripherals, and also in the areas of Information Technology and IT Enabled Services.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile and sharp dip in profitability of the company during 2014.    

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-712-2751414)

 

 

LOCATIONS

 

Registered Office :

Block No M-1, Annapurna Complex, Opposite Sudhanshu Hall, Chakradhar Nagar, Ayodhya Nagar Road, Nagpur - 440009, Maharashtra, India

Tel. No.:

91-712-2751414

Mobile No.:

91-9821608990 (Mr. Anish Nair)

Fax No.:

Not Available

E-Mail :

dheerajkocharco@gmail.com

vanshinfotechindia@gmail.com

 

 

Corporate Office : 

L-18/13, Raghuji Nagar, Nagpur – 440009, Maharashtra, India

 

 

Regional Office :

17, Aditya Residency, Mitramandal Square Parvati, Pune – 411009, Maharashtra, India

Tel No.:

91-20-24483900

 

 

Branch Office :

Located At: Mumbai, Maharashtra, India

Tel No. :

91-22-40428811

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ajay Nanaji Dhawangale

Designation :

Director

Address :

H/No L-8/13, Raje Raghuji Nagar, Main Road, Nagpur - 440009, Maharashtra, India

Date of Birth/Age :

30.03.1972

Date of Appointment :

17.05.2004

DIN No.:

01433226

 

 

Name :

Ms. Sonal Ajay Dhawangale

Designation :

Director

Address :

L-8/13 Opposite NIT Complex, Raghuji Nagar, Nagpur - 440009, Maharashtra, India

Date of Birth/Age :

23.08.1980

Date of Appointment :

09.11.2006

DIN No.:

02231986

 

 

Name :

Mr. Kamlesh Ghisulaji Mehta

Designation :

Director

Address :

801, 8th Floor, Vinayak Aangan, V. S. Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Birth/Age :

11.09.1969

Date of Appointment :

04.07.2011

DIN No.:

00017836

 

 

Name :

Mr. Champalal Manekchand Bafna

Designation :

Additional Director

Address :

1101, 11th Floor, Vastushilp, Gamadia Colony, Tardeo, Mumbai -400007, Maharashtra, India

Date of Birth/Age :

15.04.1965

Date of Appointment :

04.07.2011

DIN No.:

03501196

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ajay Nanaji Dhawangale

 

2000

Vijay Dhawangale

 

1000

Sonal Dhawangale

 

2000

Sona Dhawangale

 

4000

Champalal Bafna

 

3000

Kamlesh Mehta

 

3000

Akshita Lad

 

2000

Priti Lad

 

2000

Vikas Mehta

 

1000

Total

 

20000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Computer, Laptop and Peripherals, and also in the areas of Information Technology and IT Enabled Services.

 

 

Products :

  • Computer
  • Laptop
  • Peripherals

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged  

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai - 400021, Maharashtra, India
  • State Bank of Indore, Timki, Nagpur-440009, Maharashtra, India   

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

From Banks

0.000

1.121

Total

0.000

1.121

 

Security

 

The aforesaid loans are secured by hypothecation of all 15 nos. School Buses of the Company

 

Terms of Repayment

 

The loan availed from Kotak Mahhindra Bank Limited is repayable by March 2015. The aforesaid loans are repayable in Monthly Instalments arrived including the Interest amount:

 

Name of Bank

Amount outstanding as on 31.03.2014

Amount of monthly

Instalment repayable

Kotak Mahindra Bank Limited

--

0.324

 

Rs.1.484 Million which is repayable during the Financial Year 2013-2014 and is part of Secured Term Loan from banks is classified under Current Liabilities as "Current Maturities of Long Term Debt.

 

 

 

Auditors :

 

Name :

Dheeraj Kochar and Company

Chartered Accountant

Address :

Jain Mandir Ward, Hinganghar, Wardha - 442301, Maharashtra, India

Email ID :

dheerajkocharco@gmail.com

PAN No.:

AMGPK6324D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.10/- each

Rs.0.200 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.200

0.200

0.200

(b) Reserves & Surplus

76.810

66.819

29.740

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.400

0.400

Total Shareholders’ Funds (1) + (2)

77.010

67.419

30.340

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.121

4.737

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

1.121

4.737

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.133

8.264

21.979

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

194.707

123.087

66.163

(d) Short-term provisions

2.000

17.069

8.238

Total Current Liabilities (4)

204.840

148.420

96.380

 

 

 

 

TOTAL

281.850

216.960

131.457

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.659

23.832

26.456

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

15.900

15.900

15.900

Total Non-Current Assets

51.559

39.732

42.356

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

134.279

107.363

61.993

(c) Trade receivables

19.697

0.000

0.000

(d) Cash and cash equivalents

33.490

29.350

4.914

(e) Short-term loans and advances

11.508

8.300

8.857

(f) Other current assets

31.317

32.215

13.337

Total Current Assets

230.291

177.228

89.101

 

 

 

 

TOTAL

281.850

216.960

131.457

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

167.105

281.271

156.537

 

 

Other Income

1.719

3.685

1.346

 

 

TOTAL                                         (A)

168.824

284.956

157.883

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

142.311

223.305

120.885

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.513

61.651

36.998

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.610

2.341

3.720

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

25.903

59.310

33.278

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

13.912

5.161

7.603

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

11.991

54.149

25.675

 

 

 

 

 

Less

TAX                                                                  (H)

2.000

17.070

8.238

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

9.991

37.079

17.437

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

66.819

29.740

12.303

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

76.810

66.819

29.740

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

499.55

1853.95

871.83

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.98

13.18

11.14

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.87

21.92

23.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.25

24.96

19.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.80

0.85

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.14

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.19

0.92

 

           

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.200

0.200

0.200

Reserves & Surplus

29.740

66.819

76.810

Share Application money pending allotment

0.400

0.400

0.000

Net worth

30.340

67.419

77.010

 

 

 

 

Long Term borrowings

4.737

1.121

0.000

Short Term borrowings

21.979

8.264

8.133

Total borrowings

26.716

9.385

8.133

Debt/Equity ratio

0.881

0.139

0.106

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

156.537

281.271

167.105

 

 

79.683

(40.589)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

156.537

281.271

167.105

Profit

17.437

37.079

9.991

 

11.14%

13.18%

5.98%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Million

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

1.484

3.884

4.194

Total

1.484

3.884

4.194

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Loans and advance from Related Parties

8.133

7.268

Loans and advance from Others

0.000

0.996

Total

8.133

8.264

NATURE OF OPERATIONS

 

The Company has been set up with the main object of doing the business in the areas of trading of Computer, Laptop & Peripherals, and also in the areas of Information Technology and IT Enabled Services, serving for the Municipal Corporations, and other Department including Government, Semi-Governments and other Private Authorities, particularly all over in the State of Maharashtra and Chattisgarh.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10297844

26/07/2011

2,624,000.00

Kotak Mahindra Bank Limited

36-38 A, Nariman Bhavan, 227,D, Nariman Point, Mumbai, Maharashtra - 400021, India

B17082728

2

10270047

01/10/2010

8,883,000.00

Kotak Mahindra Bank Limited

36-38 A, Nariman Bhavan, 227,D, Nariman Point, Mumbai, Maharashtra - 400021, India

A96139530

3

10173731

20/08/2009

5,090,000.00

Kotak Mahindra Bank Limited

5th Floor, Usha Complex, Sardar Vallabbhai Patel 
Road, 345, Kingsway, Nagpur, Maharashtra - 440001, India

A68227065

4

10087628

14/12/2007

1,500,000.00

State Bank Of Indore

Timki, Nagpur, Maharashtra - 440009, India

A32147308

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.82

UK Pound

1

Rs.95.27

Euro

1

Rs.69.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.