MIRA INFORM REPORT

 

 

Report No. :

310585

Report Date :

04.03.2015

 

IDENTIFICATION DETAILS

 

Name :

GOEL MOTORS PRIVATE LIMITED

 

 

Registered Office :

B-55, Industrial Area, Phase - VI, SAS Nagar, Mohali – 160055, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.09.2006

 

 

Com. Reg. No.:

16-030613

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Million

 

 

CIN No.:

[Company Identification No.]

U50101PB2006PTC030613

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCG6602M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Supplier of Maruti Cars.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per Registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 is not available from any sources.

 

As per available financial of 2013, the company has incurred accumulated losses which has eroded the networth of the company.

 

However, business is active as per registrar of companies. Payment terms are unknown.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

Note :

 

There are amount differentials for the same financial year performance of 2012. The amounts differ for the FY 2012 in Director’s Report for FY 2013 and FY2012.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB- [Suspended]

Rating Explanation

Inadequate credit default and high credit risk.

Date

23.11.2014

 

Reasons for suspension:

 

Suspension is on account of non-cooperation by the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Khurana

Designation :

Finance Manager

Contact No.:

91-9988487500

Date :

02.03.2015

 

 

LOCATIONS

 

Registered Office :

B-55, Industrial Area, Phase - VI, SAS Nagar, Mohali – 160055, Punjab

Tel. No.:

Not Available

Mobile No.:

91-9988487500 (Mr. Khurana)

91-9988442700 (Mr. Harvind Singh)

91-9876668116 (Mr. Sanjay)

Fax No.:

Not Available

E-Mail :

accounts@goelmotors.com

goyal.sahaj@live.com

goyal.motors@gmail.com

Website :

http://www.goyalmotors.co.in

 

 

Dealerships Office 1 :

Tara Devi, N.H.-22, Shimla-Kalka Highway, Shimla - 171010, Himachal Pradesh, India

Tel. No.:

91-177-2831872

Fax No.:

91-177-2831872

 

 

Head Office / Dealerships Office 2:

Deonghat, Solan – 173211, Himachal Pradesh, India

 

 

Dealerships Office 3 :

Located At :

 

Paonta Sahib

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Prem Chand Goel

Designation :

Director

Address :

House No.13, Shivalik Enclave, Manimajra, Chandigarh, India

Date of Birth/Age :

11.05.1954

Date of Appointment :

20.09.2006

DIN No.:

00683215

 

 

Name :

Ankush Goel

Designation :

Director

Address :

House No.13, Shivalik Enclave, Manimajra, Chandigarh, India

Date of Birth/Age :

01.02.1981

Date of Appointment :

20.09.2006

DIN No.:

00683249

 

 

Name :

Sanjeev Raj Goel

Designation :

Director

Address :

House No.13, Shivalik Enclave, Manimajra, Chandigarh, India

Date of Birth/Age :

03.03.1962

Date of Appointment :

20.09.2006

DIN No.:

00684206

 

 

KEY EXECUTIVES

 

Name :

Mr. Khurana

Designation :

Finance Manager

 

 

Name :

Mr. Sanjay

Designation :

Account Department

 

 

Name :

Mr. Harvind

Designation :

Senior Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Prem Chand Goel

 

600000

Ankush Goel

 

300000

Sanjeev Raj Goel

 

900000

Bharat Bhushan

 

200000

 

 

 

Total

 

2000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Supplier of Maruti Cars.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS  : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

State Bank of Patiala, Commercial Branch, SCO 103-107 ,Sector 8-C, Chandigarh - 160019, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

7.300

0.000

Rupee term loans from others

24.792

1.290

Short-term borrowings

 

 

Working capital loans from banks

209.170

169.982

 

 

 

Total

241.262

171.272

 

 

 

Banking Relations :

 

 

 

Financial Institution :

Tata Capital Financial Services Limited, One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Sharma Ajay and Associates

Chartered Accountants

Address :

1995, Sector 15, Panchkula, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

ANLPS4120M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

10.000

(b) Reserves & Surplus

(21.230)

(23.230)

(25.872)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(1.230)

(3.230)

(15.872)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

66.089

54.868

34.164

(b) Deferred tax liabilities (Net)

0.477

0.477

0.477

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.350

0.220

0.000

Total Non-current Liabilities (3)

66.916

55.565

34.641

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

209.170

169.982

120.631

(b) Trade payables

13.345

8.865

5.722

(c) Other current liabilities

9.374

38.867

19.207

(d) Short-term provisions

2.616

2.146

1.146

Total Current Liabilities (4)

234.505

219.860

146.706

 

 

 

 

TOTAL

300.191

272.195

165.475

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.657

31.297

20.279

(ii) Intangible Assets

0.010

0.015

0.015

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.621

7.191

1.285

(e) Other Non-current assets

0.000

3.407

0.245

Total Non-Current Assets

61.288

41.910

21.824

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.200

0.000

0.000

(b) Inventories

139.890

147.763

74.916

(c) Trade receivables

58.746

31.364

50.670

(d) Cash and cash equivalents

33.734

37.666

12.311

(e) Short-term loans and advances

6.333

13.492

2.815

(f) Other current assets

0.000

0.000

2.939

Total Current Assets

238.903

230.285

143.651

 

 

 

 

TOTAL

300.191

272.195

165.475

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1520.350

1317.960

1030.055

 

Other Income

17.580

6.770

8.304

 

TOTAL (A)

1537.930

1324.730

1038.359

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

1502.450

1293.260

1011.883

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

35.480

31.470

26.476

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

28.320

25.210

17.997

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7.160

6.260

8.479

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.690

2.210

2.212

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.470

4.050

6.267

 

 

 

 

 

 

TAX (H)

0.470

1.410

1.162

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2.000

2.640

5.105

 

 

 

 

 

 

Balance Carried to the B/S

2.000

2.640

5.105

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 1.00

 1.32

2.55

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.13

0.20

0.50

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.33

2.39

2.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.82

1.49

3.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.01)

(1.25)

(0.39)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(223.79)

(69.61)

(9.75)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.05

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

20.000

20.000

Reserves & Surplus

(25.872)

(23.230)

(21.230)

Net worth

(15.872)

(3.230)

(1.230)

 

 

 

 

long-term borrowings

34.164

54.868

66.089

Short term borrowings

120.631

169.982

209.170

Total borrowings

154.795

224.850

275.259

Debt/Equity ratio

(9.753)

(69.613)

(223.788)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1030.055

1317.960

1520.350

 

 

27.950

15.356

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1030.055

1317.960

1520.350

Profit

5.105

2.640

2.000

 

0.50%

0.20%

0.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from directors

24.413

36.373

Loans and advances from others

9.584

17.205

 

 

 

Total

33.997

53.578

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10495545

21/03/2014

5,384,432.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

C04727509

2

10495538

21/03/2014

14,331,568.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

C04725974

3

10406479

30/12/2012

10,232,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

B68989540

4

10406474

30/12/2012

14,004,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

B68988047

5

10356065

20/04/2012

15,800,000.00

UNION BANK OF INDIA

SCO 463-64, SECTOR 35-C, CHANDIGARH, CHANDIGARH - 
160022, INDIA

B39730247

6

10286466

20/04/2012 *

120,000,000.00

UNION BANK OF INDIA

SCO 463-64, SECTOR 35-C, CHANDIGARH, CHANDIGARH - 
160022, INDIA

B38491478

7

10092049

11/02/2008

104,700,000.00

UNION BANK OF INDIA

SECTOR 35-C, CHANDIGARH, CHANDIGARH - 160036, INDI 
A

A33625963

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.84

UK Pound

1

Rs. 95.14

Euro

1

Rs.69.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.